Total revenue was $716 million
Avaya OneCloud™ ARR increased 118% year over year to $750 million
Avaya OneCloud™ ARR increased $130 million sequentially, a record quarterly contribution
Signed ~100 deals with TCV greater than $1 million for the 8th consecutive quarter
RALEIGH-DURHAM, N.C.--(BUSINESS WIRE)--Avaya Holdings Corp. (NYSE: AVYA) today reported financial results for the second quarter of fiscal 2022 ended March 31, 2022.
Second Quarter Financial Highlights
“We drove record growth for Avaya OneCloud ARR with a $130 million quarter over quarter increase and an over $400 million year over year increase, to $750 million. The path to hit the $1 billion ARR mark by the end of calendar year 2022 is well paved,” said Jim Chirico, President and CEO of Avaya. “We are successfully repositioning the company from our historic one-time revenue model to a recurring one, in fact 75% of our new bookings were Avaya OneCloud. Our strategy is clearly taking hold faster than we anticipated leading to a significant and fundamental shift in our business.”
|
|
GAAP |
|
Non-GAAP (1) |
||||||||||||||||||||
(In millions, except percentages) |
|
2Q22 |
|
1Q22 |
|
2Q21 |
|
2Q22 |
|
1Q22 |
|
2Q21 |
||||||||||||
Revenue |
|
$ |
716 |
|
|
$ |
713 |
|
|
$ |
738 |
|
|
$ |
716 |
|
|
$ |
713 |
|
|
$ |
738 |
|
Gross margin |
|
|
51.8 |
% |
|
|
51.8 |
% |
|
|
55.8 |
% |
|
|
56.7 |
% |
|
|
57.6 |
% |
|
|
61.8 |
% |
Operating income (loss) |
|
$ |
23 |
|
|
$ |
(1 |
) |
|
$ |
44 |
|
|
$ |
115 |
|
|
$ |
102 |
|
|
$ |
148 |
|
Net (loss) income |
|
$ |
(1 |
) |
|
$ |
(66 |
) |
|
$ |
(58 |
) |
|
$ |
51 |
|
|
$ |
40 |
|
|
$ |
72 |
|
(Loss) earnings per share - Diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.70 |
) |
|
$ |
0.53 |
|
|
$ |
0.42 |
|
|
$ |
0.74 |
|
(In millions, except percentages) |
|
2Q22 |
|
1Q22 |
|
2Q21 |
||||||
Adjusted EBITDA(1) |
|
$ |
145 |
|
|
$ |
129 |
|
|
$ |
177 |
|
Adjusted EBITDA margin(1) |
|
|
20.3 |
% |
|
|
18.1 |
% |
|
|
24.0 |
% |
Cash used for operations |
|
$ |
(2 |
) |
|
$ |
(111 |
) |
|
$ |
(24 |
) |
Cash and cash equivalents |
|
$ |
324 |
|
|
$ |
354 |
|
|
$ |
593 |
|
Additional Second Quarter Fiscal 2022 Highlights
(1) Non-GAAP gross margin, Non-GAAP operating margin (used below), Non-GAAP operating income, Non-GAAP net income, Non-GAAP earnings per share, adjusted EBITDA, adjusted EBITDA margin and constant currency are not measures calculated in accordance with generally accepted accounting principles in the U.S. (“GAAP”). Refer to the "Use of non-GAAP (Adjusted) Financial Measures" below and the Supplemental Financial Information accompanying this press release for more information on the calculation of constant currency and a reconciliation of these non-GAAP measures to their most closely comparable measure calculated in accordance with GAAP.
Customer Highlights
Business Highlights
Financial Outlook - 3Q Fiscal 2022 - unless otherwise noted, values reflect April 30, 2022 FX rates.
Financial Outlook - Fiscal Year 2022 - unless otherwise noted, values reflect April 30, 2022 FX rates.
The company has not quantitatively reconciled its guidance for adjusted EBITDA, non-GAAP Operating income, or non-GAAP EPS to their respective most comparable GAAP measure because certain of the reconciling items that impact these metrics including, provision for income taxes, restructuring charges, net of sublease income, advisory fees, acquisition-related costs and change in fair value of warrants affecting the period, have not occurred, are out of the company’s control, or cannot be reasonably predicted. Accordingly, reconciliations to the nearest GAAP financial measures are not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the company’s results as reported under GAAP.
As Avaya’s CAPS metric reflects revenue that is already recognized, management believes it is helpful to provide investors with a better view into the performance of the Company’s broader-based OneCloud software solutions that are driving the company’s recurring revenue growth by also providing a forward-looking metric, Annualized Recurring Revenue, or OneCloud ARR.
OneCloud ARR represents our estimate of the annualized revenue run-rate of certain components from active term OneCloud contracts (whether or not terminable) at the end of the reporting period. More specifically, OneCloud ARR includes OneCloud subscription revenue, ACO recurring revenue and revenue from CCaaS, Spaces, CPaaS, DaaS and private cloud, and excludes maintenance, managed services revenue and ACO one-time payments. The One Cloud ARR metric, combined with the company’s CAPS metric, provides investors enhanced visibility into Avaya’s transformational Cloud journey. Per period OneCloud ARR figures are provided in the slides published on Avaya’s website at http://www.avaya.com on the Investor Relations page.
Avaya’s outlook does not include the potential impact of any business combinations, asset acquisitions, divestitures, strategic investments, or other significant transactions that may be completed after the date hereof. Actual results may differ materially from Avaya’s outlook as a result of, among other things, the factors described under “Forward-Looking Statements” below.
Conference Call and Webcast
Avaya will host a live webcast and conference call to discuss its financial results at 8:30 AM Eastern Time on May 10, 2022. To access the live conference call by phone, listeners should dial +1-877-858-7671 in the U.S. or Canada and +1-201-389-0939 for international callers. To join the live webcast, listeners should access the investor page of Avaya's website at https://investors.avaya.com.
Following the live webcast, a replay will be available on the investor page of Avaya's website for a period of one year. A replay of the conference call will be available for one week soon after the call by phone by dialing +1-877-660-6853 in the U.S. or Canada and +1-201-612-7415 for international callers, using the conference access code: 13729494.
Businesses are built by the experiences they provide, and everyday millions of those experiences are delivered by Avaya Holdings Corp. (NYSE: AVYA). Avaya is shaping what's next for the future of work, with innovation and partnerships that deliver game-changing business benefits. Our cloud communications solutions and multi-cloud application ecosystem power personalized, intelligent, and effortless customer and employee experiences to help achieve strategic ambitions and desired outcomes. Together, we are committed to help grow your business by delivering Experiences that Matter. Learn more at http://www.avaya.com.
Cautionary Note Regarding Forward-Looking Statements
This release contains certain "forward-looking statements." All statements other than statements of historical fact are "forward-looking" statements for purposes of the U.S. federal and state securities laws. These statements may be identified by the use of forward-looking terminology such as "anticipate," "believe," "continue," "could,“ "estimate," "expect," "intend," "may," "might," "our vision," "plan," "potential," "preliminary," "predict," "should," "will," or "would" or the negative thereof or other variations thereof or comparable terminology. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. These statements, including the Company’s outlook, do not include the potential impact of any business combinations, asset acquisitions, divestitures, strategic investments or other strategic transactions completed after the date hereof. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond its control. Risks and uncertainties that may cause these forward-looking statements to be inaccurate include, among others, termination or modification of current contracts which could impair attainment of our OneCloud ARR metric; the duration, severity and impact of the coronavirus pandemic ("COVID-19"), the impact of the Russia/Ukraine conflict on the global economy and our business, including impacts from related sanctions and export controls imposed by the U.S., UK and the EU on certain industries and Russian parties as a result of the conflict, as well as responses by the governments of Russia or other jurisdictions and other factors discussed in the Company's Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission (the "SEC"). These risks and uncertainties may cause the Company’s actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. For a further list and description of such risks and uncertainties, please refer to the Company’s filings with the SEC that are available at www.sec.gov. The Company cautions you that the list of important factors included in the Company’s SEC filings may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this report may not in fact occur. The Company undertakes no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.
Avaya Holdings Corp. Condensed Consolidated Statements of Operations (Unaudited) (In millions, except per share amounts) |
|||||||||||||||
|
Three months ended March 31, |
|
Six months ended March 31, |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
REVENUE |
|
|
|
|
|
|
|
||||||||
Products |
$ |
223 |
|
|
$ |
226 |
|
|
$ |
454 |
|
|
$ |
492 |
|
Services |
|
493 |
|
|
|
512 |
|
|
|
975 |
|
|
|
989 |
|
|
|
716 |
|
|
|
738 |
|
|
|
1,429 |
|
|
|
1,481 |
|
COSTS |
|
|
|
|
|
|
|
||||||||
Products: |
|
|
|
|
|
|
|
||||||||
Costs |
|
119 |
|
|
|
92 |
|
|
|
230 |
|
|
|
197 |
|
Amortization of technology intangible assets |
|
35 |
|
|
|
43 |
|
|
|
77 |
|
|
|
86 |
|
Services |
|
191 |
|
|
|
191 |
|
|
|
382 |
|
|
|
370 |
|
|
|
345 |
|
|
|
326 |
|
|
|
689 |
|
|
|
653 |
|
GROSS PROFIT |
|
371 |
|
|
|
412 |
|
|
|
740 |
|
|
|
828 |
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative |
|
245 |
|
|
|
264 |
|
|
|
507 |
|
|
|
519 |
|
Research and development |
|
60 |
|
|
|
57 |
|
|
|
121 |
|
|
|
112 |
|
Amortization of intangible assets |
|
40 |
|
|
|
39 |
|
|
|
80 |
|
|
|
79 |
|
Restructuring charges, net |
|
3 |
|
|
|
8 |
|
|
|
10 |
|
|
|
12 |
|
|
|
348 |
|
|
|
368 |
|
|
|
718 |
|
|
|
722 |
|
OPERATING INCOME |
|
23 |
|
|
|
44 |
|
|
|
22 |
|
|
|
106 |
|
Interest expense |
|
(54 |
) |
|
|
(59 |
) |
|
|
(108 |
) |
|
|
(115 |
) |
Other income, net |
|
17 |
|
|
|
1 |
|
|
|
24 |
|
|
|
1 |
|
LOSS BEFORE INCOME TAXES |
|
(14 |
) |
|
|
(14 |
) |
|
|
(62 |
) |
|
|
(8 |
) |
Benefit from (provision for) income taxes |
|
13 |
|
|
|
(44 |
) |
|
|
(5 |
) |
|
|
(54 |
) |
NET LOSS |
$ |
(1 |
) |
|
$ |
(58 |
) |
|
$ |
(67 |
) |
|
$ |
(62 |
) |
LOSS PER SHARE |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.02 |
) |
|
$ |
(0.70 |
) |
|
$ |
(0.81 |
) |
|
$ |
(0.76 |
) |
Diluted |
$ |
(0.02 |
) |
|
$ |
(0.70 |
) |
|
$ |
(0.81 |
) |
|
$ |
(0.76 |
) |
Weighted average shares outstanding |
|
|
|
|
|
|
|
||||||||
Basic |
|
85.6 |
|
|
|
84.6 |
|
|
|
85.1 |
|
|
|
84.2 |
|
Diluted |
|
85.6 |
|
|
|
84.6 |
|
|
|
85.1 |
|
|
|
84.2 |
|
Avaya Holdings Corp. Condensed Consolidated Balance Sheets (Unaudited) (In millions, except per share and shares amounts) |
||||||||
|
|
March 31, 2022 |
|
September 30, 2021 |
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
324 |
|
|
$ |
498 |
|
Accounts receivable, net |
|
|
315 |
|
|
|
307 |
|
Inventory |
|
|
49 |
|
|
|
51 |
|
Contract assets, net |
|
|
640 |
|
|
|
518 |
|
Contract costs |
|
|
115 |
|
|
|
117 |
|
Other current assets |
|
|
132 |
|
|
|
100 |
|
TOTAL CURRENT ASSETS |
|
|
1,575 |
|
|
|
1,591 |
|
Property, plant and equipment, net |
|
|
301 |
|
|
|
295 |
|
Deferred income taxes, net |
|
|
31 |
|
|
|
40 |
|
Intangible assets, net |
|
|
2,078 |
|
|
|
2,235 |
|
Goodwill |
|
|
1,476 |
|
|
|
1,480 |
|
Operating lease right-of-use assets |
|
|
118 |
|
|
|
135 |
|
Other assets |
|
|
245 |
|
|
|
209 |
|
TOTAL ASSETS |
|
$ |
5,824 |
|
|
$ |
5,985 |
|
LIABILITIES |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
306 |
|
|
$ |
295 |
|
Payroll and benefit obligations |
|
|
128 |
|
|
|
193 |
|
Contract liabilities |
|
|
315 |
|
|
|
360 |
|
Operating lease liabilities |
|
|
44 |
|
|
|
49 |
|
Business restructuring reserves |
|
|
16 |
|
|
|
19 |
|
Other current liabilities |
|
|
139 |
|
|
|
181 |
|
TOTAL CURRENT LIABILITIES |
|
|
948 |
|
|
|
1,097 |
|
Non-current liabilities: |
|
|
|
|
||||
Long-term debt |
|
|
2,827 |
|
|
|
2,813 |
|
Pension obligations |
|
|
607 |
|
|
|
648 |
|
Other post-retirement obligations |
|
|
151 |
|
|
|
153 |
|
Deferred income taxes, net |
|
|
73 |
|
|
|
53 |
|
Contract liabilities |
|
|
309 |
|
|
|
305 |
|
Operating lease liabilities |
|
|
87 |
|
|
|
102 |
|
Business restructuring reserves |
|
|
19 |
|
|
|
25 |
|
Other liabilities |
|
|
240 |
|
|
|
267 |
|
TOTAL NON-CURRENT LIABILITIES |
|
|
4,313 |
|
|
|
4,366 |
|
TOTAL LIABILITIES |
|
|
5,261 |
|
|
|
5,463 |
|
Commitments and contingencies |
|
|
|
|
||||
Preferred stock, $0.01 par value; 55,000,000 shares authorized at March 31, 2022 and September 30, 2021 |
|
|
|
|
||||
Convertible series A preferred stock; 125,000 shares issued and outstanding at March 31, 2022 and September 30, 2021 |
|
|
131 |
|
|
|
130 |
|
STOCKHOLDERS' EQUITY |
|
|
|
|
||||
Common stock, $0.01 par value; 550,000,000 shares authorized; 85,677,909 shares issued and outstanding at March 31, 2022; and 84,115,602 shares issued and outstanding at September 30, 2021 |
|
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
1,495 |
|
|
|
1,467 |
|
Accumulated deficit |
|
|
(1,052 |
) |
|
|
(985 |
) |
Accumulated other comprehensive loss |
|
|
(12 |
) |
|
|
(91 |
) |
TOTAL STOCKHOLDERS' EQUITY |
|
|
432 |
|
|
|
392 |
|
TOTAL LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
|
$ |
5,824 |
|
|
$ |
5,985 |
|
Avaya Holdings Corp. Condensed Statements of Cash Flows (Unaudited; in millions) |
|||||||
|
Six months ended March 31, |
||||||
(In millions) |
2022 |
|
2021 |
||||
Net cash (used for) provided by: |
|
|
|
||||
Operating activities |
$ |
(113 |
) |
|
$ |
24 |
|
Investing activities |
|
(52 |
) |
|
|
(53 |
) |
Financing activities |
|
(8 |
) |
|
|
(108 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(1 |
) |
|
|
3 |
|
Net decrease in cash, cash equivalents, and restricted cash |
|
(174 |
) |
|
|
(134 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
502 |
|
|
|
731 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
328 |
|
|
$ |
597 |
|
Avaya Holdings Corp. Supplemental Schedule of Revenue by Segment and Geography (Unaudited; in millions) |
||||||||||||||||||||
|
|
Three months ended March 31, |
|
Change |
|
Three months ended
|
||||||||||||||
|
|
2022 |
|
2021 |
|
Amount |
|
Pct. |
|
Pct., net of fx impact |
|
|||||||||
Revenue by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Products & Solutions |
|
$ |
223 |
|
$ |
226 |
|
|
$ |
(3 |
) |
|
(1 |
) % |
|
(1 |
) % |
|
$ |
231 |
Services |
|
|
493 |
|
|
513 |
|
|
|
(20 |
) |
|
(4 |
) % |
|
(3 |
) % |
|
|
482 |
Unallocated amounts |
|
|
— |
|
|
(1 |
) |
|
|
1 |
|
|
(1 |
) |
|
(1 |
) |
|
|
— |
Total revenue |
|
$ |
716 |
|
$ |
738 |
|
|
$ |
(22 |
) |
|
(3 |
) % |
|
(2 |
) % |
|
$ |
713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue by Geography |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. |
|
$ |
422 |
|
$ |
413 |
|
|
$ |
9 |
|
|
2 |
% |
|
2 |
% |
|
$ |
375 |
International: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Europe, Middle East and Africa |
|
|
175 |
|
|
187 |
|
|
|
(12 |
) |
|
(6 |
) % |
|
(3 |
) % |
|
|
192 |
Asia Pacific |
|
|
67 |
|
|
77 |
|
|
|
(10 |
) |
|
(13 |
) % |
|
(11 |
) % |
|
|
81 |
Americas International - Canada and Latin America |
|
|
52 |
|
|
61 |
|
|
|
(9 |
) |
|
(15 |
) % |
|
(17 |
) % |
|
|
65 |
Total International |
|
|
294 |
|
|
325 |
|
|
|
(31 |
) |
|
(10 |
) % |
|
(7 |
) % |
|
|
338 |
Total revenue |
|
$ |
716 |
|
$ |
738 |
|
|
$ |
(22 |
) |
|
(3 |
) % |
|
(2 |
) % |
|
$ |
713 |
(1) |
|
Not meaningful. |
Use of non-GAAP (Adjusted) Financial Measures
The information furnished in this release includes non-GAAP financial measures that differ from measures calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), including financial measures labeled as “non-GAAP” or “adjusted.”
EBITDA is defined as net income (loss) before income taxes, interest expense, interest income and depreciation and amortization. Adjusted EBITDA is EBITDA further adjusted to exclude certain charges and other adjustments described in our SEC filings and the tables below.
We believe that including supplementary information concerning adjusted EBITDA is appropriate because it serves as a basis for determining management and employee compensation and it is used as a basis for calculating covenants in our credit agreements. In addition, we believe adjusted EBITDA provides more comparability between our historical results and results that reflect purchase accounting and our current capital structure. We also present adjusted EBITDA because we believe analysts and investors utilize these measures in analyzing our results. Adjusted EBITDA measures our financial performance based on operational factors that management can impact in the short-term, such as our pricing strategies, volume, costs and expenses of the organization, and it presents our financial performance in a way that can be more easily compared to prior quarters or fiscal years.
EBITDA and adjusted EBITDA have limitations as analytical tools. EBITDA measures do not represent net income (loss) or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. Adjusted EBITDA excludes the impact of earnings or charges resulting from matters that we do not consider indicative of our ongoing operations but that still affect our net income. In particular, our formulation of adjusted EBITDA allows adjustment for certain amounts that are included in calculating net income (loss), however, these are expenses that may recur, may vary and are difficult to predict. In addition, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation.
We also present the measures non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per share as a supplement to our unaudited condensed consolidated financial statements presented in accordance with GAAP. We believe these non-GAAP measures are the most meaningful for period to period comparisons because they exclude the impact of the earnings and charges noted in the applicable tables below that resulted from matters that we consider not to be indicative of our ongoing operations.
The Company presents constant currency information to provide a framework to assess how the company’s underlying businesses performance excluding the effect of foreign currency rate fluctuations. To present this information for current and comparative prior period results for entities reporting in currencies other than U.S. dollars, the amounts are converted into U.S. dollars at the exchange rate in effect on the last day of the company’s prior fiscal year (i.e. September 30, 2021), unless otherwise noted.
In addition, we present the liquidity measure of free cash flow. Free cash flow is calculated by subtracting capital expenditures from Net cash provided by operating activities. We believe free cash flow is a measure often used by analysts and investors to compare the cash flow and liquidity of companies in the same industry.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as substitute for, or superior to, the financial information prepared and presented in accordance with GAAP and may be different from the non-GAAP financial measures used by other companies. In addition, these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP.
We do not provide a forward-looking reconciliation of expected third quarter and full year fiscal 2022 non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP operating margin, non-GAAP earnings per share or adjusted EBITDA guidance as the amount and significance of special items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.
The following tables reconcile historical GAAP measures to non-GAAP measures.
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Adjusted EBITDA (Unaudited; in millions) |
|||||||||||
|
Three months ended, |
||||||||||
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
Net loss |
$ |
(1 |
) |
|
$ |
(66 |
) |
|
$ |
(58 |
) |
Interest expense |
|
54 |
|
|
|
54 |
|
|
|
59 |
|
Interest income |
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
(Benefit from ) provision for income taxes |
|
(13 |
) |
|
|
18 |
|
|
|
44 |
|
Depreciation and amortization |
|
99 |
|
|
|
104 |
|
|
|
106 |
|
EBITDA |
|
138 |
|
|
|
110 |
|
|
|
150 |
|
Impact of fresh start accounting adjustments(1) |
|
— |
|
|
|
— |
|
|
|
1 |
|
Restructuring charges(2) |
|
3 |
|
|
|
7 |
|
|
|
6 |
|
Share-based compensation |
|
14 |
|
|
|
14 |
|
|
|
13 |
|
Pension and post-retirement benefit costs |
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
Gain on post-retirement plan settlement |
|
— |
|
|
|
— |
|
|
|
(14 |
) |
Change in fair value of Emergence Date Warrants |
|
(7 |
) |
|
|
(1 |
) |
|
|
22 |
|
Gain on foreign currency transactions |
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
Adjusted EBITDA |
$ |
145 |
|
|
$ |
129 |
|
|
$ |
177 |
(1) |
|
The impact of fresh start accounting adjustments in connection with the Company's emergence from bankruptcy. |
(2) |
|
Restructuring charges represent employee separation costs and facility exit costs (excluding the impact of accelerated depreciation expense) related to the Company's restructuring programs, net of sublease income. |
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Earnings per Share (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
GAAP Net Loss |
|
$ |
(1 |
) |
|
$ |
(66 |
) |
|
$ |
(58 |
) |
Non-GAAP Adjustments: |
|
|
|
|
|
|
||||||
Impact of fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Restructuring charges, net(1) |
|
|
3 |
|
|
|
7 |
|
|
|
7 |
|
Share-based compensation |
|
|
14 |
|
|
|
14 |
|
|
|
13 |
|
Pension and post-retirement benefit costs |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
Gain on post-retirement plan settlement |
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
Change in fair value of Emergence Date Warrants |
|
|
(7 |
) |
|
|
(1 |
) |
|
|
22 |
|
Gain on foreign currency transactions |
|
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
Amortization of intangible assets |
|
|
75 |
|
|
|
82 |
|
|
|
82 |
|
Income tax expense effects(2) |
|
|
(30 |
) |
|
|
5 |
|
|
|
20 |
|
Non-GAAP Net Income |
|
$ |
51 |
|
|
$ |
40 |
|
|
$ |
72 |
|
|
|
|
|
|
|
|
||||||
Dividends and accretion to preferred stockholders |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Undistributed Non-GAAP Income |
|
$ |
50 |
|
|
$ |
39 |
|
|
$ |
71 |
|
Percentage allocated to common stockholders(3) |
|
|
91.3 |
% |
|
|
91.3 |
% |
|
|
91.3 |
% |
Numerator for Non-GAAP diluted earnings per common share |
|
$ |
46 |
|
|
$ |
36 |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
||||||
Diluted Weighted Average Shares - GAAP |
|
|
85.6 |
|
|
|
84.7 |
|
|
|
84.6 |
|
Share adjustment(4) |
|
|
1.2 |
|
|
|
1.9 |
|
|
|
2.7 |
|
Diluted Weighted Average Shares - Non-GAAP |
|
|
86.8 |
|
|
|
86.6 |
|
|
|
87.3 |
|
|
|
|
|
|
|
|
||||||
GAAP Loss per Share - Diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.70 |
) |
Non-GAAP Earnings per Share - Diluted |
|
$ |
0.53 |
|
|
$ |
0.42 |
|
|
$ |
0.74 |
(1) |
|
Restructuring charges, net represent employee separation costs and facility exit costs related to the Company's restructuring programs, net of sublease income. |
(2) |
|
The Company’s calculation of non-GAAP income taxes reflects a 25% fixed non-GAAP effective tax rate based on a blended U.S. federal and state tax rate, given the Company’s operating structure. The non-GAAP effective tax rate may differ significantly from the GAAP effective tax rate. The non-GAAP effective tax rate could be subject to change for a number of reasons, including but not limited to, changes resulting from tax legislation, material changes in revenues or expenses and other significant events. The Company will continuously assess its estimated non-GAAP effective tax rate in connection with its calculation of non-GAAP net income and non-GAAP net income per diluted share in future periods. |
(3) |
|
The Company's preferred shares are participating securities, which requires the application of the two-class method to calculate diluted earnings per share. Under the two-class method, undistributed earnings are allocated to common stock and participating securities according to their respective participating rights in undistributed earnings. The percentage allocated to common stockholders reflects the proportion of weighted average common stock outstanding to the weighted average of common stock and common stock equivalents (preferred shares). |
(4) |
|
In periods with a GAAP net loss, the share adjustment reflects the dilutive impact of certain securities, which are excluded from the computation of diluted GAAP loss per share as their effect would be anti-dilutive. In periods during which our convertible notes have a dilutive impact on GAAP diluted shares outstanding, the share adjustment also includes the impact of our bond hedge transaction which is anti-dilutive in diluted GAAP earnings per share but is expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding. |
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Reconciliations of Gross Margin and Operating Income (Loss) (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin |
|
|
|
|
|
|
||||||
Gross Profit |
|
$ |
371 |
|
|
$ |
369 |
|
|
$ |
412 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Adj. for fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Amortization of technology intangible assets |
|
|
35 |
|
|
|
42 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
|
$ |
406 |
|
|
$ |
411 |
|
|
$ |
456 |
|
GAAP Gross Margin |
|
|
51.8 |
% |
|
|
51.8 |
% |
|
|
55.8 |
% |
Non-GAAP Gross Margin |
|
|
56.7 |
% |
|
|
57.6 |
% |
|
|
61.8 |
% |
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Operating Income |
|
|
|
|
|
|
||||||
Operating Income (Loss) |
|
$ |
23 |
|
|
$ |
(1 |
) |
|
$ |
44 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Adj. for fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Amortization of intangible assets |
|
|
75 |
|
|
|
82 |
|
|
|
82 |
|
Restructuring charges, net |
|
|
3 |
|
|
|
7 |
|
|
|
8 |
|
Share-based compensation |
|
|
14 |
|
|
|
14 |
|
|
|
13 |
|
Non-GAAP Operating Income |
|
$ |
115 |
|
|
$ |
102 |
|
|
$ |
148 |
|
GAAP Operating Margin |
|
|
3.2 |
% |
|
|
(0.1 |
) % |
|
|
6.0 |
% |
Non-GAAP Operating Margin |
|
|
16.1 |
% |
|
|
14.3 |
% |
|
|
20.1 |
% |
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Reconciliation of Gross Profit and Gross Margin by Portfolio (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Products & Solutions |
|
|
|
|
|
|
||||||
Revenue |
|
$ |
223 |
|
|
$ |
231 |
|
|
$ |
226 |
|
Costs |
|
|
119 |
|
|
|
111 |
|
|
|
92 |
|
Amortization of technology intangible assets |
|
|
35 |
|
|
|
42 |
|
|
|
43 |
|
GAAP Gross Profit |
|
|
69 |
|
|
|
78 |
|
|
|
91 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Amortization of technology intangible assets |
|
|
35 |
|
|
|
42 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
|
$ |
104 |
|
|
$ |
120 |
|
|
$ |
134 |
|
GAAP Gross Margin |
|
|
30.9 |
% |
|
|
33.8 |
% |
|
|
40.3 |
% |
Non-GAAP Gross Margin |
|
|
46.6 |
% |
|
|
51.9 |
% |
|
|
59.3 |
% |
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Services |
|
|
|
|
|
|
||||||
Revenue |
|
$ |
493 |
|
|
$ |
482 |
|
|
$ |
512 |
|
Costs |
|
|
191 |
|
|
|
191 |
|
|
|
191 |
|
GAAP Gross Profit |
|
|
302 |
|
|
|
291 |
|
|
|
321 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Adj. for fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Non-GAAP Gross Profit |
|
$ |
302 |
|
|
$ |
291 |
|
|
$ |
322 |
|
GAAP Gross Margin |
|
|
61.3 |
% |
|
|
60.4 |
% |
|
|
62.7 |
% |
Non-GAAP Gross Margin |
|
|
61.3 |
% |
|
|
60.4 |
% |
|
|
62.9 |
% |
Avaya Holdings Corp. Supplemental Schedules of Free Cash Flow (Unaudited; in millions) |
||||||||||||||||||||
|
|
Three months ended, |
||||||||||||||||||
|
|
Mar. 31, 2022 |
|
Dec. 31, 2021 |
|
Sept. 30, 2021 |
|
June 30, 2021 |
|
Mar. 31, 2021 |
||||||||||
Net cash (used for) provided by operating activities |
|
$ |
(2 |
) |
|
$ |
(111 |
) |
|
$ |
(5 |
) |
|
$ |
11 |
|
|
$ |
(24 |
) |
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures |
|
|
25 |
|
|
|
27 |
|
|
|
28 |
|
|
|
25 |
|
|
|
26 |
|
Free cash flow |
|
$ |
(27 |
) |
|
$ |
(138 |
) |
|
$ |
(33 |
) |
|
$ |
(14 |
) |
|
$ |
(50 |
) |
Source: Avaya Newsroom
Общий доход составил 716 миллионов долларов
Avaya Выручка OneCloud™ увеличилась на 118% в годовом исчислении до 750 миллионов долларов
Avaya OneCloud™ ARR последовательно увеличил свой доход на 130 миллионов долларов, что стало рекордным квартальным вкладом
Подписано ~100 сделок с TCV на сумму более 1 миллиона долларов в течение 8-го квартала подряд
РОЛИ-ДАРЕМ, Северная Каролина--(ДЕЛОВАЯ ПЕРЕПИСКА)--Avaya Holdings Corp. (NYSE: AVYA) сегодня сообщила о финансовых результатах за второй квартал 2022 финансового года, закончившийся 31 марта 2022 года.
Основные финансовые показатели Второго квартала
“Мы добились рекордного роста для Avaya OneCloud ARR, увеличившись на 130 миллионов долларов по сравнению с предыдущим кварталом и увеличившись более чем на 400 миллионов долларов в годовом исчислении до 750 миллионов долларов. Путь к достижению отметки в 1 миллиард долларов США к концу 2022 календарного года хорошо проложен”, - сказал Джим Кирико, президент и главный исполнительный директор Avaya. “Мы успешно переориентируем компанию с нашей исторической модели единовременного дохода на повторяющуюся, фактически 75% наших новых бронирований были Avaya OneCloud. Очевидно, что наша стратегия реализуется быстрее, чем мы ожидали, что приводит к значительным и фундаментальным изменениям в нашем бизнесе”.
|
|
GAAP |
|
Non-GAAP (1) |
||||||||||||||||||||
(In millions, except percentages) |
|
2Q22 |
|
1Q22 |
|
2Q21 |
|
2Q22 |
|
1Q22 |
|
2Q21 |
||||||||||||
Revenue |
|
$ |
716 |
|
|
$ |
713 |
|
|
$ |
738 |
|
|
$ |
716 |
|
|
$ |
713 |
|
|
$ |
738 |
|
Gross margin |
|
|
51.8 |
% |
|
|
51.8 |
% |
|
|
55.8 |
% |
|
|
56.7 |
% |
|
|
57.6 |
% |
|
|
61.8 |
% |
Operating income (loss) |
|
$ |
23 |
|
|
$ |
(1 |
) |
|
$ |
44 |
|
|
$ |
115 |
|
|
$ |
102 |
|
|
$ |
148 |
|
Net (loss) income |
|
$ |
(1 |
) |
|
$ |
(66 |
) |
|
$ |
(58 |
) |
|
$ |
51 |
|
|
$ |
40 |
|
|
$ |
72 |
|
(Loss) earnings per share - Diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.70 |
) |
|
$ |
0.53 |
|
|
$ |
0.42 |
|
|
$ |
0.74 |
|
(In millions, except percentages) |
|
2Q22 |
|
1Q22 |
|
2Q21 |
||||||
Adjusted EBITDA(1) |
|
$ |
145 |
|
|
$ |
129 |
|
|
$ |
177 |
|
Adjusted EBITDA margin(1) |
|
|
20.3 |
% |
|
|
18.1 |
% |
|
|
24.0 |
% |
Cash used for operations |
|
$ |
(2 |
) |
|
$ |
(111 |
) |
|
$ |
(24 |
) |
Cash and cash equivalents |
|
$ |
324 |
|
|
$ |
354 |
|
|
$ |
593 |
|
Дополнительные основные моменты Второго квартала 2022 финансового года
(1) Валовая прибыль без учета GAAP, операционная прибыль без учета GAAP (используется ниже), операционная прибыль без учета GAAP, чистая прибыль без учета GAAP, прибыль на акцию без учета GAAP, скорректированная EBITDA, скорректированная рентабельность по EBITDA и постоянная валюта не являются показателями, рассчитанными в соответствии с общепринятыми принципами бухгалтерского учета в США (“GAAP”). См. раздел "Использование не-GAAP (скорректированных) Финансовые показатели" ниже и Дополнительная финансовая информация, сопровождающая этот пресс-релиз, для получения дополнительной информации о расчете в постоянной валюте и сверке этих показателей, не относящихся к GAAP, с их наиболее близко сопоставимым показателем, рассчитанным в соответствии с GAAP.
Основные моменты для клиентов
Основные моменты бизнеса
Финансовый прогноз - 3 квартал 2022 финансового года - если не указано иное, значения отражают курсы валют на 30 апреля 2022 года.
Финансовый прогноз - 2022 финансовый год - если не указано иное, значения отражают курсы валют на 30 апреля 2022 года.
Компания количественно не согласовала свои рекомендации по скорректированной EBITDA, операционному доходу, не относящемуся к GAAP, или прибыли на акцию, не относящейся к GAAP, с их соответствующими наиболее сопоставимыми показателями GAAP, поскольку некоторые из корректирующих статей, влияющих на эти показатели, включая резервы по налогу на прибыль, расходы на реструктуризацию, за вычетом дохода от субаренды, гонорары за консультации, приобретение-соответствующие затраты и изменение справедливой стоимости варрантов, влияющие на период, не произошли, находятся вне контроля компании или не могут быть разумно предсказаны. Соответственно, сверка с ближайшими финансовыми показателями GAAP невозможна без неоправданных усилий. Пожалуйста, обратите внимание, что недоступные элементы выверки могут существенно повлиять на результаты компании, представленные в соответствии с GAAP.
Поскольку показатель CAPS Avaya отражает уже признанный доход, руководство считает полезным предоставить инвесторам лучшее представление о производительности программных решений OneCloud, основанных на более широком использовании, которые стимулируют постоянный рост выручки компании, также предоставляя прогнозный показатель, годовой регулярный доход или OneCloud ОБР.
OneCloud ARR представляет собой нашу оценку годовой доходности определенных компонентов по действующим срочным контрактам OneCloud (независимо от того, расторгаются они или нет) на конец отчетного периода. Более конкретно, ARR OneCloud включает доходы от подписки OneCloud, регулярные доходы ACO и доходы от CCaaS, Spaces, CPaaS, DaaS и частного облака, а также исключает доходы от обслуживания, управляемых услуг и единовременных платежей ACO. Метрика One Cloud ARR в сочетании с метрикой CAPS компании обеспечивает инвесторам улучшенную видимость трансформационного облачного пути Avaya. За период данные OneCloud ARR приведены в слайдах, опубликованных на веб-сайте Avaya по адресу http://www .Avaya.com на странице по связям с инвесторами.
Прогноз Avaya не включает потенциальное влияние любых объединений бизнеса, приобретений активов, отчуждений, стратегических инвестиций или других значительных сделок, которые могут быть завершены после даты настоящего Соглашения. Фактические результаты могут существенно отличаться от прогнозов Avaya в результате, среди прочего, факторов, описанных в разделе “Прогнозные заявления” ниже.
Конференц-связь и веб-трансляция
Avaya проведет прямую веб-трансляцию и телефонную конференцию для обсуждения своих финансовых результатов в 8:30 утра по восточному времени 10 мая 2022 года. Чтобы получить доступ к прямой телефонной конференции, слушатели должны набрать +1-877-858-7671 в США или Канаде и +1-201-389-0939 для международных абонентов. Чтобы присоединиться к прямой трансляции, слушатели должны зайти на страницу инвестора на веб-сайте Avaya по адресу https://investors .Avaya.com .
После прямой трансляции повтор будет доступен на странице инвестора веб-сайта Avaya в течение одного года. Воспроизведение конференц-звонка будет доступно в течение одной недели вскоре после звонка по телефону, набрав +1-877-660-6853 в США или Канаде и +1-201-612-7415 для международных абонентов, используя код доступа к конференции: 13729494.
Бизнес строится на опыте, который они предоставляют, и каждый день миллионы таких впечатлений доставляются Avaya Holdings Corp. (NYSE: AVYA). Avaya формирует то, что будет дальше для будущего работы, благодаря инновациям и партнерским отношениям, которые обеспечивают преимущества для бизнеса, меняющие правила игры. Наши решения для облачных коммуникаций и экосистема мультиоблачных приложений обеспечивают персонализированный, интеллектуальный и легкий опыт работы с клиентами и сотрудниками, помогая достичь стратегических целей и желаемых результатов. Вместе мы стремимся помочь развитию вашего бизнеса, предоставляя ценный опыт. Узнайте больше на сайте http://www .Avaya.com .
Предостережение В Отношении Прогнозных Заявлений
Этот релиз содержит определенные "заявления о перспективах". Все заявления, кроме заявлений об исторических фактах, являются "прогнозными" заявлениями для целей федерального законодательства США и законов штата о ценных бумагах. Эти заявления могут быть идентифицированы с помощью прогнозной терминологии, такой как "предвидеть", "полагать", "продолжать", "может“, "оценивать", "ожидать", "намереваться", "может", "может", "наше видение", "план", "потенциальный", "предварительный", "прогнозируемый", "должен", "будет" или "будет" или их отрицательные значения или другие их варианты или сопоставимая терминология. Компания основала эти прогнозные заявления на своих текущих ожиданиях, предположениях, оценках и прогнозах. Эти заявления, включая прогноз Компании, не включают потенциальное влияние любых объединений бизнеса, приобретений активов, отчуждений, стратегических инвестиций или других стратегических сделок, завершенных после даты настоящего Соглашения. Хотя Компания считает, что эти ожидания, предположения, оценки и прогнозы являются разумными, такие прогнозные заявления являются всего лишь прогнозами и связаны с известными и неизвестными рисками и неопределенностями, многие из которых находятся вне ее контроля. Риски и неопределенности, которые могут привести к неточности этих прогнозных заявлений, включают, среди прочего, расторжение или изменение текущих контрактов, которые могут повлиять на достижение нашего показателя OneCloud ARR; продолжительность, серьезность и последствия пандемии коронавируса ("COVID-19"), влияние России/Украины конфликта на мировую экономику и наш бизнес, включая последствия соответствующих санкций и мер экспортного контроля, введенных США, Великобританией и ЕС в отношении определенных отраслей промышленности и российских сторон в результате конфликта, а также ответные меры правительств России или других юрисдикций и другие факторы, обсуждаемые в Ежегодном отчете Компании Отчет по форме 10-K и последующие ежеквартальные отчеты по форме 10-Q, поданные в Комиссию по ценным бумагам и биржам ("SEC"). Эти риски и неопределенности могут привести к тому, что фактические результаты, результаты или достижения Компании будут существенно отличаться от любых будущих результатов, результатов или достижений, выраженных или подразумеваемых в этих прогнозных заявлениях. Для получения дополнительного списка и описания таких рисков и неопределенностей, пожалуйста, обратитесь к заявкам Компании в SEC, которые доступны по адресу www.sec.gov . Компания предупреждает вас, что список важных факторов, включенных в документы SEC Компании, может содержать не все существенные факторы, которые важны для вас. Кроме того, в свете этих рисков и неопределенностей вопросы, упомянутые в прогнозных заявлениях, содержащихся в настоящем отчете, могут на самом деле не иметь места. Компания не берет на себя никаких обязательств по публичному обновлению или пересмотру каких-либо прогнозных заявлений в результате новой информации, будущих событий или иным образом, за исключением случаев, когда иное требуется законом.
Avaya Holdings Corp. Condensed Consolidated Statements of Operations (Unaudited) (In millions, except per share amounts) |
|||||||||||||||
|
Three months ended March 31, |
|
Six months ended March 31, |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
REVENUE |
|
|
|
|
|
|
|
||||||||
Products |
$ |
223 |
|
|
$ |
226 |
|
|
$ |
454 |
|
|
$ |
492 |
|
Services |
|
493 |
|
|
|
512 |
|
|
|
975 |
|
|
|
989 |
|
|
|
716 |
|
|
|
738 |
|
|
|
1,429 |
|
|
|
1,481 |
|
COSTS |
|
|
|
|
|
|
|
||||||||
Products: |
|
|
|
|
|
|
|
||||||||
Costs |
|
119 |
|
|
|
92 |
|
|
|
230 |
|
|
|
197 |
|
Amortization of technology intangible assets |
|
35 |
|
|
|
43 |
|
|
|
77 |
|
|
|
86 |
|
Services |
|
191 |
|
|
|
191 |
|
|
|
382 |
|
|
|
370 |
|
|
|
345 |
|
|
|
326 |
|
|
|
689 |
|
|
|
653 |
|
GROSS PROFIT |
|
371 |
|
|
|
412 |
|
|
|
740 |
|
|
|
828 |
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative |
|
245 |
|
|
|
264 |
|
|
|
507 |
|
|
|
519 |
|
Research and development |
|
60 |
|
|
|
57 |
|
|
|
121 |
|
|
|
112 |
|
Amortization of intangible assets |
|
40 |
|
|
|
39 |
|
|
|
80 |
|
|
|
79 |
|
Restructuring charges, net |
|
3 |
|
|
|
8 |
|
|
|
10 |
|
|
|
12 |
|
|
|
348 |
|
|
|
368 |
|
|
|
718 |
|
|
|
722 |
|
OPERATING INCOME |
|
23 |
|
|
|
44 |
|
|
|
22 |
|
|
|
106 |
|
Interest expense |
|
(54 |
) |
|
|
(59 |
) |
|
|
(108 |
) |
|
|
(115 |
) |
Other income, net |
|
17 |
|
|
|
1 |
|
|
|
24 |
|
|
|
1 |
|
LOSS BEFORE INCOME TAXES |
|
(14 |
) |
|
|
(14 |
) |
|
|
(62 |
) |
|
|
(8 |
) |
Benefit from (provision for) income taxes |
|
13 |
|
|
|
(44 |
) |
|
|
(5 |
) |
|
|
(54 |
) |
NET LOSS |
$ |
(1 |
) |
|
$ |
(58 |
) |
|
$ |
(67 |
) |
|
$ |
(62 |
) |
LOSS PER SHARE |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.02 |
) |
|
$ |
(0.70 |
) |
|
$ |
(0.81 |
) |
|
$ |
(0.76 |
) |
Diluted |
$ |
(0.02 |
) |
|
$ |
(0.70 |
) |
|
$ |
(0.81 |
) |
|
$ |
(0.76 |
) |
Weighted average shares outstanding |
|
|
|
|
|
|
|
||||||||
Basic |
|
85.6 |
|
|
|
84.6 |
|
|
|
85.1 |
|
|
|
84.2 |
|
Diluted |
|
85.6 |
|
|
|
84.6 |
|
|
|
85.1 |
|
|
|
84.2 |
|
Avaya Holdings Corp. Condensed Consolidated Balance Sheets (Unaudited) (In millions, except per share and shares amounts) |
||||||||
|
|
March 31, 2022 |
|
September 30, 2021 |
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
324 |
|
|
$ |
498 |
|
Accounts receivable, net |
|
|
315 |
|
|
|
307 |
|
Inventory |
|
|
49 |
|
|
|
51 |
|
Contract assets, net |
|
|
640 |
|
|
|
518 |
|
Contract costs |
|
|
115 |
|
|
|
117 |
|
Other current assets |
|
|
132 |
|
|
|
100 |
|
TOTAL CURRENT ASSETS |
|
|
1,575 |
|
|
|
1,591 |
|
Property, plant and equipment, net |
|
|
301 |
|
|
|
295 |
|
Deferred income taxes, net |
|
|
31 |
|
|
|
40 |
|
Intangible assets, net |
|
|
2,078 |
|
|
|
2,235 |
|
Goodwill |
|
|
1,476 |
|
|
|
1,480 |
|
Operating lease right-of-use assets |
|
|
118 |
|
|
|
135 |
|
Other assets |
|
|
245 |
|
|
|
209 |
|
TOTAL ASSETS |
|
$ |
5,824 |
|
|
$ |
5,985 |
|
LIABILITIES |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
306 |
|
|
$ |
295 |
|
Payroll and benefit obligations |
|
|
128 |
|
|
|
193 |
|
Contract liabilities |
|
|
315 |
|
|
|
360 |
|
Operating lease liabilities |
|
|
44 |
|
|
|
49 |
|
Business restructuring reserves |
|
|
16 |
|
|
|
19 |
|
Other current liabilities |
|
|
139 |
|
|
|
181 |
|
TOTAL CURRENT LIABILITIES |
|
|
948 |
|
|
|
1,097 |
|
Non-current liabilities: |
|
|
|
|
||||
Long-term debt |
|
|
2,827 |
|
|
|
2,813 |
|
Pension obligations |
|
|
607 |
|
|
|
648 |
|
Other post-retirement obligations |
|
|
151 |
|
|
|
153 |
|
Deferred income taxes, net |
|
|
73 |
|
|
|
53 |
|
Contract liabilities |
|
|
309 |
|
|
|
305 |
|
Operating lease liabilities |
|
|
87 |
|
|
|
102 |
|
Business restructuring reserves |
|
|
19 |
|
|
|
25 |
|
Other liabilities |
|
|
240 |
|
|
|
267 |
|
TOTAL NON-CURRENT LIABILITIES |
|
|
4,313 |
|
|
|
4,366 |
|
TOTAL LIABILITIES |
|
|
5,261 |
|
|
|
5,463 |
|
Commitments and contingencies |
|
|
|
|
||||
Preferred stock, $0.01 par value; 55,000,000 shares authorized at March 31, 2022 and September 30, 2021 |
|
|
|
|
||||
Convertible series A preferred stock; 125,000 shares issued and outstanding at March 31, 2022 and September 30, 2021 |
|
|
131 |
|
|
|
130 |
|
STOCKHOLDERS' EQUITY |
|
|
|
|
||||
Common stock, $0.01 par value; 550,000,000 shares authorized; 85,677,909 shares issued and outstanding at March 31, 2022; and 84,115,602 shares issued and outstanding at September 30, 2021 |
|
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
1,495 |
|
|
|
1,467 |
|
Accumulated deficit |
|
|
(1,052 |
) |
|
|
(985 |
) |
Accumulated other comprehensive loss |
|
|
(12 |
) |
|
|
(91 |
) |
TOTAL STOCKHOLDERS' EQUITY |
|
|
432 |
|
|
|
392 |
|
TOTAL LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
|
$ |
5,824 |
|
|
$ |
5,985 |
|
Avaya Holdings Corp. Condensed Statements of Cash Flows (Unaudited; in millions) |
|||||||
|
Six months ended March 31, |
||||||
(In millions) |
2022 |
|
2021 |
||||
Net cash (used for) provided by: |
|
|
|
||||
Operating activities |
$ |
(113 |
) |
|
$ |
24 |
|
Investing activities |
|
(52 |
) |
|
|
(53 |
) |
Financing activities |
|
(8 |
) |
|
|
(108 |
) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
(1 |
) |
|
|
3 |
|
Net decrease in cash, cash equivalents, and restricted cash |
|
(174 |
) |
|
|
(134 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
502 |
|
|
|
731 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
328 |
|
|
$ |
597 |
|
Avaya Holdings Corp. Supplemental Schedule of Revenue by Segment and Geography (Unaudited; in millions) |
||||||||||||||||||||
|
|
Three months ended March 31, |
|
Change |
|
Three months ended
|
||||||||||||||
|
|
2022 |
|
2021 |
|
Amount |
|
Pct. |
|
Pct., net of fx impact |
|
|||||||||
Revenue by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Products & Solutions |
|
$ |
223 |
|
$ |
226 |
|
|
$ |
(3 |
) |
|
(1 |
) % |
|
(1 |
) % |
|
$ |
231 |
Services |
|
|
493 |
|
|
513 |
|
|
|
(20 |
) |
|
(4 |
) % |
|
(3 |
) % |
|
|
482 |
Unallocated amounts |
|
|
— |
|
|
(1 |
) |
|
|
1 |
|
|
(1 |
) |
|
(1 |
) |
|
|
— |
Total revenue |
|
$ |
716 |
|
$ |
738 |
|
|
$ |
(22 |
) |
|
(3 |
) % |
|
(2 |
) % |
|
$ |
713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue by Geography |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. |
|
$ |
422 |
|
$ |
413 |
|
|
$ |
9 |
|
|
2 |
% |
|
2 |
% |
|
$ |
375 |
International: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Europe, Middle East and Africa |
|
|
175 |
|
|
187 |
|
|
|
(12 |
) |
|
(6 |
) % |
|
(3 |
) % |
|
|
192 |
Asia Pacific |
|
|
67 |
|
|
77 |
|
|
|
(10 |
) |
|
(13 |
) % |
|
(11 |
) % |
|
|
81 |
Americas International - Canada and Latin America |
|
|
52 |
|
|
61 |
|
|
|
(9 |
) |
|
(15 |
) % |
|
(17 |
) % |
|
|
65 |
Total International |
|
|
294 |
|
|
325 |
|
|
|
(31 |
) |
|
(10 |
) % |
|
(7 |
) % |
|
|
338 |
Total revenue |
|
$ |
716 |
|
$ |
738 |
|
|
$ |
(22 |
) |
|
(3 |
) % |
|
(2 |
) % |
|
$ |
713 |
(1) |
|
Not meaningful. |
Использование не по ОПБУ (скорректированное) Финансовые меры
Информация, представленная в этом выпуске, включает финансовые показатели, не относящиеся к GAAP, которые отличаются от показателей, рассчитанных в соответствии с общепринятыми принципами бухгалтерского учета в Соединенных Штатах Америки (“GAAP”), включая финансовые показатели, помеченные как “не относящиеся к GAAP” или “скорректированные”.
Показатель EBITDA определяется как чистая прибыль (убыток) до вычета налогов на прибыль, процентных расходов, процентных доходов и износа и амортизации. Скорректированный показатель EBITDA - это показатель EBITDA, дополнительно скорректированный для исключения определенных расходов и других корректировок, описанных в наших заявках SEC и таблицах ниже.
Мы считаем, что включение дополнительной информации о скорректированной EBITDA является целесообразным, поскольку она служит основой для определения вознаграждения руководства и сотрудников, а также используется в качестве основы для расчета ковенантов в наших кредитных соглашениях. Кроме того, мы считаем, что скорректированный показатель EBITDA обеспечивает большую сопоставимость между нашими историческими результатами и результатами, отражающими учет закупок и нашу текущую структуру капитала. Мы также представляем скорректированную EBITDA, поскольку считаем, что аналитики и инвесторы используют эти показатели при анализе наших результатов. Скорректированный показатель EBITDA измеряет наши финансовые показатели на основе операционных факторов, на которые руководство может повлиять в краткосрочной перспективе, таких как наши стратегии ценообразования, объем, затраты и расходы организации, и представляет наши финансовые показатели таким образом, чтобы их было легче сравнить с предыдущими кварталами или финансовыми годами.
Показатель EBITDA и скорректированный показатель EBITDA имеют ограничения в качестве аналитических инструментов. Показатели EBITDA не отражают чистую прибыль (убыток) или денежный поток от операций, поскольку эти термины определены GAAP и не обязательно указывают, будут ли денежные потоки достаточными для финансирования потребностей в денежных средствах. Скорректированный показатель EBITDA исключает влияние прибыли или расходов, связанных с вопросами, которые мы не считаем показательными для нашей текущей деятельности, но которые все еще влияют на нашу чистую прибыль. В частности, наша формулировка скорректированной EBITDA допускает корректировку определенных сумм, которые включаются в расчет чистой прибыли (убытка), однако это расходы, которые могут повторяться, могут варьироваться и которые трудно предсказать. Кроме того, эти термины не обязательно сопоставимы с другими аналогичными заголовками других компаний из-за потенциальных несоответствий в методе расчета.
Мы также представляем показатели валовой прибыли без учета ОПБУ, операционной прибыли без учета ОПБУ, операционной прибыли без учета ОПБУ, чистой прибыли без учета ОПБУ и прибыли на акцию без учета ОПБУ в качестве дополнения к нашей неаудированной сокращенной консолидированной финансовой отчетности, представленной в соответствии с ОПБУ. Мы считаем, что эти показатели, не относящиеся к GAAP, являются наиболее значимыми для сопоставлений между периодами, поскольку они исключают влияние доходов и расходов, указанных в соответствующих таблицах ниже, которые возникли в результате вопросов, которые, по нашему мнению, не являются показателем нашей текущей деятельности.
Компания представляет информацию о постоянной валюте, чтобы обеспечить основу для оценки эффективности основных видов деятельности компании, исключая влияние колебаний курсов иностранных валют. Чтобы представить эту информацию для текущих и сравнительных результатов за предыдущий период для компаний, отчитывающихся в валютах, отличных от долларов США, суммы конвертируются в доллары США по обменному курсу, действующему на последний день предыдущего финансового года компании (т.е. 30 сентября 2021 года), если не указано иное.
Кроме того, мы представляем показатель ликвидности свободного денежного потока. Свободный денежный поток рассчитывается путем вычитания капитальных затрат из чистых денежных средств, полученных от операционной деятельности. Мы считаем, что свободный денежный поток - это показатель, часто используемый аналитиками и инвесторами для сравнения денежного потока и ликвидности компаний в одной и той же отрасли.
Представление этих финансовых показателей, не относящихся к GAAP, не предназначено для рассмотрения в отрыве от финансовой информации, подготовленной и представленной в соответствии с GAAP, в качестве замены или превосходства над ней, и может отличаться от финансовых показателей, не относящихся к GAAP, используемых другими компаниями. Кроме того, эти показатели, не относящиеся к GAAP, имеют ограничения, заключающиеся в том, что они не отражают все суммы, связанные с результатами деятельности Компании, определенными в соответствии с GAAP.
Мы не предоставляем прогнозную сверку ожидаемой валовой прибыли за третий квартал и за весь 2022 финансовый год без учета GAAP, операционных расходов без учета GAAP, операционных доходов без учета GAAP, операционной прибыли без учета GAAP, прибыли на акцию без учета GAAP или скорректированного показателя EBITDA в качестве суммы и значимости специальных статей необходимые для разработки значимых сопоставимых финансовых показателей GAAP финансовые показатели в настоящее время не могут быть оценены без необоснованных усилий. Эти специальные пункты могут быть значимыми.
В следующих таблицах приведена сверка исторических показателей GAAP с показателями, не относящимися к GAAP.
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Adjusted EBITDA (Unaudited; in millions) |
|||||||||||
|
Three months ended, |
||||||||||
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
Net loss |
$ |
(1 |
) |
|
$ |
(66 |
) |
|
$ |
(58 |
) |
Interest expense |
|
54 |
|
|
|
54 |
|
|
|
59 |
|
Interest income |
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
(Benefit from ) provision for income taxes |
|
(13 |
) |
|
|
18 |
|
|
|
44 |
|
Depreciation and amortization |
|
99 |
|
|
|
104 |
|
|
|
106 |
|
EBITDA |
|
138 |
|
|
|
110 |
|
|
|
150 |
|
Impact of fresh start accounting adjustments(1) |
|
— |
|
|
|
— |
|
|
|
1 |
|
Restructuring charges(2) |
|
3 |
|
|
|
7 |
|
|
|
6 |
|
Share-based compensation |
|
14 |
|
|
|
14 |
|
|
|
13 |
|
Pension and post-retirement benefit costs |
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
Gain on post-retirement plan settlement |
|
— |
|
|
|
— |
|
|
|
(14 |
) |
Change in fair value of Emergence Date Warrants |
|
(7 |
) |
|
|
(1 |
) |
|
|
22 |
|
Gain on foreign currency transactions |
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
Adjusted EBITDA |
$ |
145 |
|
|
$ |
129 |
|
|
$ |
177 |
(1) |
|
The impact of fresh start accounting adjustments in connection with the Company's emergence from bankruptcy. |
(2) |
|
Restructuring charges represent employee separation costs and facility exit costs (excluding the impact of accelerated depreciation expense) related to the Company's restructuring programs, net of sublease income. |
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Earnings per Share (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
GAAP Net Loss |
|
$ |
(1 |
) |
|
$ |
(66 |
) |
|
$ |
(58 |
) |
Non-GAAP Adjustments: |
|
|
|
|
|
|
||||||
Impact of fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Restructuring charges, net(1) |
|
|
3 |
|
|
|
7 |
|
|
|
7 |
|
Share-based compensation |
|
|
14 |
|
|
|
14 |
|
|
|
13 |
|
Pension and post-retirement benefit costs |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
Gain on post-retirement plan settlement |
|
|
— |
|
|
|
— |
|
|
|
(14 |
) |
Change in fair value of Emergence Date Warrants |
|
|
(7 |
) |
|
|
(1 |
) |
|
|
22 |
|
Gain on foreign currency transactions |
|
|
(2 |
) |
|
|
— |
|
|
|
(1 |
) |
Amortization of intangible assets |
|
|
75 |
|
|
|
82 |
|
|
|
82 |
|
Income tax expense effects(2) |
|
|
(30 |
) |
|
|
5 |
|
|
|
20 |
|
Non-GAAP Net Income |
|
$ |
51 |
|
|
$ |
40 |
|
|
$ |
72 |
|
|
|
|
|
|
|
|
||||||
Dividends and accretion to preferred stockholders |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Undistributed Non-GAAP Income |
|
$ |
50 |
|
|
$ |
39 |
|
|
$ |
71 |
|
Percentage allocated to common stockholders(3) |
|
|
91.3 |
% |
|
|
91.3 |
% |
|
|
91.3 |
% |
Numerator for Non-GAAP diluted earnings per common share |
|
$ |
46 |
|
|
$ |
36 |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
||||||
Diluted Weighted Average Shares - GAAP |
|
|
85.6 |
|
|
|
84.7 |
|
|
|
84.6 |
|
Share adjustment(4) |
|
|
1.2 |
|
|
|
1.9 |
|
|
|
2.7 |
|
Diluted Weighted Average Shares - Non-GAAP |
|
|
86.8 |
|
|
|
86.6 |
|
|
|
87.3 |
|
|
|
|
|
|
|
|
||||||
GAAP Loss per Share - Diluted |
|
$ |
(0.02 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.70 |
) |
Non-GAAP Earnings per Share - Diluted |
|
$ |
0.53 |
|
|
$ |
0.42 |
|
|
$ |
0.74 |
(1) |
|
Restructuring charges, net represent employee separation costs and facility exit costs related to the Company's restructuring programs, net of sublease income. |
(2) |
|
The Company’s calculation of non-GAAP income taxes reflects a 25% fixed non-GAAP effective tax rate based on a blended U.S. federal and state tax rate, given the Company’s operating structure. The non-GAAP effective tax rate may differ significantly from the GAAP effective tax rate. The non-GAAP effective tax rate could be subject to change for a number of reasons, including but not limited to, changes resulting from tax legislation, material changes in revenues or expenses and other significant events. The Company will continuously assess its estimated non-GAAP effective tax rate in connection with its calculation of non-GAAP net income and non-GAAP net income per diluted share in future periods. |
(3) |
|
The Company's preferred shares are participating securities, which requires the application of the two-class method to calculate diluted earnings per share. Under the two-class method, undistributed earnings are allocated to common stock and participating securities according to their respective participating rights in undistributed earnings. The percentage allocated to common stockholders reflects the proportion of weighted average common stock outstanding to the weighted average of common stock and common stock equivalents (preferred shares). |
(4) |
|
In periods with a GAAP net loss, the share adjustment reflects the dilutive impact of certain securities, which are excluded from the computation of diluted GAAP loss per share as their effect would be anti-dilutive. In periods during which our convertible notes have a dilutive impact on GAAP diluted shares outstanding, the share adjustment also includes the impact of our bond hedge transaction which is anti-dilutive in diluted GAAP earnings per share but is expected to mitigate the dilutive effect of our convertible notes and therefore are included in the calculations of non-GAAP diluted shares outstanding. |
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Reconciliations of Gross Margin and Operating Income (Loss) (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin |
|
|
|
|
|
|
||||||
Gross Profit |
|
$ |
371 |
|
|
$ |
369 |
|
|
$ |
412 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Adj. for fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Amortization of technology intangible assets |
|
|
35 |
|
|
|
42 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
|
$ |
406 |
|
|
$ |
411 |
|
|
$ |
456 |
|
GAAP Gross Margin |
|
|
51.8 |
% |
|
|
51.8 |
% |
|
|
55.8 |
% |
Non-GAAP Gross Margin |
|
|
56.7 |
% |
|
|
57.6 |
% |
|
|
61.8 |
% |
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Operating Income |
|
|
|
|
|
|
||||||
Operating Income (Loss) |
|
$ |
23 |
|
|
$ |
(1 |
) |
|
$ |
44 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Adj. for fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Amortization of intangible assets |
|
|
75 |
|
|
|
82 |
|
|
|
82 |
|
Restructuring charges, net |
|
|
3 |
|
|
|
7 |
|
|
|
8 |
|
Share-based compensation |
|
|
14 |
|
|
|
14 |
|
|
|
13 |
|
Non-GAAP Operating Income |
|
$ |
115 |
|
|
$ |
102 |
|
|
$ |
148 |
|
GAAP Operating Margin |
|
|
3.2 |
% |
|
|
(0.1 |
) % |
|
|
6.0 |
% |
Non-GAAP Operating Margin |
|
|
16.1 |
% |
|
|
14.3 |
% |
|
|
20.1 |
% |
Avaya Holdings Corp. Supplemental Schedules of Non-GAAP Reconciliation of Gross Profit and Gross Margin by Portfolio (Unaudited; in millions) |
||||||||||||
|
|
Three months ended, |
||||||||||
|
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Products & Solutions |
|
|
|
|
|
|
||||||
Revenue |
|
$ |
223 |
|
|
$ |
231 |
|
|
$ |
226 |
|
Costs |
|
|
119 |
|
|
|
111 |
|
|
|
92 |
|
Amortization of technology intangible assets |
|
|
35 |
|
|
|
42 |
|
|
|
43 |
|
GAAP Gross Profit |
|
|
69 |
|
|
|
78 |
|
|
|
91 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Amortization of technology intangible assets |
|
|
35 |
|
|
|
42 |
|
|
|
43 |
|
Non-GAAP Gross Profit |
|
$ |
104 |
|
|
$ |
120 |
|
|
$ |
134 |
|
GAAP Gross Margin |
|
|
30.9 |
% |
|
|
33.8 |
% |
|
|
40.3 |
% |
Non-GAAP Gross Margin |
|
|
46.6 |
% |
|
|
51.9 |
% |
|
|
59.3 |
% |
|
|
|
|
|
|
|
||||||
Reconciliation of Non-GAAP Gross Profit and Non-GAAP Gross Margin - Services |
|
|
|
|
|
|
||||||
Revenue |
|
$ |
493 |
|
|
$ |
482 |
|
|
$ |
512 |
|
Costs |
|
|
191 |
|
|
|
191 |
|
|
|
191 |
|
GAAP Gross Profit |
|
|
302 |
|
|
|
291 |
|
|
|
321 |
|
Items excluded: |
|
|
|
|
|
|
||||||
Adj. for fresh start accounting |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Non-GAAP Gross Profit |
|
$ |
302 |
|
|
$ |
291 |
|
|
$ |
322 |
|
GAAP Gross Margin |
|
|
61.3 |
% |
|
|
60.4 |
% |
|
|
62.7 |
% |
Non-GAAP Gross Margin |
|
|
61.3 |
% |
|
|
60.4 |
% |
|
|
62.9 |
% |
Avaya Holdings Corp. Supplemental Schedules of Free Cash Flow (Unaudited; in millions) |
||||||||||||||||||||
|
|
Three months ended, |
||||||||||||||||||
|
|
Mar. 31, 2022 |
|
Dec. 31, 2021 |
|
Sept. 30, 2021 |
|
June 30, 2021 |
|
Mar. 31, 2021 |
||||||||||
Net cash (used for) provided by operating activities |
|
$ |
(2 |
) |
|
$ |
(111 |
) |
|
$ |
(5 |
) |
|
$ |
11 |
|
|
$ |
(24 |
) |
Less: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures |
|
|
25 |
|
|
|
27 |
|
|
|
28 |
|
|
|
25 |
|
|
|
26 |
|
Free cash flow |
|
$ |
(27 |
) |
|
$ |
(138 |
) |
|
$ |
(33 |
) |
|
$ |
(14 |
) |
|
$ |
(50 |
) |
Источник: Отдел новостей Avaya
Показать большеПоказать меньше