Pic

Cardinal Health, Inc.

$CAH
$69.63
Капитализция: $24B
Показать больше информации о компании

О компании

Cardinal Health, Inc. предоставляет сопутствующие товары и услуги медицинским учреждениям и производителям медицинской продукции. Услуги Cardinal Health включают дистрибьюцию фармакологических препаратов, производство продукции для здоровья, консультационные услуги, разработку систем доставки показать больше
лекарственных веществ к участку действия, производство упаковки для лекарственных средств и систем автоматического дозирования, а также продажу франшизы розничным аптекам. Cardinal Health, Inc. была основана в 1979 году и является корпорацией, учрежденной в соответствии с законодательством штата Огайо.
Cardinal Health, Inc. operates as an integrated healthcare services and products company in the United States and internationally. It provides customized solutions for hospitals, healthcare systems, pharmacies, ambulatory surgery centers, clinical laboratories, and physician offices. The company operates through two segments, Pharmaceutical and Medical. The Pharmaceutical segment distributes branded and generic pharmaceutical, specialty pharmaceutical, and over-the-counter healthcare and consumer products. It also provides services to pharmaceutical manufacturers and healthcare providers for specialty pharmaceutical products operates nuclear pharmacies and radiopharmaceutical manufacturing facilities and offers pharmacy management services to hospitals, as well as medication therapy management and patient outcomes services to hospitals, other healthcare providers, and payers. In addition, this segment repackages generic pharmaceuticals and over-the-counter healthcare products. The Medical segment manufactures, sources, and distributes Cardinal Health branded medical, surgical, and laboratory products. It also provides incontinence, nutritional delivery, wound care, cardiovascular, and endovascular products single-use surgical drapes, gowns and apparel, and fluid suction and collection systems urology products operating room supplies and electrode products. In addition, this segment distributes a range of national brand products, including medical, surgical, and laboratory products and provides supply chain services and solutions to hospitals, ambulatory surgery centers, clinical laboratories, and other healthcare providers. Cardinal Health, Inc. was founded in 1979 and is headquartered in Dublin, Ohio.
Перевод автоматический

показать меньше

Отчетность

03.11.2021, 23:08 EPS за 3 квартал составил ХХ, консенсус YY

04.08.2021, 23:12 Прибыль на акцию за 2 квартал XX, консенсус-прогноз YY
Квартальная отчетность будет доступна после Регистрации

Прогнозы аналитиков

Аналитик Аарон Кесслер поддерживает с сильной покупкой и снижает целевую цену со xxx до yyy долларов.

25.10.2021, 16:02 Аналитик Berenberg Сунил Райгопал инициирует освещение на GoDaddy с рейтингом «Покупать» и объявляет целевую цену в xxx долларов.
Прогнозы аналитиков будут доступны после Регистрации

Cardinal Health Reports Third Quarter Fiscal 2022 Results

Cardinal Health сообщает о результатах за третий квартал 2022 финансового года

5 мая 2022 г.
  • Revenue increased 14% to $44.8 billion
  • GAAP1 operating loss was $97 million due to a non-cash, pre-tax goodwill impairment of $474 million in the Medical segment; GAAP diluted loss per share was $5.05, primarily due to this impairment, net of tax effects
  • Non-GAAP operating earnings decreased 21% to $545 million, primarily due to a decline in Medical segment profit; Non-GAAP diluted EPS decreased 5% to $1.45
  • Finalized the previously announced national opioid settlement agreement
  • Company updates FY22 guidance

DUBLIN, Ohio, May 5, 2022 /PRNewswire/ -- Cardinal Health (NYSE: CAH) today reported third quarter fiscal year 2022 revenues of $44.8 billion, an increase of 14% from the third quarter of last year. Third quarter GAAP operating loss was $97 million, due to a non-cash, pre-tax goodwill impairment of $474 million in the Medical segment. GAAP diluted loss per share was $5.05, primarily due to this impairment, net of tax effects. Third quarter non-GAAP operating earnings decreased 21% to $545 million, primarily due to inflationary impacts and global supply chain constraints in the Medical segment. Non-GAAP diluted earnings per share (EPS) decreased 5% to $1.45, reflecting the change in non-GAAP operating earnings, partially offset by a lower non-GAAP effective tax rate and share count.

"While we're taking action to drive performance across all our businesses, particularly the Medical segment, our third quarter results reflect continued inflationary impacts and global supply chain constraints," said Mike Kaufmann, chief executive officer of Cardinal Health. "We have updated our outlook for Medical to reflect the challenging environment, and reiterated our outlook for the Pharmaceutical segment in fiscal year 2022. Going forward, we remain confident in our ability to drive sustainable, long-term growth."

Q3 FY22 summary


Q3 FY22


Q3 FY21


Y/Y

Revenue

$44.8 billion


$39.3 billion


14%

Operating earnings/(loss)

$(97) million


$473 million


N.M.

Non-GAAP operating earnings

$545 million


$689 million


(21)%

Net earnings/(loss) attributable to Cardinal Health, Inc.

$(1,391) million


$119 million


N.M.

Non-GAAP net earnings attributable to Cardinal Health, Inc.

$402 million


$451 million


(11)%

Effective Tax Rate

(916.5)%


72.8%



Non-GAAP Effective Tax Rate

20.1%


31.2%



Diluted EPS attributable to Cardinal Health, Inc.

$(5.05)


$0.40


N.M.

Non-GAAP diluted EPS attributable to Cardinal Health, Inc.

$1.45


$1.53


(5)%

Segment results

Pharmaceutical segment


Q3 FY22


Q3 FY21


Y/Y

Revenue

$              41.0  billion


$             35.1 billion


17%

Segment profit

$               487 million


$              511 million


(5)%

Third-quarter revenue for the Pharmaceutical segment increased 17% to $41.0 billion, driven by branded pharmaceutical sales growth from existing and net new Pharmaceutical Distribution and Specialty customers.

Pharmaceutical segment profit decreased 5% to $487 million in the third quarter, driven by higher operations expenses and previously anticipated investments in technology enhancements, partially offset by generics program performance.

Medical segment


Q3 FY22


Q3 FY21


Y/Y

Revenue

$               3.9  billion


$                4.2  billion


(7)%

Segment profit

$               59 million


$               174 million


(66)%

Third-quarter revenue for the Medical segment decreased 7% to $3.9 billion, due to the divestiture of the Cordis business and lower products and distribution volumes, which includes the impact of global supply chain constraints.

Medical segment profit decreased 66% to $59 million in the third quarter, primarily due to net inflationary impacts and global supply chain constraints in products and distribution.

Opioid lawsuits developments

Cardinal Health, along with pharmaceutical distribution peers, finalized the previously announced national opioid settlement agreement (the "National Settlement"), which became effective on April 2, 2022. 46 of 49 eligible states, Washington DC, all eligible territories, and greater than 98 percent of litigating political subdivisions are participating in the National Settlement. This comprehensive agreement will settle the vast majority of the opioid lawsuits filed by state and local governmental entities. Under the National Settlement, the Company will pay participating states and subdivisions up to $6.0 billion2, the majority of which will be paid over 18 years. The settlement also includes injunctive relief terms related to distributors' controlled substance anti-diversion programs, which are designed in part to provide increased transparency within the supply chain. As part of the injunctive relief terms, the distributors will engage a third-party vendor to act as a clearinghouse for data aggregation and reporting. Additional injunctive relief provisions include terms related to the training of controlled substance monitoring program employees, due diligence for new and existing customers, ordering limits for certain products and suspicious order monitoring.

Additionally, in May 2022, Cardinal Health, along with pharmaceutical distribution peers, reached an agreement with the State of Washington to resolve the opioid-related claims of the state and its participating subdivisions. Under this agreement, we will pay up to approximately $160 million, which is consistent with the amount that would have been allocated to Washington under the National Settlement, plus certain attorneys' fees and costs. The payments will be made on timelines and terms consistent with the National Settlement. This agreement is subject to certain contingencies, including the rate of subdivision participation.

"These settlements are an important step forward for our company," said Kaufmann. "This is a significant milestone towards achieving broad resolution of governmental opioid claims and delivering meaningful relief to communities across the United States." 

Fiscal year 2022 outlook1 

The company updated its fiscal year 2022 guidance range for non-GAAP diluted earnings per share attributable to Cardinal Health, Inc. to $5.15 to $5.25, from $5.15 to $5.50.

The company also updated Medical segment profit outlook to a forty-five to fifty-five percent decline, from a thirty to forty-five percent decline. The fiscal year 2022 outlook for Medical segment profit includes a year-over-year net incremental headwind of nearly $300 million due to inflationary and global supply chain constraint impacts.

In addition to the updated Medical segment profit outlook, the new non-GAAP EPS guidance range reflects updated expectations3 for fiscal year 2022 non-GAAP effective tax rate of 22% to 23%, diluted weighted average shares outstanding of approximately 281 million, and capital expenditures of approximately $400 million.

The company does not provide forward-looking guidance on a GAAP basis as certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated. See "Use of Non-GAAP Measures" following the attached schedules for additional explanation.

During the third quarters of fiscal 2022 and 2021, GAAP effective tax rates were (916.5%) and 72.8%, respectively. The GAAP effective tax rate for the third quarter of fiscal 2022 included the impact of non-cash, pre-tax goodwill impairments of $1.8 billion in the Medical segment in fiscal 2022, which significantly decreased the estimated annual effective tax rate for fiscal year 2022. Applying the lower tax rate to the year-to-date loss resulted in recognizing an interim tax expense in the quarter of approximately $1.2 billion. The GAAP effective tax rate in the third quarter of fiscal 2021 reflected the tax effect of the litigation charge incurred in the first quarter of fiscal 2021.

The third quarter fiscal 2022 and 2021 non-GAAP effective tax rates of 20.1% and 31.2%, respectively, reflect the impact of certain discrete items. Third quarter fiscal 2021 effective tax rates also reflect the resolution of all open issues with the IRS for fiscal years 2008 to 2010 as well as certain transfer pricing matters for fiscal years 2011 to 2014.

Recent highlights

  • Cardinal Health announced plans to build a new 574,670 square foot medical distribution center in the central Ohio area, replacing a smaller nearby facility. The new, larger building will improve service and quality, deliver operational efficiencies, and better support fluctuations in volume and labor.
  • Cardinal Health plans to build a new manufacturing facility dedicated to increasing the supply of Protexis™ brand gloves, driving further growth in the surgical glove portfolio.
  • Cardinal Health partnered with Innara Health, the industry leader in feeding development for newborns and premature infants, to design Innara's next generation NTrainer System, making it smaller, more intuitive, and easier to integrate into NICU feeding protocols.
  • Cardinal Health launched the first surgical incise drape using Avery Dennison's patented BeneHoldTM CHG adhesive, which reduces the risk of surgical site contamination, yet still removes easily after surgery without harming a patient's skin.
  • Cardinal Health partnered with Kinaxis to optimize digital supply chain planning and increase supply chain agility and medical product visibility to patients, with initial implementation in at-Home Solutions. Kinaxis's Rapid ResponseTM platform supports fast, confident decisions using advanced insights and analytics in real time.
  • Forbes named Cardinal Health one of America's Best Large Employers 2022.

Upcoming webcasted investor events

  • UBS Global Healthcare Conference at 8:30 a.m. EST, May 25, 2022

Cardinal Health will host a webcast today at 8:30 a.m. Eastern to discuss third-quarter results. To access the webcast and corresponding slide presentation, go to the Investor Relations page at ir.cardinalhealth.com. No access code is required. 

Presentation slides and a webcast replay will be available until May 4, 2023.

About Cardinal Health

Cardinal Health is a distributor of pharmaceuticals, a global manufacturer and distributor of medical and laboratory products, and a provider of performance and data solutions for health care facilities. With 50 years in business, operations in more than 30 countries and approximately 44,000 employees globally, Cardinal Health is essential to care. Information about Cardinal Health is available at cardinalhealth.com.

Media: Erich Timmerman, [email protected] and 847.887.1487 Investors: Kevin Moran, [email protected] and 614.757.7942

1GAAP refers to U.S. generally accepted accounting principles. This news release includes GAAP financial measures as well as non-GAAP financial measures, which are financial measures not calculated in accordance with GAAP. See "Use of Non-GAAP Measures" following the attached schedules for definitions of the non-GAAP financial measures presented in this news release and see the attached schedules for reconciliations of the differences between the non-GAAP financial measures and their most directly comparable GAAP financial measures. 2The exact settlement payment amount will depend on several factors, including the extent to which states take action to foreclose opioid lawsuits by political subdivisions and the extent to which political subdivisions in participating states file additional opioid lawsuits against the company. 3The company's previous fiscal year 2022 outlook ranges announced on February 3, 2022 were 23% to 24.5% for non-GAAP effective tax rate, 280 million to 282 million for diluted weighted average shares outstanding and $400M to $450M for capital expenditures.

Cardinal Health uses its website as a channel of distribution for material company information. Important information, including news releases, financial information, earnings and analyst presentations, and information about upcoming presentations and events is routinely posted and accessible on the Investor Relations page at  ir.cardinalhealth.com. In addition, the website allows investors and other interested persons to sign up automatically to receive email alerts when the company posts news releases, SEC filings and certain other information on its website.

Cautions concerning forward-looking statements

This release contains forward-looking statements addressing expectations, prospects, estimates and other matters that are dependent upon future events or developments. These statements may be identified by words such as "expect," "anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue, "likely," and similar expressions, and include statements reflecting future results or guidance, statements of outlook and various accruals and estimates. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected, anticipated or implied. These risks and uncertainties include risks arising from ongoing inflationary pressures and supply chain constraints, including the possibility that we may continue to not successfully offset such increased costs through price increases or other cost reductions, risks associated with the ongoing COVID-19 pandemic and our critical role in the global healthcare supply chain, including costs to source certain personal protective or other equipment, increased costs for transportation, shipping, freight and commodities, reduced price or demand for certain products, which may result in additional inventory reserves, possible workforce issues resulting from COVID-19 vaccine mandates and the possible impact of disruptions of our distribution or manufacturing facilities; the possibility that our Medical unit goodwill could be further impaired due to the decreased outlook for Medical segment profit, the increase in global interest rates or possible unfavorable changes in the U.S. statutory tax rate; competitive pressures in Cardinal Health's various lines of business; the performance of our generics program, including the amount or rate of generic deflation and our ability to offset generic deflation and maintain other financial and strategic benefits through our generic sourcing venture with CVS Health; ongoing risks associated with the distribution of opioids, including the financial impact associated with the settlement with governmental authorities, the risk that challenges to our plans to take tax deductions for opioid-related losses could adversely impact our financial results and risks arising from the Department of Justice investigation which we believe concerns our anti-diversion program; risks associated with the manufacture and sourcing of certain products, including risks related to our ability and the ability of third-party manufacturers to comply with applicable regulations; our ability to manage uncertainties associated with the pricing of branded pharmaceuticals; and risks associated with our cost savings initiatives including the possibility that they could fail to achieve the intended results. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form 10-Q and Form 8-K reports and exhibits to those reports. This release reflects management's views as of May 5, 2022. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to update or revise any forward-looking statement. Forward-looking statements are aspirational and not guarantees or promises that goals, targets or projections will be met, and no assurance can be given that any commitment, expectation, initiative or plan in this report can or will be achieved or completed. Cardinal Health provides definitions and reconciliations of non-GAAP financial measures and their most directly comparable GAAP financial measures at ir.cardinalhealth.com.

Schedule 1

Cardinal Health, Inc. and Subsidiaries

Condensed Consolidated Statements of Earnings/(Loss) (Unaudited)



Third  Quarter


Year-to-Date

(in millions, except per common share amounts)

2022


2021


% Change


2022


2021


% Change

Revenue

$           44,836


$           39,275


14%


$        134,261


$        119,881


12%

Cost of products sold

43,154


37,463


15%


129,321


114,578


13%

     Gross margin

1,682


1,812


(7)%


4,940


5,303


(7)%













Operating expenses:












Distribution, selling, general and administrative expenses

1,137


1,120


2%


3,402


3,404


—%

Restructuring and employee severance

31


24




56


81



Amortization and other acquisition-related costs

79


111




237


345



Impairments and (gain)/loss on disposal of assets, net 1

471


69




1,764


78



Litigation (recoveries)/charges, net 2,3

61


15




113


1,085



     Operating earnings/(loss)

(97)


473


N.M.


(632)


310


N.M













Other (income)/expense, net

3


(12)




(14)


(31)



Interest expense, net

38


45


(16)%


115


136


(15)%

Loss on early extinguishment of debt





10


1



(Gain)/Loss on sale of equity interest in naviHealth

(1)





(2)




     Earnings/(loss) before income taxes

(137)


440


N.M.


(741)


204


N.M.













Provision for/(benefit from) income taxes 4,5

1,253


320


N.M


328


(293)


N.M.

     Net earnings/(loss)

(1,390)


120


N.M


(1,069)


497


N.M.













Less: Net earnings attributable to noncontrolling interests

(1)


(1)




(2)


(2)



     Net earnings/(loss) attributable to Cardinal Health, Inc.

$           (1,391)


$                119


N.M.


$           (1,071)


$                495


N.M.













Earnings/(Loss) per common share attributable to Cardinal Health,
Inc.:












Basic

$             (5.05) 6


$               0.41


N.M.


$             (3.82) 6


$               1.69


N.M.

Diluted

(5.05) 6


0.40


N.M.


(3.82) 6


1.68


N.M.













Weighted-average number of common shares outstanding:












Basic

275


292




281


293



Diluted

275


294




281


294




1 Impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $474 million and $1.8 billion related to our Medical segment recorded in the third quarter and year-to-date periods of fiscal 2022, respectively.


2 Litigation (recoveries)/charges, net includes a one-time contingent attorney fee of $18 million recorded during the third quarter of fiscal 2022 related to the finalization of the settlement agreement (the "Settlement Agreement") resulting in the settlement of the vast majority of opioid lawsuits filed by state and local governmental entities. Due to the unique nature and significance of the Settlement Agreement, and the one-time, contingent nature of the fee, this related fee was included in litigation (recoveries)/charges, net.


3 Litigation (recoveries)/charges, net includes a pre-tax charge of $1.02 billion recorded in the first quarter of fiscal 2021 related to the opioid litigation.


4 Provision for/(benefit from) income taxes during the three and nine months ended March 31, 2022 includes the tax effects relating to the impairment charges. For fiscal 2022, the estimated net tax benefit related to these impairments is $126 million and is included in the annual effective tax rate. As a result, the amount of tax expense in the current quarter and year-to-date periods increased by approximately $1.2 billion and approximately $180 million, respectively, and is expected to lower the provision for income taxes during the fourth quarter of fiscal 2022 by approximately $180 million.


5 Provision for/(benefit from) from income taxes includes a tax benefit recorded during the nine months ended March 31, 2021 related to a net operating loss carryback. Our wholly-owned insurance subsidiary recorded a self-insurance pre-tax loss in its fiscal 2020 statutory financial statements primarily related to opioid litigation. This self-insurance pre-tax loss, which did not impact our pre-tax consolidated results, was deducted on our fiscal 2020 consolidated federal income tax return and contributed to a significant net operating loss for tax purposes. The net operating loss was carried back and adjusted our taxable income for fiscal 2015, 2016, 2017 and 2018 as permitted under the Coronavirus Aid, Relief and Economic Security ("CARES") Act. The total benefit from the net operating loss carryback was $419 million as of March 31, 2021.


In addition, the amount of tax benefit increased by approximately $140 million during the three months ended March 31, 2021 while the amount of tax benefit increased by approximately $180 million during the nine months ended March 31, 2021 compared to the tax impacts that would have been recognized without the opioid litigation charge. The net tax benefit associated with the opioid litigation charges was $228 million for fiscal 2021.


6 Due to the net loss during the three and nine months ended March, 31, 2022, potentially dilutive common shares have not been included in the denominator due to their anti-dilutive effect.

Schedule 2

Cardinal Health, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets


(in millions)

March 31, 2022


June 30, 2021

Assets

(Unaudited)



Current assets:




Cash and equivalents

$               2,356


$               3,407

Trade receivables, net

10,250


9,103

Inventories, net

15,493


14,594

Prepaid expenses and other

2,785


2,843

Assets held for sale


1,101

Total current assets

30,884


31,048





Property and equipment, net

2,298


2,360

Goodwill and other intangibles, net

8,022


10,094

Other assets

907


951

     Total assets

$              42,111


$              44,453





Liabilities and Shareholders' Equity/(Deficit)




Current liabilities:




Accounts payable

$              24,821


$              23,700

Current portion of long-term obligations and other short-term borrowings

861


871

Other accrued liabilities

3,033


2,957

Liabilities related to assets held for sale


96

     Total current liabilities

28,715


27,624





Long-term obligations, less current portion

4,751


5,365

Deferred income taxes and other liabilities

9,338


9,670





Total shareholders' equity/(deficit)

(693)


1,794

     Total liabilities and shareholders' equity/(deficit)

$              42,111


$              44,453

Schedule 3

Cardinal Health, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)



Third  Quarter


Year-to-Date

(in millions)

2022


2021


2022


2021

Cash flows from operating activities:








Net earnings/(loss)

$             (1,390)


$                120


$             (1,069)


$                497









Adjustments to reconcile net earnings/(loss) to net cash provided by operating activities:








          Depreciation and amortization

181


199


513


603

          Impairments and loss on sale of other investments

3



3


          (Gain)/Loss on sale of equity interest in naviHealth

(1)



(2)


          Impairments and (gain)/loss on disposal of assets, net

471


69


1,764


78

          Loss on early extinguishment of debt



10


1

          Share-based compensation

23


33


65


84

          Provision for bad debts

21


14


46


49

          Change in operating assets and liabilities, net of effects from acquisitions and divestitures:








               Increase in trade receivables

(864)


(12)


(1,193)


(511)

               Increase in inventories

(561)


(67)


(922)


(1,323)

               Increase/(decrease) in accounts payable

62


(594)


1,121


1,267

               Other accrued liabilities and operating items, net

1,636


515


(206)


1,019

     Net cash provided by/(used in) operating activities

(419)


277


130


1,764









Cash flows from investing activities:








Proceeds from divestitures, net of cash transferred, and disposal of property and equipment

(4)



934


Acquisition of subsidiaries, net of cash acquired




(3)

Additions to property and equipment

(82)


(100)


(223)


(274)

Purchases of investments

(34)



(38)


(18)

Proceeds from investments

5


1


27


5

Proceeds from net investment hedge terminations

71



71


     Net cash provided by/(used in) investing activities

(44)


(99)


771


(290)









Cash flows from financing activities:








Proceeds from interest rate swap terminations


18



18

Reduction of long-term obligations

(5)


(4)


(597)


(53)

Net tax proceeds/(withholdings) from share-based compensation

1


5


(26)


(1)

Dividends on common shares

(136)


(143)


(425)


(432)

Purchase of treasury shares

(200)


(200)


(1,000)


(200)

     Net cash used in financing activities

(340)


(324)


(2,048)


(668)









Effect of exchange rates changes on cash and equivalents

(2)


(6)


(13)


8

Cash reclassified from/(to) assets held for sale


(86)


109


(86)









Net increase/(decrease) in cash and equivalents

(805)


(238)


(1,051)


728

Cash and equivalents at beginning of period

3,161


3,737


3,407


2,771

     Cash and equivalents at end of period

$              2,356


$              3,499


$              2,356


$              3,499

Schedule 4 

Cardinal Health, Inc. and Subsidiaries 

Segment Information 


Third Quarter










(in millions)

2022


2021


(in millions)

2022


2021

Pharmaceutical





Medical













Revenue





Revenue




Amount

$         40,957


$         35,104


Amount

$           3,884


$           4,174

Growth rate

17%


—%


Growth rate

(7)%


3%










Segment profit 1





Segment profit




Amount

$              487


$              511


Amount

$                59


$              174

Growth rate

(5)%


(4)%


Growth rate

(66)%


(2)%

Segment profit margin

1.19%


1.46%


Segment profit margin

1.52%


4.18%



Year-to-Date










(in millions)

2022


2021


(in millions)

2022


2021

Pharmaceutical





Medical













Revenue





Revenue




Amount

$      122,154


$      107,452


Amount

$         12,118


$         12,441

Growth rate

14%


3%


Growth rate

(3)%


4%










Segment profit 1,2





Segment profit




Amount

$           1,319


$           1,326


Amount

$              232


$              640

Growth rate

(1)%


(5)%


Growth rate

(64)%


18%

Segment profit margin

1.08%


1.23%


Segment profit margin

1.91%


5.14%


 

The sum of the components and certain computations may reflect rounding adjustments.


1 Pharmaceutical segment profit includes opioid-related litigation defense and compliance costs, but does not include a one-time contingent attorney fee of $18 million incurred during the three and nine months ended March 31, 2022 related to the finalization of the Settlement Agreement.


2 Pharmaceutical segment profit during the nine months ended March 31, 2022 was positively impacted by a $16 million judgment for lost profits related to an ordinary course intellectual property rights claim.

Schedule 5

Cardinal Health, Inc. and Subsidiaries

GAAP / Non-GAAP Reconciliation1










Earnings/









Gross




Operating

(Loss)

Provision for/


Net



Diluted



Margin


SG&A2

Operating

Earnings

Before

(Benefit  from)

Net

Earnings3

Effective


EPS 3

(in millions, except per common share amounts)

Gross

Growth


Growth

Earnings/

Growth

Income

Income

Earnings/

Growth

Tax

Diluted

Growth

Margin

Rate

SG&A 2

Rate

(Loss)

Rate

Taxes

Taxes

(Loss) 3

Rate

Rate

EPS 3,4

Rate

Third Quarter 2022

GAAP

$  1,682

(7)    %

$  1,137

2   %

$        (97)

N.M.

$      (137)

$           1,253

$     (1,391)

N.M.

(916.5)         %

$   (5.05)

N.M.

Restructuring and employee severance



31


31

8

23



0.08


Amortization and other acquisition-related costs



79


79

20

59



0.21


Impairments and (gain)/loss on disposal of assets, net 5



471


471

(1,189)

1,660



6.03


Litigation (recoveries)/charges, net 6



61


61

10

51



0.18


(Gain)/Loss on sale of equity interest in naviHealth




(1)

(1)




Non-GAAP

$  1,683

(7)    %

$  1,138

2   %

$       545

(21)     %

$       504

$              101

$        402

(11)     %

20.1   %

$    1.45

(5)    %
















Third Quarter 2021

GAAP

$  1,812

(4)    %

$  1,120

(4)    %

$       473

(16)     %

$       440

$              320

$        119

N.M

72.8   %

$    0.40

N.M

Surgical gown recall costs/(income)

(1)



(1)


(1)

(1)




State opioid assessment related to prior fiscal years


2


(2)


(2)

(1)

(1)




Restructuring and employee severance



24


24

6

18



0.06


Amortization and other acquisition-related costs



111


111

28

83



0.28


Impairments and (gain)/loss on disposal of assets, net



69


69

(4)

73



0.25


Litigation (recoveries)/charges, net 7



15


15

(144)

159



0.54


Non-GAAP

$  1,811

(4)    %

$  1,121

(4)    %

$       689

(4)    %

$       657

$              205

$        451

(5)    %

31.2   %

$    1.53

(6)    %


1For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.


2Distribution, selling, general and administrative expenses. 


3Attributable to Cardinal Health, Inc.


4 For the three and nine months ended March 31, 2022, GAAP diluted loss per share attributable to Cardinal Health, Inc. ("GAAP diluted EPS") and the EPS impact from the GAAP to non-GAAP per share reconciling items are calculated using a weighted average of 275 million and 281 million common shares, respectively, which excludes potentially dilutive securities from the denominator due to their anti-dilutive effects resulting from our GAAP net loss for the periods. For the three and nine months ended March 31, 2022, non-GAAP diluted EPS is calculated using a weighted average of 277 million and 282 million common shares, which includes potentially dilutive shares.


5 Impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $474 million and $1.8 billion related to our Medical segment recorded in the third quarter and year-to-date periods of fiscal 2022, respectively. For fiscal 2022, the estimated net tax benefit related to these impairments is $126 million and is included in the annual effective tax rate. As a result, the amount of tax expense in the current quarter and year-to-date periods increased by approximately $1.2 billion and approximately $180 million, respectively, and is expected to lower the provision for income taxes during the fourth quarter of fiscal 2022 by approximately $180 million. 


6 Litigation (recoveries)/charges, net includes a one-time contingent attorney fee of $18 million recorded during the third quarter of fiscal 2022 related to the finalization of the Settlement Agreement resulting in the settlement of the vast majority of opioid lawsuits filed by state and local governmental entities. Due to the unique nature and significance of the Settlement Agreement, and the one-time, contingent nature of the fee, this related fee was included in litigation (recoveries)/charges, net.


7 Litigation (recoveries)/charges, net includes a pre-tax charge of $1.02 billion recorded in the first quarter of fiscal 2021 related to the opioid litigation. The amount of tax benefit increased by approximately $140 million during the three months ended March 31, 2021 while the amount of tax benefit increased by approximately $180 million during the nine months ended March 31, 2021 compared to the tax impacts that would have been recognized without the opioid litigation charge. The net tax benefit associated with the opioid litigation charges was $228 million for fiscal 2021.


The sum of the components and certain computations may reflect rounding adjustments.


We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.

Schedule 5

Cardinal Health, Inc. and Subsidiaries

GAAP / Non-GAAP Reconciliation1









Earnings/









Gross




Operating

(Loss)

Provision for/


Net



Diluted



Margin


SG&A2

Operating

Earnings

Before

(Benefit  from)

Net

Earnings3

Effective


EPS 3


Gross

Growth


Growth

Earnings/

Growth

Income

Income

Earnings/

Growth

Tax

Diluted

Growth

(in millions, except per common share amounts)

Margin

Rate

SG&A 2

Rate

(Loss)

Rate

Taxes

Taxes

(Loss) 3

Rate

Rate

EPS 3,4

Rate

Year-to-Date 2022

GAAP

$  4,940

(7)    %

$  3,402

—    %

$       (632)

N.M.

$      (741)

$               328

$     (1,071)

N.M.

(44.4) %

$   (3.82)

N.M.

Surgical gown recall costs/(income)

1



1


1

1




Restructuring and employee severance



56


56

14

42



0.15


Amortization and other acquisition-related costs



237


237

61

176



0.63


Impairments and (gain)/loss on disposal of assets, net 5



1,764


1,764

(119)

1,883



6.71


Litigation (recoveries)/charges, net 6,7



113


113

19

94



0.33


Loss on early extinguishment of debt




10

3

7



0.03


(Gain)/Loss on sale of equity interest in naviHealth




(2)

(2)




Non-GAAP

$  4,942

(7)    %

$  3,402

1   %

$      1,540

(20)     %

$     1,438

$               306

$      1,131

(20)     %

21.3   %

$    4.01

(16)     %
















Year-to-Date 2021

GAAP

$  5,303

—    %

$  3,404

(1)    %

$        310

N.M.

$       204

$              (293)

$        495

N.M.

(143.3)         %

$    1.68

N.M.

Surgical gown recall costs/(income)


3


(3)


(3)

(1)

(2)




State opioid assessment related to prior fiscal years


(39)


39


39

9

30



0.10


Restructuring and employee severance



81


81

20

61



0.21


Amortization and other acquisition-related costs



345


345

86

259



0.88


Impairments and (gain)/loss on disposal of assets, net



78


78

12

66



0.22


Litigation (recoveries)/charges, net 8



1,085


1,085

584

501



1.70


Loss on early extinguishment of debt




1

1




Non-GAAP

$  5,303

(1)    %

$  3,368

(1)    %

$      1,935

—    %

$     1,830

$               417

$      1,411

9   %

22.8   %

$    4.79

9   %


1For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.


2Distribution, selling, general and administrative expenses. 


3Attributable to Cardinal Health, Inc.


4 For the three and nine months ended March 31, 2022, GAAP diluted loss per share attributable to Cardinal Health, Inc. ("GAAP diluted EPS") and the EPS impact from the GAAP to non-GAAP per share reconciling items are calculated using a weighted average of 275 million and 281 million common shares, respectively, which excludes potentially dilutive securities from the denominator due to their anti-dilutive effects resulting from our GAAP net loss for the periods. For the three and nine months ended March 31, 2022, non-GAAP diluted EPS is calculated using a weighted average of 277 million and 282 million common shares, which includes potentially dilutive shares.


5 Impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $474 million and  $1.8 billion related to our Medical segment recorded in the third quarter and year-to-date periods of fiscal 2022, respectively. For fiscal 2022, the estimated net tax benefit related to these impairments is $126 million and is included in the annual effective tax rate. As a result, the amount of tax expense in the current quarter and year-to-date periods increased by approximately $1.2 billion and approximately $180 million, respectively, and is expected to lower the provision for income taxes during the fourth quarter of fiscal 2022 by approximately $180 million.


6 Litigation (recoveries)/charges, net for fiscal 2022 does not include a $16 million judgement for lost profits related to an ordinary course intellectual property claim, which positively impacted Pharmaceutical segment profit.


7 Litigation (recoveries)/charges, net includes a one-time contingent attorney fee of $18 million recorded during the third quarter of fiscal 2022 related to the finalization of the Settlement Agreement resulting in the settlement of the vast majority of opioid lawsuits filed by state and local governmental entities. Due to the unique nature and significance of the Settlement Agreement, and the one-time, contingent nature of the fee, this related fee was included in litigation (recoveries)/charges, net.


8 Litigation (recoveries)/charges, net includes a pre-tax charge of $1.02 billion recorded in the first quarter of fiscal 2021 related to the opioid litigation. For fiscal 2021, the amount of tax expense increased by approximately $140 million during the three months ended March 31, 2021 while the amount of tax benefit increased by approximately $180 million during the nine months ended March 31, 2021 compared to the tax impacts that would have been recognized without the opioid litigation charge. The net tax benefit associated with the opioid litigation charges was $228 million for fiscal 2021.


Litigation(recoveries)/charges, net also includes a tax benefit recorded during the nine months ended March 31, 2021 related to a net operating loss carryback. Our wholly-owned insurance subsidiary recorded a self-insurance pre-tax loss in its fiscal 2020 statutory financial statements primarily related to opioid litigation. This self-insurance pre-tax loss, which did not impact our pre-tax consolidated results, was deducted on our fiscal 2020 consolidated federal income tax return and contributed to a significant net operating loss for tax purposes. The net operating loss was carried back and adjusted our taxable income for fiscal 2015, 2016, 2017 and 2018 as permitted under the Coronavirus Aid, Relief and Economic Security ("CARES") Act. During the nine months ended March 31, 2021, the total net benefit was $419 million; however, for purposes of reconciling Non-GAAP financial measures, we allocated $385 million of the benefit to litigation (recoveries)/charges, net, which is excluded from non-GAAP measures, based on the relative amount of the self-insurance pre-tax loss related to opioid litigation claims versus separate tax adjustments. The tax benefit allocated to the separate tax adjustments of $34 million is included in non-GAAP measures.


The sum of the components and certain computations may reflect rounding adjustments.


We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.

Cardinal Health, Inc. and Subsidiaries

Use of Non-GAAP Measures

This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP").

In addition to analyzing our business based on financial information prepared in accordance with GAAP, we use these non-GAAP financial measures internally to evaluate our performance, engage in financial and operational planning, and determine incentive compensation because we believe that these measures provide additional perspective on and, in some circumstances are more closely correlated to, the performance of our underlying, ongoing business. We provide these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on our financial and operating results on a year-over-year basis and in comparing our performance to that of our competitors. However, the non-GAAP financial measures that we use may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. The non-GAAP financial measures disclosed by us should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth below should be carefully evaluated.

Exclusions from Non-GAAP Financial Measures

Management believes it is useful to exclude the following items from the non-GAAP measures presented in this report for its own and for investors' assessment of the business for the reasons identified below:

  • LIFO charges and credits are excluded because the factors that drive last-in first-out ("LIFO") inventory charges or credits, such as pharmaceutical manufacturer price appreciation or deflation and year-end inventory levels (which can be meaningfully influenced by customer buying behavior immediately preceding our fiscal year-end), are largely out of our control and cannot be accurately predicted. The exclusion of LIFO charges and credits from non-GAAP metrics facilitates comparison of our current financial results to our historical financial results and to our peer group companies' financial results. We did not recognize any LIFO charges or credits during the periods presented.
  • Surgical gown recall costs or income includes inventory write-offs and certain remediation and supply disruption costs, net of related insurance recoveries, arising from the January 2020 recall of select Association for the Advancement of Medical Instrumentation ("AAMI") Level 3 surgical gowns and voluntary field actions (a recall of some packs and a corrective action allowing overlabeling of other packs) for Presource Procedure Packs containing affected gowns. Income from surgical gown recall costs represents insurance recoveries of these certain costs. We have excluded these costs from our non-GAAP metrics to allow investors to better understand the underlying operating results of the business and to facilitate comparison of our current financial results to our historical financial results and to our peer group companies' financial results.
  • State opioid assessments related to prior fiscal years is the portion of state assessments for prescription opioid medications that were sold or distributed in periods prior to the period in which the expense is incurred. This portion is excluded from non-GAAP financial measures because it is retrospectively applied to sales in prior fiscal years and inclusion would obscure analysis of the current fiscal year results of our underlying, ongoing business. Additionally, while states' laws may require us to make payments on an ongoing basis, the portion of the assessment related to sales in prior periods are contemplated to be one-time, nonrecurring items. Income from state opioid assessments related to prior fiscal years represents reversals of accruals when the underlying assessments were invalidated by a Court or reimbursed by manufacturers.
  • Restructuring and employee severance costs are excluded because they are not part of the ongoing operations of our underlying business.
  • Amortization and other acquisition-related costs, which include transaction costs, integration costs, and changes in the fair value of contingent consideration obligations, are excluded because they are not part of the ongoing operations of our underlying business and to facilitate comparison of our current financial results to our historical financial results and to our peer group companies' financial results. Additionally, costs for amortization of acquisition-related intangible assets are non-cash amounts, which are variable in amount and frequency and are significantly impacted by the timing and size of acquisitions, so their exclusion facilitates comparison of historical, current and forecasted financial results. We also exclude other acquisition-related costs, which are directly related to an acquisition but do not meet the criteria to be recognized on the acquired entity's initial balance sheet as part of the purchase price allocation. These costs are also significantly impacted by the timing, complexity and size of acquisitions.
  • Impairments and gain or loss on disposal of assets are excluded because they do not occur in or reflect the ordinary course of our ongoing business operations and are inherently unpredictable in timing and amount, and in the case of impairments, are non-cash amounts, so their exclusion facilitates comparison of historical, current and forecasted financial results.
  • Litigation recoveries or charges, net are excluded because they often relate to events that may have occurred in prior or multiple periods, do not occur in or reflect the ordinary course of our business and are inherently unpredictable in timing and amount. During fiscal 2021, we incurred a tax benefit related to a carryback of a net operating loss. Some pre-tax amounts, which contributed to this loss, relate to litigation charges. As a result, we allocated substantially all of the tax benefit to litigation charges. During fiscal 2022, we incurred a one-time contingent attorney fee of $18 million related to the finalization of the Settlement Agreement resulting in the settlement of the vast majority of opioid lawsuits filed by state and local governmental entities. Due to the unique nature and significance of the Settlement Agreement, and the one-time, contingent nature of the fee, this related fee was included in litigation recoveries or charges, net. Additionally, during fiscal 2022 our Pharmaceutical segment profit was positively impacted by a $16 million judgment for lost profits. This judgment was the result of an ordinary course intellectual property rights claim and, therefore, is not adjusted in calculating the litigation recoveries or charges, net adjustment.
  • Loss on early extinguishment of debt is excluded because it does not typically occur in the normal course of business and may obscure analysis of trends and financial performance. Additionally, the amount and frequency of this type of charge is not consistent and is significantly impacted by the timing and size of debt extinguishment transactions.
  • (Gain)/Loss on sale of equity interest in naviHealth was incurred in connection with the sale of our remaining equity interest in naviHealth in fiscal 2020. The equity interest was retained in connection with the initial sale of our majority interest in naviHealth during fiscal 2019. We exclude this significant gain because gains or losses on investments of this magnitude do not typically occur in the normal course of business and are similar in nature to a gain or loss from a divestiture of a majority interest, which we exclude from non-GAAP results. The gain on the initial sale of our majority interest in naviHealth in fiscal 2019 was also excluded from our non-GAAP measures.
  • Transitional tax benefit, net related to the Tax Cuts and Jobs Act is excluded because it results from the one-time impact of a very significant change in the U.S. federal corporate tax rate and, due to the significant size of the benefit, obscures analysis of trends and financial performance. The transitional tax benefit includes the initial estimate and subsequent adjustments for the re-measurement of deferred tax assets and liabilities due to the reduction of the U.S. federal corporate income tax rate and the repatriation tax on undistributed foreign earnings.

The tax effect for each of the items listed above, other than the transitional tax benefit item, is determined using the tax rate and other tax attributes applicable to the item and the jurisdiction(s) in which the item is recorded. The gross, tax and net impact of each item are presented with our GAAP to non-GAAP reconciliations.

Forward Looking Non-GAAP Measures

In this document, the Company presents certain forward-looking non-GAAP metrics. The Company does not provide outlook on a GAAP basis because the items that the Company excludes from GAAP to calculate the comparable non-GAAP measure can be dependent on future events that are less capable of being controlled or reliably predicted by management and are not part of the Company's routine operating activities. Additionally, management does not forecast many of the excluded items for internal use and therefore cannot create or rely on outlook done on a GAAP basis.

The occurrence, timing and amount of any of the items excluded from GAAP to calculate non-GAAP could significantly impact the Company's fiscal 2022 GAAP results. Over the past five fiscal years, the excluded items have impacted the Company's EPS from $0.75 to $18.06, which includes a $17.54 charge related to the opioid litigation we recognized in fiscal 2020. The excluded items for fiscal 2022 year to date period impacted the Company's EPS by $7.83.

Growth rate calculation: growth rates in this report are determined by dividing the difference between current-period results and prior-period results by prior-period results.

Interest and Other, net: other(income)/expense, net plus interest expense, net.

Segment Profit: segment revenue minus (segment cost of products sold and segment distribution, selling, general and administrative expenses).

Segment Profit margin: segment profit divided by segment revenue. 

Non-GAAP gross margin: gross margin, excluding LIFO charges/(credits) and surgical gown recall costs/(income).

Non-GAAP distribution, selling, general and administrative expenses or Non-GAAP SG&A: distribution, selling, general and administrative expenses, excluding surgical gown recall costs/(income) and state opioid assessment related to prior fiscal years.

Non-GAAP operating earnings: operating earnings/(loss) excluding (1) LIFO charges/(credits), (2) surgical gown recall costs/(income), (3) state opioid assessment related to prior fiscal years, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) impairments and (gain)/loss on disposal of assets, and (7) litigation (recoveries)/charges, net.

Non-GAAP earnings before income taxes: earnings/(loss) before income taxes excluding (1) LIFO charges/(credits), (2) surgical gown recall costs/(income), (3) state opioid assessment related to prior fiscal years, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) impairments and (gain)/loss on disposal of assets, (7) litigation (recoveries)/charges, net, (8) loss on early extinguishment of debt and (9) (gain)/loss on sale of equity interest in naviHealth.

Non-GAAP net earnings attributable to Cardinal Health, Inc.: net earnings/(loss) attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) surgical gown recall costs/(income), (3) state opioid assessment related to prior fiscal years, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) impairments and (gain)/loss on disposal of assets, (7) litigation (recoveries)/charges, net, (8) loss on early extinguishment of debt and (9) (gain)/loss on sale of equity interest in naviHealth, each net of tax, and (10) transitional tax benefit, net.

Non-GAAP effective tax rate: provision for/(benefit from) income taxes adjusted for (1) LIFO charges/(credits), (2) surgical gown recall costs/(income), (3) state opioid assessment related to prior fiscal years, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) impairments and (gain)/loss on disposal of assets, (7) litigation (recoveries)/charges, net, (8) loss on early extinguishment of debt and (9) (gain)/loss on sale of equity interest in naviHealth, each net of tax, and (10) transitional tax benefit, net divided by (earnings/(loss) before income taxes adjusted for the first nine items).

Non-GAAP diluted earnings per share attributable to Cardinal Health, Inc.: non-GAAP net earnings attributable to Cardinal Health, Inc. divided by diluted weighted-average shares outstanding.

SOURCE Cardinal Health

  • Выручка увеличилась на 14% до 44,8 миллиарда долларов
  • Операционный убыток по GAAP 1 составил 97 миллионов долларов США из-за неденежного обесценения гудвила до налогообложения в медицинском сегменте на 474 миллиона долларов США; разводненный убыток на акцию по GAAP составил 5,05 доллара США, в основном из-за этого обесценения, за вычетом налоговых последствий
  • Операционная прибыль без учета GAAP снизилась на 21% до $545 млн, в основном из-за снижения прибыли медицинского сегмента; разводненная прибыль на акцию без учета GAAP снизилась на 5% до $1,45
  • Доработано ранее объявленное национальное соглашение об урегулировании опиоидных заболеваний
  • Компания обновляет руководство на 22 финансовый год

ДУБЛИН, Огайо, 5 мая 2022 г. /PRNewswire/ -- Cardinal Health (NYSE: CAH) сегодня сообщила о доходах за третий квартал 2022 финансового года в размере 44,8 млрд долларов, что на 14% больше, чем в третьем квартале прошлого года. Операционный убыток по ОПБУ за третий квартал составил 97 миллионов долларов США из-за неденежного обесценения гудвила до налогообложения в медицинском сегменте на 474 миллиона долларов. Разводненный убыток на акцию по ОПБУ составил 5,05 доллара США, в основном из-за этого обесценения, за вычетом налоговых последствий. Операционная прибыль без учета GAAP в третьем квартале снизилась на 21% до 545 миллионов долларов, в основном из-за инфляционных последствий и ограничений глобальной цепочки поставок в медицинском сегменте. Разводненная прибыль на акцию (EPS) без учета GAAP снизилась на 5% до 1,45 доллара США, что отражает изменение операционной прибыли без учета GAAP, частично компенсированное более низкой эффективной налоговой ставкой без учета GAAP и количеством акций.

"В то время как мы принимаем меры для повышения производительности во всех наших компаниях, особенно в медицинском сегменте, наши результаты за третий квартал отражают сохраняющиеся инфляционные последствия и ограничения в глобальных цепочках поставок", - сказал Майк Кауфманн, главный исполнительный директор Cardinal Health. "Мы обновили наш прогноз для медицинского сектора, чтобы отразить сложные условия, и подтвердили наш прогноз для фармацевтического сегмента в 2022 финансовом году. Двигаясь вперед, мы по-прежнему уверены в нашей способности обеспечить устойчивый и долгосрочный рост".

Резюме за 3 квартал 22 финансового года


Q3 FY22


Q3 FY21


Y/Y

Revenue

$44.8 billion


$39.3 billion


14%

Operating earnings/(loss)

$(97) million


$473 million


N.M.

Non-GAAP operating earnings

$545 million


$689 million


(21)%

Net earnings/(loss) attributable to Cardinal Health, Inc.

$(1,391) million


$119 million


N.M.

Non-GAAP net earnings attributable to Cardinal Health, Inc.

$402 million


$451 million


(11)%

Effective Tax Rate

(916.5)%


72.8%



Non-GAAP Effective Tax Rate

20.1%


31.2%



Diluted EPS attributable to Cardinal Health, Inc.

$(5.05)


$0.40


N.M.

Non-GAAP diluted EPS attributable to Cardinal Health, Inc.

$1.45


$1.53


(5)%

Результаты сегмента

Фармацевтический сегмент


Q3 FY22


Q3 FY21


Y/Y

Revenue

$              41.0  billion


$             35.1 billion


17%

Segment profit

$               487 million


$              511 million


(5)%

Выручка фармацевтического сегмента в третьем квартале увеличилась на 17% до 41,0 млрд долларов США за счет роста продаж фирменных фармацевтических препаратов от существующих и новых дистрибьюторов и специализированных клиентов.

Прибыль фармацевтического сегмента снизилась на 5% до 487 миллионов долларов в третьем квартале, что было обусловлено более высокими операционными расходами и ранее ожидавшимися инвестициями в совершенствование технологий, частично компенсируемыми эффективностью программы дженериков.

Медицинский сегмент


Q3 FY22


Q3 FY21


Y/Y

Revenue

$               3.9  billion


$                4.2  billion


(7)%

Segment profit

$               59 million


$               174 million


(66)%

Выручка медицинского сегмента в третьем квартале снизилась на 7% до 3,9 млрд долларов США из-за продажи бизнеса Cordis и снижения объемов производства и дистрибуции, что включает в себя влияние ограничений глобальной цепочки поставок.

Прибыль медицинского сегмента снизилась на 66% до 59 миллионов долларов в третьем квартале, в основном из-за воздействия чистой инфляции и глобальных ограничений в цепочке поставок продуктов и дистрибуции.

Развитие судебных процессов по поводу опиоидов

Cardinal Health вместе с партнерами по дистрибуции фармацевтической продукции завершили ранее объявленное национальное соглашение об урегулировании опиоидов ("Национальное урегулирование"), которое вступило в силу 2 апреля 2022 года. 46 из 49 соответствующих штатов, округ Колумбия, Вашингтон, все соответствующие территории и более 98 процентов судебных политических подразделений участвуют в Национальном Поселение. Это всеобъемлющее соглашение урегулирует подавляющее большинство судебных исков об опиоидах, поданных государственными и местными органами власти. В соответствии с Национальным соглашением Компания выплатит государствам-участникам и подразделениям до 6,0 млрд. долл. 2, большая часть которых будет выплачена в течение 18 лет. Урегулирование также включает в себя условия судебного запрета, связанные с программами дистрибьюторов по борьбе с утечкой контролируемых веществ, которые частично разработаны для обеспечения большей прозрачности в цепочке поставок. В рамках условий судебного запрета дистрибьюторы будут привлекать стороннего поставщика в качестве центра обмена информацией для сбора данных и отчетности. Дополнительные положения о судебном запрете включают условия, связанные с обучением сотрудников программы мониторинга контролируемых веществ, должной осмотрительностью новых и существующих клиентов, ограничениями заказов на определенные продукты и мониторингом подозрительных заказов.

Кроме того, в мае 2022 года Cardinal Health вместе с партнерами по дистрибуции фармацевтической продукции достигли соглашения со штатом Вашингтон об урегулировании претензий штата и его участвующих подразделений, связанных с опиоидами. В соответствии с этим соглашением мы выплатим примерно 160 миллионов долларов, что соответствует сумме, которая была бы выделена Вашингтону в рамках Национального соглашения, плюс определенные гонорары адвокатов и расходы. Платежи будут производиться в сроки и на условиях, соответствующих Национальным расчетам. Это соглашение зависит от определенных непредвиденных обстоятельств, включая размер участия подразделения.

"Эти соглашения являются важным шагом вперед для нашей компании", - сказал Кауфманн. "Это важная веха на пути к достижению широкого разрешения правительственных претензий на опиоиды и оказанию существенной помощи общинам по всей территории Соединенных Штатов". 

Прогноз на 2022 финансовый год1 

Компания обновила прогнозный диапазон разводненной прибыли на акцию, не относящейся к GAAP, на 2022 финансовый год, относящийся к Cardinal Health, Inc., с 5,15 до 5,25 долларов США, с 5,15 до 5,50 долларов США.

Компания также обновила прогноз прибыли медицинского сегмента до снижения на сорок пять-пятьдесят пять процентов с снижения на тридцать-сорок пять процентов. Прогноз прибыли медицинского сегмента на 2022 финансовый год включает чистый прирост в годовом исчислении в размере почти 300 миллионов долларов США из-за инфляционных и глобальных ограничений в цепочке поставок.

В дополнение к обновленному прогнозу прибыли медицинского сегмента, новый ориентировочный диапазон EPS без учета GAAP отражает обновленные ожидания3 на 2022 финансовый год эффективная налоговая ставка без учета GAAP составляет от 22% до 23%, разводненная средневзвешенная стоимость акций в обращении составляет около 281 млн и капитальные затраты составляют около 400 млн долларов.

Компания не предоставляет прогнозных рекомендаций на основе ОПБУ, поскольку определенная финансовая информация, вероятная значимость которой не может быть определена, недоступна и не может быть разумно оценена. Дополнительные пояснения см. в разделе "Использование показателей, не относящихся к GAAP", после прилагаемых графиков.

В течение третьих кварталов 2022 и 2021 финансовых годов эффективные налоговые ставки по GAAP составляли (916,5%) и 72,8% соответственно. Эффективная налоговая ставка по GAAP за третий квартал 2022 финансового года включала влияние неденежного обесценения гудвила до налогообложения в размере 1,8 миллиарда долларов в медицинском сегменте в 2022 финансовом году, что значительно снизило предполагаемую годовую эффективную налоговую ставку на 2022 финансовый год. Применение более низкой налоговой ставки к годовому убытку привело к признанию промежуточных налоговых расходов за квартал в размере примерно 1,2 миллиарда долларов. Эффективная налоговая ставка по ОПБУ в третьем квартале 2021 финансового года отражала налоговый эффект судебных издержек, понесенных в первом квартале 2021 финансового года.

Эффективные налоговые ставки за третий квартал 2022 и 2021 финансовых годов, не относящиеся к GAAP, в размере 20,1% и 31,2% соответственно, отражают влияние определенных отдельных статей. Действующие налоговые ставки за третий квартал 2021 финансового года также отражают решение всех открытых вопросов с Налоговым управлением США за 2008-2010 финансовые годы, а также некоторых вопросов трансфертного ценообразования за 2011-2014 финансовые годы.

Последние основные моменты

  • Cardinal Health объявила о планах построить новый медицинский распределительный центр площадью 574 670 квадратных футов в центральном районе Огайо, заменив меньшее близлежащее учреждение. Новое, более крупное здание улучшит сервис и качество, повысит эффективность работы и лучше выдержит колебания объемов и рабочей силы.
  • Cardinal Health планирует построить новое производственное предприятие, предназначенное для увеличения поставок перчаток марки Protexis™, что будет способствовать дальнейшему росту ассортимента хирургических перчаток.
  • Cardinal Health в партнерстве с Innara Health, лидером отрасли в области разработки питания для новорожденных и недоношенных детей, разработала систему NT Trainer следующего поколения Innara, сделав ее меньше, более интуитивно понятной и простой в интеграции в протоколы кормления в отделении интенсивной терапии.
  • Cardinal Health выпустила первую хирургическую повязку для разрезов с использованием запатентованного Avery Dennison клея BeneHold TM CHG, который снижает риск загрязнения места операции, но при этом легко удаляется после операции, не причиняя вреда коже пациента.
  • Cardinal Health сотрудничал с Kinaxis для оптимизации цифрового планирования цепочки поставок и повышения гибкости цепочки поставок и доступности медицинских продуктов для пациентов с первоначальным внедрением в домашних решениях. Платформа Kinaxis Rapid Response TM поддерживает быстрые и уверенные решения с использованием передовых аналитических данных и аналитики в режиме реального времени.
  • Forbes назвал Cardinal Health одним из лучших крупных работодателей Америки в 2022 году.

Предстоящие веб-трансляции мероприятий для инвесторов

  • Глобальная конференция UBS по здравоохранению в 8:30 утра по восточному времени, 25 мая 2022 г.

Cardinal Health проведет веб-трансляцию сегодня в 8:30 утра по восточному времени, чтобы обсудить результаты третьего квартала. Чтобы получить доступ к веб-трансляции и соответствующей слайд-презентации, перейдите на страницу по связям с инвесторами по адресу ir.cardinalhealth.com . Код доступа не требуется. 

Слайды презентации и повтор веб-трансляции будут доступны до 4 мая 2023 года.

Об Cardinal Health

Cardinal Health является дистрибьютором фармацевтических препаратов, мировым производителем и дистрибьютором медицинских и лабораторных продуктов, а также поставщиком решений для повышения производительности и обработки данных для медицинских учреждений. С 50-летним опытом работы, операциями в более чем 30 странах и примерно 44 000 сотрудниками по всему миру, Cardinal Health имеет важное значение для care. Информация об Cardinal Health доступна по адресу cardinalhealth.com .

СМИ: Эрих Тиммерман, [email protected] и 847.887.1487 Инвесторы: Кевин Моран, [email protected] и 614.757.7942

1GAAP относится к общепринятым в США принципам бухгалтерского учета. Этот пресс-релиз включает финансовые показатели по GAAP, а также финансовые показатели, не относящиеся к GAAP, которые являются финансовыми показателями, не рассчитанными в соответствии с GAAP. См. раздел "Использование показателей, не относящихся к GAAP" после прилагаемых таблиц для определения финансовых показателей, не относящихся к GAAP, представленных в этом пресс-релизе, и см. прилагаемые графики для выверки различий между финансовыми показателями, не относящимися к GAAP, и их наиболее непосредственно сопоставимыми финансовыми показателями GAAP. 2 Точная сумма расчетного платежа будет зависеть от нескольких факторов, в том числе от того, в какой степени государства принимают меры для взыскания судебных исков об опиоидах со стороны политических подразделений и в какой степени политические подразделения в государствах-участниках подают дополнительные судебные иски об опиоидах против компании. 3 Диапазон прогнозов компании на предыдущий 2022 финансовый год, объявленный 3 февраля 2022 года, составлял от 23% до 24,5% для эффективной налоговой ставки без учета GAAP, от 280 млн до 282 млн для разводненных средневзвешенных акций в обращении и от 400 млн до 450 млн долларов на капитальные затраты.

Cardinal Health использует свой веб-сайт в качестве канала распространения существенной информации о компании. Важная информация, включая выпуски новостей, финансовую информацию, отчеты о доходах и презентации аналитиков, а также информацию о предстоящих презентациях и мероприятиях, регулярно публикуется и доступна на странице по связям с инвесторами по адресу ir.cardinalhealth.com . Кроме того, веб-сайт позволяет инвесторам и другим заинтересованным лицам автоматически подписываться на получение уведомлений по электронной почте, когда компания публикует пресс-релизы, заявки SEC и определенную другую информацию на своем веб-сайте.

Предостережения, касающиеся прогнозных заявлений

Этот релиз содержит прогнозные заявления, касающиеся ожиданий, перспектив, оценок и других вопросов, которые зависят от будущих событий или событий. Эти утверждения могут быть идентифицированы такими словами, как "ожидать", "предвидеть", "намереваться", "планировать", "верить", "будет", "должен", "мог бы", "хотел бы", "проект", "продолжать", "вероятно" и подобные выражения, и включают заявления, отражающие будущие результаты или рекомендации, заявления о перспективах и различные начисления и оценки. Эти вопросы подвержены рискам и неопределенностям, которые могут привести к тому, что фактические результаты будут существенно отличаться от прогнозируемых, ожидаемых или подразумеваемых. Эти риски и неопределенности включают риски, вытекающие из продолжающегося инфляционного давления и ограничений цепочек поставок, включая возможность того, что мы можем продолжать успешно компенсировать такой рост затрат за счет повышения цен или другие сокращения расходов, рисков, связанных с текущей COVID-19 пандемией и важна наша роль в глобальной цепи поставок в сфере здравоохранения, в том числе расходах на источник определенные индивидуальной защиты и другого оборудования, возросшие расходы на перевозку, доставку, перевозку и сырьевых товаров, снижение цен и спроса на определенные продукты, которые могут привести к дополнительным материальных запасов, возможные рабочей силы проблем, связанных с COVID-19 вакцины мандатов и возможных последствий нарушения наших дистрибьюторских или производственных объектов; возможность того, что наши медсанчасти доброй воли могли бы быть еще больше ограничили в связи со снижением Outlook для медицинского сегмента продаж, повышение мировых процентных ставок или возможные неблагоприятные изменения в США ставка налога на прибыль; конкурентное давление в Cardinal Health по различным направлениям бизнеса; работу наших дженериков программы, в том числе количество или скорость дефляции универсальный и наша способность к зачету общая дефляция и поддерживать другие финансовые и стратегические преимущества, благодаря нашей родовой привлечение венчурного с CVS здоровья; текущие риски, связанные с распространением опиоидов, включая финансовые последствия, связанные с урегулированием с государственными органами, риск того, что проблемы в наших планах принять налоговые вычеты для лиц, связанные с этим потери может негативно сказаться на финансовых результатах и рисках, возникающих от Министерства юстиции расследования, которое мы считаем касается анти-утечки программу; риски, связанные с производство и поставки определенной продукции, в том числе риски, связанные с нашей способностью и возможностью сторонних производителей в соответствии с действующими нормативными документами; способность управлять неопределенностей, связанных с ценообразованием на рынок фирменных фармацевтических препаратов; и риски, связанные с нашей экономии инициатив, в том числе возможность того, что они могут не достичь намеченных результатов. Cardinal Health подвержен дополнительным рискам и неопределенностям, описанным в отчетах Cardinal Health по форме 10-K, Форме 10-Q и Форме 8-K, а также в приложениях к этим отчетам. Этот релиз отражает мнение руководства по состоянию на 5 мая 2022 года. За исключением случаев, предусмотренных применимым законодательством, Cardinal Health не берет на себя никаких обязательств по обновлению или пересмотру каких-либо прогнозных заявлений. Заявления о перспективах носят амбициозный характер и не гарантируют или не обещают, что цели, задачи или прогнозы будут достигнуты, и нельзя дать никаких гарантий того, что какие-либо обязательства, ожидания, инициативы или планы, изложенные в настоящем отчете, могут или будут достигнуты или завершены. Cardinal Health предоставляет определения и выверки финансовых показателей, не относящихся к GAAP, и их наиболее непосредственно сопоставимых финансовых показателей GAAP на ir.cardinalhealth.com .

Schedule 1

Cardinal Health, Inc. and Subsidiaries

Condensed Consolidated Statements of Earnings/(Loss) (Unaudited)



Third  Quarter


Year-to-Date

(in millions, except per common share amounts)

2022


2021


% Change


2022


2021


% Change

Revenue

$           44,836


$           39,275


14%


$        134,261


$        119,881


12%

Cost of products sold

43,154


37,463


15%


129,321


114,578


13%

     Gross margin

1,682


1,812


(7)%


4,940


5,303


(7)%













Operating expenses:












Distribution, selling, general and administrative expenses

1,137


1,120


2%


3,402


3,404


—%

Restructuring and employee severance

31


24




56


81



Amortization and other acquisition-related costs

79


111




237


345



Impairments and (gain)/loss on disposal of assets, net 1

471


69




1,764


78



Litigation (recoveries)/charges, net 2,3

61


15




113


1,085



     Operating earnings/(loss)

(97)


473


N.M.


(632)


310


N.M













Other (income)/expense, net

3


(12)




(14)


(31)



Interest expense, net

38


45


(16)%


115


136


(15)%

Loss on early extinguishment of debt





10


1



(Gain)/Loss on sale of equity interest in naviHealth

(1)





(2)




     Earnings/(loss) before income taxes

(137)


440


N.M.


(741)


204


N.M.













Provision for/(benefit from) income taxes 4,5

1,253


320


N.M


328


(293)


N.M.

     Net earnings/(loss)

(1,390)


120


N.M


(1,069)


497


N.M.













Less: Net earnings attributable to noncontrolling interests

(1)


(1)




(2)


(2)



     Net earnings/(loss) attributable to Cardinal Health, Inc.

$           (1,391)


$                119


N.M.


$           (1,071)


$                495


N.M.













Earnings/(Loss) per common share attributable to Cardinal Health,
Inc.:












Basic

$             (5.05) 6


$               0.41


N.M.


$             (3.82) 6


$               1.69


N.M.

Diluted

(5.05) 6


0.40


N.M.


(3.82) 6


1.68


N.M.













Weighted-average number of common shares outstanding:












Basic

275


292




281


293



Diluted

275


294




281


294




1 Impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $474 million and $1.8 billion related to our Medical segment recorded in the third quarter and year-to-date periods of fiscal 2022, respectively.


2 Litigation (recoveries)/charges, net includes a one-time contingent attorney fee of $18 million recorded during the third quarter of fiscal 2022 related to the finalization of the settlement agreement (the "Settlement Agreement") resulting in the settlement of the vast majority of opioid lawsuits filed by state and local governmental entities. Due to the unique nature and significance of the Settlement Agreement, and the one-time, contingent nature of the fee, this related fee was included in litigation (recoveries)/charges, net.


3 Litigation (recoveries)/charges, net includes a pre-tax charge of $1.02 billion recorded in the first quarter of fiscal 2021 related to the opioid litigation.


4 Provision for/(benefit from) income taxes during the three and nine months ended March 31, 2022 includes the tax effects relating to the impairment charges. For fiscal 2022, the estimated net tax benefit related to these impairments is $126 million and is included in the annual effective tax rate. As a result, the amount of tax expense in the current quarter and year-to-date periods increased by approximately $1.2 billion and approximately $180 million, respectively, and is expected to lower the provision for income taxes during the fourth quarter of fiscal 2022 by approximately $180 million.


5 Provision for/(benefit from) from income taxes includes a tax benefit recorded during the nine months ended March 31, 2021 related to a net operating loss carryback. Our wholly-owned insurance subsidiary recorded a self-insurance pre-tax loss in its fiscal 2020 statutory financial statements primarily related to opioid litigation. This self-insurance pre-tax loss, which did not impact our pre-tax consolidated results, was deducted on our fiscal 2020 consolidated federal income tax return and contributed to a significant net operating loss for tax purposes. The net operating loss was carried back and adjusted our taxable income for fiscal 2015, 2016, 2017 and 2018 as permitted under the Coronavirus Aid, Relief and Economic Security ("CARES") Act. The total benefit from the net operating loss carryback was $419 million as of March 31, 2021.


In addition, the amount of tax benefit increased by approximately $140 million during the three months ended March 31, 2021 while the amount of tax benefit increased by approximately $180 million during the nine months ended March 31, 2021 compared to the tax impacts that would have been recognized without the opioid litigation charge. The net tax benefit associated with the opioid litigation charges was $228 million for fiscal 2021.


6 Due to the net loss during the three and nine months ended March, 31, 2022, potentially dilutive common shares have not been included in the denominator due to their anti-dilutive effect.

Schedule 2

Cardinal Health, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets


(in millions)

March 31, 2022


June 30, 2021

Assets

(Unaudited)



Current assets:




Cash and equivalents

$               2,356


$               3,407

Trade receivables, net

10,250


9,103

Inventories, net

15,493


14,594

Prepaid expenses and other

2,785


2,843

Assets held for sale


1,101

Total current assets

30,884


31,048





Property and equipment, net

2,298


2,360

Goodwill and other intangibles, net

8,022


10,094

Other assets

907


951

     Total assets

$              42,111


$              44,453





Liabilities and Shareholders' Equity/(Deficit)




Current liabilities:




Accounts payable

$              24,821


$              23,700

Current portion of long-term obligations and other short-term borrowings

861


871

Other accrued liabilities

3,033


2,957

Liabilities related to assets held for sale


96

     Total current liabilities

28,715


27,624





Long-term obligations, less current portion

4,751


5,365

Deferred income taxes and other liabilities

9,338


9,670





Total shareholders' equity/(deficit)

(693)


1,794

     Total liabilities and shareholders' equity/(deficit)

$              42,111


$              44,453

Schedule 3

Cardinal Health, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)



Third  Quarter


Year-to-Date

(in millions)

2022


2021


2022


2021

Cash flows from operating activities:








Net earnings/(loss)

$             (1,390)


$                120


$             (1,069)


$                497









Adjustments to reconcile net earnings/(loss) to net cash provided by operating activities:








          Depreciation and amortization

181


199


513


603

          Impairments and loss on sale of other investments

3



3


          (Gain)/Loss on sale of equity interest in naviHealth

(1)



(2)


          Impairments and (gain)/loss on disposal of assets, net

471


69


1,764


78

          Loss on early extinguishment of debt



10


1

          Share-based compensation

23


33


65


84

          Provision for bad debts

21


14


46


49

          Change in operating assets and liabilities, net of effects from acquisitions and divestitures:








               Increase in trade receivables

(864)


(12)


(1,193)


(511)

               Increase in inventories

(561)


(67)


(922)


(1,323)

               Increase/(decrease) in accounts payable

62


(594)


1,121


1,267

               Other accrued liabilities and operating items, net

1,636


515


(206)


1,019

     Net cash provided by/(used in) operating activities

(419)


277


130


1,764









Cash flows from investing activities:








Proceeds from divestitures, net of cash transferred, and disposal of property and equipment

(4)



934


Acquisition of subsidiaries, net of cash acquired




(3)

Additions to property and equipment

(82)


(100)


(223)


(274)

Purchases of investments

(34)



(38)


(18)

Proceeds from investments

5


1


27


5

Proceeds from net investment hedge terminations

71



71


     Net cash provided by/(used in) investing activities

(44)


(99)


771


(290)









Cash flows from financing activities:








Proceeds from interest rate swap terminations


18



18

Reduction of long-term obligations

(5)


(4)


(597)


(53)

Net tax proceeds/(withholdings) from share-based compensation

1


5


(26)


(1)

Dividends on common shares

(136)


(143)


(425)


(432)

Purchase of treasury shares

(200)


(200)


(1,000)


(200)

     Net cash used in financing activities

(340)


(324)


(2,048)


(668)









Effect of exchange rates changes on cash and equivalents

(2)


(6)


(13)


8

Cash reclassified from/(to) assets held for sale


(86)


109


(86)









Net increase/(decrease) in cash and equivalents

(805)


(238)


(1,051)


728

Cash and equivalents at beginning of period

3,161


3,737


3,407


2,771

     Cash and equivalents at end of period

$              2,356


$              3,499


$              2,356


$              3,499

Schedule 4 

Cardinal Health, Inc. and Subsidiaries 

Segment Information 


Third Quarter










(in millions)

2022


2021


(in millions)

2022


2021

Pharmaceutical





Medical













Revenue





Revenue




Amount

$         40,957


$         35,104


Amount

$           3,884


$           4,174

Growth rate

17%


—%


Growth rate

(7)%


3%










Segment profit 1





Segment profit




Amount

$              487


$              511


Amount

$                59


$              174

Growth rate

(5)%


(4)%


Growth rate

(66)%


(2)%

Segment profit margin

1.19%


1.46%


Segment profit margin

1.52%


4.18%



Year-to-Date










(in millions)

2022


2021


(in millions)

2022


2021

Pharmaceutical





Medical













Revenue





Revenue




Amount

$      122,154


$      107,452


Amount

$         12,118


$         12,441

Growth rate

14%


3%


Growth rate

(3)%


4%










Segment profit 1,2





Segment profit




Amount

$           1,319


$           1,326


Amount

$              232


$              640

Growth rate

(1)%


(5)%


Growth rate

(64)%


18%

Segment profit margin

1.08%


1.23%


Segment profit margin

1.91%


5.14%


 

The sum of the components and certain computations may reflect rounding adjustments.


1 Pharmaceutical segment profit includes opioid-related litigation defense and compliance costs, but does not include a one-time contingent attorney fee of $18 million incurred during the three and nine months ended March 31, 2022 related to the finalization of the Settlement Agreement.


2 Pharmaceutical segment profit during the nine months ended March 31, 2022 was positively impacted by a $16 million judgment for lost profits related to an ordinary course intellectual property rights claim.

Schedule 5

Cardinal Health, Inc. and Subsidiaries

GAAP / Non-GAAP Reconciliation1










Earnings/









Gross




Operating

(Loss)

Provision for/


Net



Diluted



Margin


SG&A2

Operating

Earnings

Before

(Benefit  from)

Net

Earnings3

Effective


EPS 3

(in millions, except per common share amounts)

Gross

Growth


Growth

Earnings/

Growth

Income

Income

Earnings/

Growth

Tax

Diluted

Growth

Margin

Rate

SG&A 2

Rate

(Loss)

Rate

Taxes

Taxes

(Loss) 3

Rate

Rate

EPS 3,4

Rate

Third Quarter 2022

GAAP

$  1,682

(7)    %

$  1,137

2   %

$        (97)

N.M.

$      (137)

$           1,253

$     (1,391)

N.M.

(916.5)         %

$   (5.05)

N.M.

Restructuring and employee severance



31


31

8

23



0.08


Amortization and other acquisition-related costs



79


79

20

59



0.21


Impairments and (gain)/loss on disposal of assets, net 5



471


471

(1,189)

1,660



6.03


Litigation (recoveries)/charges, net 6



61


61

10

51



0.18


(Gain)/Loss on sale of equity interest in naviHealth




(1)

(1)




Non-GAAP

$  1,683

(7)    %

$  1,138

2   %

$       545

(21)     %

$       504

$              101

$        402

(11)     %

20.1   %

$    1.45

(5)    %
















Third Quarter 2021

GAAP

$  1,812

(4)    %

$  1,120

(4)    %

$       473

(16)     %

$       440

$              320

$        119

N.M

72.8   %

$    0.40

N.M

Surgical gown recall costs/(income)

(1)



(1)


(1)

(1)




State opioid assessment related to prior fiscal years


2


(2)


(2)

(1)

(1)




Restructuring and employee severance



24


24

6

18



0.06


Amortization and other acquisition-related costs



111


111

28

83



0.28


Impairments and (gain)/loss on disposal of assets, net



69


69

(4)

73



0.25


Litigation (recoveries)/charges, net 7



15


15

(144)

159



0.54


Non-GAAP

$  1,811

(4)    %

$  1,121

(4)    %

$       689

(4)    %

$       657

$              205

$        451

(5)    %

31.2   %

$    1.53

(6)    %


1For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.


2Distribution, selling, general and administrative expenses. 


3Attributable to Cardinal Health, Inc.


4 For the three and nine months ended March 31, 2022, GAAP diluted loss per share attributable to Cardinal Health, Inc. ("GAAP diluted EPS") and the EPS impact from the GAAP to non-GAAP per share reconciling items are calculated using a weighted average of 275 million and 281 million common shares, respectively, which excludes potentially dilutive securities from the denominator due to their anti-dilutive effects resulting from our GAAP net loss for the periods. For the three and nine months ended March 31, 2022, non-GAAP diluted EPS is calculated using a weighted average of 277 million and 282 million common shares, which includes potentially dilutive shares.


5 Impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $474 million and $1.8 billion related to our Medical segment recorded in the third quarter and year-to-date periods of fiscal 2022, respectively. For fiscal 2022, the estimated net tax benefit related to these impairments is $126 million and is included in the annual effective tax rate. As a result, the amount of tax expense in the current quarter and year-to-date periods increased by approximately $1.2 billion and approximately $180 million, respectively, and is expected to lower the provision for income taxes during the fourth quarter of fiscal 2022 by approximately $180 million. 


6 Litigation (recoveries)/charges, net includes a one-time contingent attorney fee of $18 million recorded during the third quarter of fiscal 2022 related to the finalization of the Settlement Agreement resulting in the settlement of the vast majority of opioid lawsuits filed by state and local governmental entities. Due to the unique nature and significance of the Settlement Agreement, and the one-time, contingent nature of the fee, this related fee was included in litigation (recoveries)/charges, net.


7 Litigation (recoveries)/charges, net includes a pre-tax charge of $1.02 billion recorded in the first quarter of fiscal 2021 related to the opioid litigation. The amount of tax benefit increased by approximately $140 million during the three months ended March 31, 2021 while the amount of tax benefit increased by approximately $180 million during the nine months ended March 31, 2021 compared to the tax impacts that would have been recognized without the opioid litigation charge. The net tax benefit associated with the opioid litigation charges was $228 million for fiscal 2021.


The sum of the components and certain computations may reflect rounding adjustments.


We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.

Schedule 5

Cardinal Health, Inc. and Subsidiaries

GAAP / Non-GAAP Reconciliation1









Earnings/









Gross




Operating

(Loss)

Provision for/


Net



Diluted



Margin


SG&A2

Operating

Earnings

Before

(Benefit  from)

Net

Earnings3

Effective


EPS 3


Gross

Growth


Growth

Earnings/

Growth

Income

Income

Earnings/

Growth

Tax

Diluted

Growth

(in millions, except per common share amounts)

Margin

Rate

SG&A 2

Rate

(Loss)

Rate

Taxes

Taxes

(Loss) 3

Rate

Rate

EPS 3,4

Rate

Year-to-Date 2022

GAAP

$  4,940

(7)    %

$  3,402

—    %

$       (632)

N.M.

$      (741)

$               328

$     (1,071)

N.M.

(44.4) %

$   (3.82)

N.M.

Surgical gown recall costs/(income)

1



1


1

1




Restructuring and employee severance



56


56

14

42



0.15


Amortization and other acquisition-related costs



237


237

61

176



0.63


Impairments and (gain)/loss on disposal of assets, net 5



1,764


1,764

(119)

1,883



6.71


Litigation (recoveries)/charges, net 6,7



113


113

19

94



0.33


Loss on early extinguishment of debt




10

3

7



0.03


(Gain)/Loss on sale of equity interest in naviHealth




(2)

(2)




Non-GAAP

$  4,942

(7)    %

$  3,402

1   %

$      1,540

(20)     %

$     1,438

$               306

$      1,131

(20)     %

21.3   %

$    4.01

(16)     %
















Year-to-Date 2021

GAAP

$  5,303

—    %

$  3,404

(1)    %

$        310

N.M.

$       204

$              (293)

$        495

N.M.

(143.3)         %

$    1.68

N.M.

Surgical gown recall costs/(income)


3


(3)


(3)

(1)

(2)




State opioid assessment related to prior fiscal years


(39)


39


39

9

30



0.10


Restructuring and employee severance



81


81

20

61



0.21


Amortization and other acquisition-related costs



345


345

86

259



0.88


Impairments and (gain)/loss on disposal of assets, net



78


78

12

66



0.22


Litigation (recoveries)/charges, net 8



1,085


1,085

584

501



1.70


Loss on early extinguishment of debt




1

1




Non-GAAP

$  5,303

(1)    %

$  3,368

(1)    %

$      1,935

—    %

$     1,830

$               417

$      1,411

9   %

22.8   %

$    4.79

9   %


1For more information on these measures, refer to the Use of Non-GAAP Measures and Definitions schedules.


2Distribution, selling, general and administrative expenses. 


3Attributable to Cardinal Health, Inc.


4 For the three and nine months ended March 31, 2022, GAAP diluted loss per share attributable to Cardinal Health, Inc. ("GAAP diluted EPS") and the EPS impact from the GAAP to non-GAAP per share reconciling items are calculated using a weighted average of 275 million and 281 million common shares, respectively, which excludes potentially dilutive securities from the denominator due to their anti-dilutive effects resulting from our GAAP net loss for the periods. For the three and nine months ended March 31, 2022, non-GAAP diluted EPS is calculated using a weighted average of 277 million and 282 million common shares, which includes potentially dilutive shares.


5 Impairments and (gain)/loss on disposals of assets, net includes pre-tax goodwill impairment charges of $474 million and  $1.8 billion related to our Medical segment recorded in the third quarter and year-to-date periods of fiscal 2022, respectively. For fiscal 2022, the estimated net tax benefit related to these impairments is $126 million and is included in the annual effective tax rate. As a result, the amount of tax expense in the current quarter and year-to-date periods increased by approximately $1.2 billion and approximately $180 million, respectively, and is expected to lower the provision for income taxes during the fourth quarter of fiscal 2022 by approximately $180 million.


6 Litigation (recoveries)/charges, net for fiscal 2022 does not include a $16 million judgement for lost profits related to an ordinary course intellectual property claim, which positively impacted Pharmaceutical segment profit.


7 Litigation (recoveries)/charges, net includes a one-time contingent attorney fee of $18 million recorded during the third quarter of fiscal 2022 related to the finalization of the Settlement Agreement resulting in the settlement of the vast majority of opioid lawsuits filed by state and local governmental entities. Due to the unique nature and significance of the Settlement Agreement, and the one-time, contingent nature of the fee, this related fee was included in litigation (recoveries)/charges, net.


8 Litigation (recoveries)/charges, net includes a pre-tax charge of $1.02 billion recorded in the first quarter of fiscal 2021 related to the opioid litigation. For fiscal 2021, the amount of tax expense increased by approximately $140 million during the three months ended March 31, 2021 while the amount of tax benefit increased by approximately $180 million during the nine months ended March 31, 2021 compared to the tax impacts that would have been recognized without the opioid litigation charge. The net tax benefit associated with the opioid litigation charges was $228 million for fiscal 2021.


Litigation(recoveries)/charges, net also includes a tax benefit recorded during the nine months ended March 31, 2021 related to a net operating loss carryback. Our wholly-owned insurance subsidiary recorded a self-insurance pre-tax loss in its fiscal 2020 statutory financial statements primarily related to opioid litigation. This self-insurance pre-tax loss, which did not impact our pre-tax consolidated results, was deducted on our fiscal 2020 consolidated federal income tax return and contributed to a significant net operating loss for tax purposes. The net operating loss was carried back and adjusted our taxable income for fiscal 2015, 2016, 2017 and 2018 as permitted under the Coronavirus Aid, Relief and Economic Security ("CARES") Act. During the nine months ended March 31, 2021, the total net benefit was $419 million; however, for purposes of reconciling Non-GAAP financial measures, we allocated $385 million of the benefit to litigation (recoveries)/charges, net, which is excluded from non-GAAP measures, based on the relative amount of the self-insurance pre-tax loss related to opioid litigation claims versus separate tax adjustments. The tax benefit allocated to the separate tax adjustments of $34 million is included in non-GAAP measures.


The sum of the components and certain computations may reflect rounding adjustments.


We generally apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.

Cardinal Health, Inc. и дочерние компании

Использование показателей, не относящихся к GAAP

Настоящий отчет о прибылях и убытках содержит финансовые показатели, которые не рассчитаны в соответствии с общепринятыми принципами бухгалтерского учета США ("GAAP").

В дополнение к анализу нашего бизнеса на основе финансовой информации, подготовленной в соответствии с GAAP, мы используем эти финансовые показатели, отличные от GAAP, для внутренней оценки нашей деятельности, участия в финансовом и операционном планировании и определения стимулирующей компенсации, поскольку мы считаем, что эти показатели дают дополнительную перспективу и, в некоторых обстоятельствах, более тесно взаимосвязаны к эффективности нашего основного, текущего бизнеса. Мы предоставляем эти финансовые показатели, не относящиеся к GAAP, инвесторам в качестве дополнительных показателей, чтобы помочь читателям оценить влияние статей и событий на наши финансовые и операционные результаты в годовом исчислении и сравнить наши показатели с показателями наших конкурентов. Однако финансовые показатели, не относящиеся к GAAP, которые мы используем, могут быть рассчитаны иначе и, следовательно, могут быть несопоставимы с аналогичными показателями, используемыми другими компаниями. Раскрытые нами финансовые показатели, не относящиеся к GAAP, не должны рассматриваться как замена или превосходство финансовых показателей, рассчитанных в соответствии с GAAP, и финансовые результаты, рассчитанные в соответствии с GAAP, и сверки с этими финансовыми отчетами, изложенными ниже, должны быть тщательно оценены.

Исключения из финансовых показателей, не относящихся к ОПБУ

Руководство считает полезным исключить следующие пункты из показателей, не относящихся к GAAP, представленных в настоящем отчете, для собственной оценки бизнеса и для оценки бизнеса инвесторами по причинам, указанным ниже:

  • Платежи и кредиты LIFO исключаются, поскольку факторы, определяющие расходы или кредиты на инвентаризацию в последнюю очередь ("LIFO"), такие как повышение цен фармацевтических производителей или дефляция, а также уровни запасов на конец года (на которые может существенно повлиять покупательское поведение клиентов непосредственно перед концом нашего финансового года), в значительной степени находятся вне нашего контроля и не могут быть точно предсказаны. Исключение расходов и кредитов LIFO из показателей, не относящихся к GAAP, облегчает сравнение наших текущих финансовых результатов с нашими историческими финансовыми результатами и финансовыми результатами компаний нашей группы. Мы не признавали никаких платежей или кредитов LIFO в течение представленных периодов.
  • Расходы или доходы на отзыв хирургических халатов включают списание запасов и определенные затраты на восстановление и перебои в поставках, за вычетом соответствующих страховых возмещений, возникших в результате отзыва в январе 2020 года хирургических халатов 3-го уровня Ассоциации по улучшению медицинского инструментария ("AAMI") и добровольных полевых действий (отзыв некоторых упаковок и корректирующее действие, позволяющее накладывать метки на другие пакеты) для пакетов предварительной процедуры, содержащих затронутые халаты. Доход от расходов на отзыв хирургического халата представляет собой страховое возмещение этих определенных расходов. Мы исключили эти затраты из наших показателей, не относящихся к GAAP, чтобы позволить инвесторам лучше понять основные операционные результаты бизнеса и облегчить сравнение наших текущих финансовых результатов с нашими историческими финансовыми результатами и финансовыми результатами компаний нашей группы.
  • Государственные взносы на опиоиды, относящиеся к предыдущим финансовым годам, представляют собой часть государственных взносов на отпускаемые по рецепту опиоидные препараты, которые были проданы или распределены в периоды, предшествующие периоду, в котором были понесены расходы. Эта часть исключена из финансовых показателей, не относящихся к GAAP, поскольку она ретроспективно применяется к продажам за предыдущие финансовые годы, и ее включение затуманило бы анализ результатов текущего финансового года нашей основной текущей деятельности. Кроме того, в то время как законы штатов могут требовать от нас осуществления платежей на постоянной основе, предполагается, что часть оценки, относящаяся к продажам в предыдущие периоды, является единовременной, разовой статьей. Доход от государственных оценок опиоидов, относящихся к предыдущим финансовым годам, представляет собой сторнирование начислений, когда базовые оценки были признаны судом недействительными или возмещены производителями.
  • Расходы на реструктуризацию и выходное пособие сотрудников исключаются, поскольку они не являются частью текущей деятельности нашего основного бизнеса.
  • Амортизация и другие затраты, связанные с приобретением, которые включают затраты по сделке, затраты на интеграцию и изменения справедливой стоимости обязательств по условному возмещению, исключены, поскольку они не являются частью текущей деятельности нашего основного бизнеса и для облегчения сравнения наших текущих финансовых результатов с нашими историческими финансовыми результатами и с аналогичными финансовые результаты компаний группы. Кроме того, затраты на амортизацию нематериальных активов, связанных с приобретением, представляют собой неденежные суммы, которые изменяются по сумме и частоте и на которые существенно влияют сроки и размер приобретений, поэтому их исключение облегчает сравнение исторических, текущих и прогнозируемых финансовых результатов. Мы также исключаем другие затраты, связанные с приобретением, которые непосредственно связаны с приобретением, но не соответствуют критериям, которые должны быть отражены в первоначальном балансе приобретаемой компании как часть распределения покупной цены. На эти затраты также существенно влияют сроки, сложность и размер приобретений.
  • Обесценение и прибыль или убыток от выбытия активов исключены, поскольку они не возникают или не отражают обычный ход наших текущих деловых операций и по своей сути непредсказуемы по срокам и сумме, а в случае обесценения являются неденежными суммами, поэтому их исключение облегчает сравнение исторических, текущих и прогнозируемых финансовые результаты.
  • Судебные взыскания или сборы, нетто, исключены, поскольку они часто связаны с событиями, которые могли произойти в предыдущие или несколько периодов, не происходят или не отражают обычный ход нашей деятельности и по своей сути непредсказуемы по срокам и сумме. В течение 2021 финансового года мы получили налоговую льготу, связанную с переносом чистого операционного убытка. Некоторые суммы до налогообложения, которые способствовали этому убытку, связаны с судебными расходами. В результате мы распределили практически всю налоговую льготу на судебные издержки. В течение 2022 финансового года мы понесли единовременный условный гонорар адвоката в размере 18 миллионов долларов, связанный с завершением Мирового соглашения, в результате которого было урегулировано подавляющее большинство судебных исков об опиоидах, поданных государственными и местными органами власти. В связи с уникальным характером и значимостью Мирового соглашения, а также единовременным, условным характером гонорара, этот соответствующий гонорар был включен в судебные взыскания или сборы, нетто. Кроме того, в течение 2022 финансового года на прибыль нашего фармацевтического сегмента положительно повлияло решение суда о возмещении упущенной выгоды в размере 16 миллионов долларов. Это решение было вынесено в результате обычного судебного разбирательства по иску о правах интеллектуальной собственности и, следовательно, не корректируется при расчете судебных возмещений или сборов, чистая корректировка.
  • Убытки от досрочного погашения задолженности исключены, поскольку они обычно не возникают в ходе обычной деятельности и могут затруднить анализ тенденций и финансовых показателей. Кроме того, размер и частота взимания такого рода сборов не являются постоянными и на них существенно влияют сроки и размер операций по погашению задолженности.
  • (Прибыль)/Убыток от продажи доли участия в naviHealth был понесен в связи с продажей нашей оставшейся доли участия в naviHealth в 2020 финансовом году. Доля в уставном капитале была сохранена в связи с первоначальной продажей нашего контрольного пакета акций naviHealth в течение 2019 финансового года. Мы исключаем эту значительную прибыль, поскольку прибыли или убытки от инвестиций такого масштаба обычно не возникают в ходе обычной деятельности и аналогичны по своей природе прибыли или убытку от продажи контрольного пакета акций, которые мы исключаем из результатов, не относящихся к ОПБУ. Прибыль от первоначальной продажи нашего контрольного пакета акций naviHealth в 2019 финансовом году также была исключена из наших показателей, не относящихся к GAAP.
  • Переходная налоговая льгота, нетто, связанная с Законом о снижении налогов и создании рабочих мест, исключается, поскольку она является результатом единовременного воздействия очень значительного изменения ставки федерального корпоративного налога США и, из-за значительного размера льготы, затрудняет анализ тенденций и финансовых показателей. Переходная налоговая льгота включает первоначальную оценку и последующие корректировки для переоценки отложенных налоговых активов и обязательств в связи со снижением ставки федерального корпоративного подоходного налога США и налога на репатриацию нераспределенной иностранной прибыли.

Налоговый эффект для каждой из перечисленных выше статей, за исключением статьи временных налоговых льгот, определяется с использованием налоговой ставки и других налоговых атрибутов, применимых к статье, а также юрисдикции (юрисдикций), в которой эта статья отражена. Валовое, налоговое и чистое влияние каждой статьи представлено с помощью наших сверок по ОПБУ и не по ОПБУ.

Перспективные показатели, Не относящиеся к GAAP

В этом документе Компания представляет определенные прогнозные показатели, не относящиеся к GAAP. Компания не предоставляет прогноз на основе GAAP, поскольку статьи, которые Компания исключает из GAAP для расчета сопоставимого показателя, отличного от GAAP, могут зависеть от будущих событий, которые менее поддаются контролю или надежному прогнозированию руководством и не являются частью обычной операционной деятельности Компании. Кроме того, руководство не прогнозирует многие исключенные статьи для внутреннего использования и, следовательно, не может создавать или полагаться на прогноз, выполненный на основе GAAP.

Возникновение, сроки и сумма любых статей, исключенных из GAAP для расчета не по GAAP, могут существенно повлиять на результаты Компании по GAAP за 2022 финансовый год. За последние пять финансовых лет исключенные статьи повлияли на прибыль на акцию Компании с $ 0,75 до $ 18,06, что включает в себя расходы в размере $ 17,54, связанные с судебным разбирательством по поводу опиоидов, которое мы признали в 2020 финансовом году. Исключенные статьи за период с 2022 финансового года по настоящее время повлияли на прибыль на акцию Компании на 7,83 доллара.

Расчет темпов роста: темпы роста в этом отчете определяются путем деления разницы между результатами текущего периода и результатами предыдущего периода на результаты предыдущего периода.

Проценты и прочее, нетто: прочие (доходы)/расходы, нетто плюс процентные расходы, нетто.

Прибыль сегмента: выручка сегмента минус (себестоимость проданной продукции сегмента и сегментные расходы на дистрибуцию, продажу, общие и административные расходы).

Маржа прибыли сегмента: прибыль сегмента, деленная на выручку сегмента. 

Валовая прибыль, не относящаяся к GAAP: валовая прибыль, за исключением расходов на LIFO / (кредиты) и расходов на отзыв хирургического халата / (доход).

Распределение, продажа, общие и административные расходы, не относящиеся к GAAP, или Не относящиеся к GAAP SG& A: распределение, продажа, общие и административные расходы, за исключением расходов на отзыв хирургических халатов / (доходов) и государственной оценки опиоидов, относящихся к предыдущим финансовым годам.

Операционная прибыль, не относящаяся к GAAP: операционная прибыль / (убыток), исключая (1) расходы LIFO / (кредиты), (2) расходы на отзыв хирургического халата / (доход), (3) государственную оценку опиоидов, связанную с предыдущими финансовыми годами, (4) реструктуризацию и увольнение сотрудников, (5) амортизацию и прочие расходы, связанные с приобретением, (6) обесценение и (прибыль)/убыток от выбытия активов и (7) судебные разбирательства (взыскания)/расходы, нетто.

Прибыль, не относящаяся к GAAP, до вычета налогов на прибыль: прибыль/(убыток) до вычета налогов на прибыль, исключая (1) сборы LIFO / (кредиты), (2) расходы на отзыв хирургического халата / (доход), (3) государственную оценку опиоидов, связанную с предыдущими финансовыми годами, (4) реструктуризацию и увольнение сотрудников, (5) амортизация и другие расходы, связанные с приобретением, (6) обесценение и (прибыль)/убыток от выбытия активов, (7) судебные разбирательства (взыскания)/расходы, нетто, (8) убыток от досрочного погашения долга и (9) (прибыль)/убыток от продажи доли участия в капитале в naviHealth.

Чистая прибыль, не относящаяся к GAAP, относящаяся к Cardinal Health, Inc.: чистая прибыль/(убыток), относящаяся к Cardinal Health, Inc., исключая (1) расходы LIFO /(кредиты), (2) расходы на отзыв хирургического халата / (доход), (3) государственную оценку опиоидов, относящуюся к предыдущим финансовым годам, (4) реструктуризация и увольнение сотрудников, (5) амортизация и другие расходы, связанные с приобретением, (6) обесценение и (прибыль)/убыток от выбытия активов, (7) судебные разбирательства (взыскания)/расходы, нетто, (8) убыток от досрочного погашения долга и (9) (прибыль)/убыток от продажи доли участия в naviHealth, каждый за вычетом налога, и (10) переходная налоговая льгота, нетто.

Эффективная налоговая ставка, не соответствующая GAAP: резерв/ (выгода от) подоходного налога, скорректированный на (1) сборы LIFO / (кредиты), (2) расходы на отзыв хирургического халата / (доход), (3) государственная оценка опиоидов, связанная с предыдущими финансовыми годами, (4) реструктуризация и увольнение сотрудников, (5) амортизация и другие расходы, связанные с приобретением, (6) обесценение и (прибыль)/убыток от выбытия активов, (7) судебные разбирательства (взыскания)/расходы, нетто, (8) убыток от досрочного погашения долга и (9) (прибыль)/убыток от продажи собственного капитала доля участия в naviHealth, каждая за вычетом налога, и (10) переходная налоговая льгота, чистая, деленная на (прибыль/(убыток) до вычета налогов на прибыль, скорректированная по первым девяти статьям).

Разводненная прибыль на акцию, не относящаяся к GAAP, приходящаяся на Cardinal Health, Inc.: чистая прибыль, не относящаяся к GAAP, приходящаяся на Cardinal Health, Inc., деленная на средневзвешенную разводненную стоимость акций, находящихся в обращении.

ИСХОДНЫЕ Cardinal Health

Показать большеПоказать меньше

Источник www.prnewswire.com
Показать переводПоказать оригинал
Новость переведена автоматически
Установите Telegram-бота от сервиса Tradesense, чтобы моментально получать новости с официальных сайтов компаний
Установить Бота

Другие новости компании Cardinal Health

Новости переведены автоматически

Остальные 54 новости будут доступны после Регистрации

Попробуйте все возможности сервиса Tradesense

Моментальные уведомления об измемении цен акций
Новости с официальных сайтов компаний
Отчётности компаний
События с FDA, SEC
Прогнозы аналитиков и банков
Регистрация в сервисе
Tradesense доступен на мобильных платформах