DEERFIELD, Ill., April 28, 2022 /PRNewswire/ --
First Quarter |
|||
($ in billions except profit per share) |
2022 |
2021 |
|
Sales and Revenues |
$13.6 |
$11.9 |
|
Profit Per Share |
$2.86 |
$2.77 |
|
Adjusted Profit Per Share |
$2.88 |
$2.87 |
Caterpillar Inc. (NYSE: CAT) announced first-quarter 2022 sales and revenues of $13.6 billion, a 14% increase compared with $11.9 billion in the first quarter of 2021. The increase was primarily due to higher sales volume, driven by higher end-user demand for equipment and services and the impact from changes in dealer inventories, as well as favorable price realization. Dealers increased inventories more during the first quarter of 2022 than during the first quarter of 2021.
Operating profit margin was 13.7% for the first quarter of 2022, compared with 15.3% for the first quarter of 2021. First-quarter 2022 profit per share was $2.86, compared with first-quarter 2021 profit per share of $2.77. Adjusted profit per share in the first quarter of 2022 was $2.88, compared with first-quarter 2021 adjusted profit per share of $2.87. Adjusted profit per share for both quarters excluded restructuring costs. Please see a reconciliation of GAAP to non-GAAP financial measures in the appendix on page 13.
For the three months ended March 31, 2022, enterprise operating cash flow was $0.3 billion and the company ended the first quarter with $6.5 billion of enterprise cash. The company paid about $1.3 billion of short-term incentive compensation in the quarter, which was reinstated in 2021. In the quarter, the company repurchased $0.8 billion of Caterpillar common stock and paid dividends of $0.6 billion.
"I'm proud of our global team's performance as they achieved double-digit sales growth despite ongoing supply chain challenges. We remain focused on supporting our customers and executing our strategy for long-term profitable growth," said Chairman and CEO Jim Umpleby. "Our strong balance sheet allowed us to repurchase shares and pay dividends totaling $1.4 billion in the quarter."
CONSOLIDATED RESULTS
Consolidated Sales and Revenues
Consolidated Sales and Revenues ComparisonFirst Quarter 2022 vs. First Quarter 2021
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar first-quarter 2022 earnings.
The chart above graphically illustrates reasons for the change in consolidated sales and revenues between the first quarter of 2021 (at left) and the first quarter of 2022 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees.
Total sales and revenues for the first quarter of 2022 were $13.589 billion, an increase of $1.702 billion, or 14%, compared with $11.887 billion in the first quarter of 2021. The increase was due to higher sales volume and favorable price realization, partially offset by unfavorable currency impacts primarily related to the euro, Australian dollar and Japanese yen. The increase in sales volume was driven by higher end-user demand for equipment and services and the impact from changes in dealer inventories. Dealers increased inventories by $1.3 billion during the first quarter of 2022, compared with an increase of $700 million during the first quarter of 2021.
Sales were higher across the three primary segments.
Sales and Revenues by Segment |
|||||||||||||||
(Millions of dollars) |
First |
Sales Volume |
Price Realization |
Currency |
Inter- |
First |
$ Change |
% Change |
|||||||
Construction Industries |
$ 5,459 |
$ 325 |
$ 421 |
$ (101) |
$ 11 |
$ 6,115 |
$ 656 |
12% |
|||||||
Resource Industries |
2,178 |
527 |
169 |
(34) |
(10) |
2,830 |
652 |
30% |
|||||||
Energy & Transportation |
4,507 |
333 |
115 |
(74) |
157 |
5,038 |
531 |
12% |
|||||||
All Other Segment |
130 |
2 |
— |
(1) |
(13) |
118 |
(12) |
(9%) |
|||||||
Corporate Items and Eliminations |
(1,083) |
15 |
(1) |
(1) |
(145) |
(1,215) |
(132) |
||||||||
Machinery, Energy & Transportation |
11,191 |
1,202 |
704 |
(211) |
— |
12,886 |
1,695 |
15% |
|||||||
Financial Products Segment |
761 |
— |
— |
— |
22 |
783 |
22 |
3% |
|||||||
Corporate Items and Eliminations |
(65) |
— |
— |
— |
(15) |
(80) |
(15) |
||||||||
Financial Products Revenues |
696 |
— |
— |
— |
7 |
703 |
7 |
1% |
|||||||
Consolidated Sales and Revenues |
$ 11,887 |
$ 1,202 |
$ 704 |
$ (211) |
$ 7 |
$ 13,589 |
$ 1,702 |
14% |
|||||||
Sales and Revenues by Geographic Region |
|||||||||||||||||||||||||||
North America |
Latin America |
EAME |
Asia/Pacific |
External Sales |
Inter-Segment |
Total Sales |
|||||||||||||||||||||
(Millions of dollars) |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
|||||||||||||
First Quarter 2022 |
|||||||||||||||||||||||||||
Construction Industries |
$ 2,720 |
28% |
$ 627 |
60% |
$ 1,277 |
18% |
$ 1,462 |
(21%) |
$ 6,086 |
12% |
$ 29 |
61% |
$ 6,115 |
12% |
|||||||||||||
Resource Industries |
1,018 |
55% |
399 |
(1%) |
594 |
25% |
748 |
33% |
2,759 |
32% |
71 |
(12%) |
2,830 |
30% |
|||||||||||||
Energy & Transportation |
1,938 |
9% |
310 |
21% |
1,184 |
8% |
600 |
14% |
4,032 |
10% |
1,006 |
18% |
5,038 |
12% |
|||||||||||||
All Other Segment |
18 |
38% |
— |
—% |
5 |
67% |
16 |
(27%) |
39 |
3% |
79 |
(14%) |
118 |
(9%) |
|||||||||||||
Corporate Items and Eliminations |
(24) |
1 |
(2) |
(5) |
(30) |
(1,185) |
(1,215) |
||||||||||||||||||||
Machinery, Energy & Transportation |
5,670 |
25% |
1,337 |
27% |
3,058 |
15% |
2,821 |
(4%) |
12,886 |
15% |
— |
—% |
12,886 |
15% |
|||||||||||||
Financial Products Segment |
503 |
6% |
73 |
18% |
96 |
(4%) |
111 |
(10%) |
783 |
3% |
— |
—% |
783 |
3% |
|||||||||||||
Corporate Items and Eliminations |
(36) |
(17) |
(9) |
(18) |
(80) |
— |
(80) |
||||||||||||||||||||
Financial Products Revenues |
467 |
3% |
56 |
10% |
87 |
(5%) |
93 |
(8%) |
703 |
1% |
— |
—% |
703 |
1% |
|||||||||||||
Consolidated Sales and Revenues |
$ 6,137 |
23% |
$ 1,393 |
26% |
$ 3,145 |
15% |
$ 2,914 |
(4%) |
$ 13,589 |
14% |
$ — |
—% |
$ 13,589 |
14% |
|||||||||||||
First Quarter 2021 |
|||||||||||||||||||||||||||
Construction Industries |
$ 2,126 |
$ 392 |
$ 1,081 |
$ 1,842 |
$ 5,441 |
$ 18 |
$ 5,459 |
||||||||||||||||||||
Resource Industries |
657 |
405 |
474 |
561 |
2,097 |
81 |
2,178 |
||||||||||||||||||||
Energy & Transportation |
1,782 |
256 |
1,093 |
527 |
3,658 |
849 |
4,507 |
||||||||||||||||||||
All Other Segment |
13 |
— |
3 |
22 |
38 |
92 |
130 |
||||||||||||||||||||
Corporate Items and Eliminations |
(39) |
— |
— |
(4) |
(43) |
(1,040) |
(1,083) |
||||||||||||||||||||
Machinery, Energy & Transportation |
4,539 |
1,053 |
2,651 |
2,948 |
11,191 |
— |
11,191 |
||||||||||||||||||||
Financial Products Segment |
476 |
62 |
100 |
123 |
761 |
— |
761 |
||||||||||||||||||||
Corporate Items and Eliminations |
(24) |
(11) |
(8) |
(22) |
(65) |
— |
(65) |
||||||||||||||||||||
Financial Products Revenues |
452 |
51 |
92 |
101 |
696 |
— |
696 |
||||||||||||||||||||
Consolidated Sales and Revenues |
$ 4,991 |
$ 1,104 |
$ 2,743 |
$ 3,049 |
$ 11,887 |
$ — |
$ 11,887 |
||||||||||||||||||||
Consolidated Operating Profit
Consolidated Operating Profit ComparisonFirst Quarter 2022 vs. First Quarter 2021
To access this chart, go to https://investors.caterpillar.com/financials/quarterly-results/default.aspx for the downloadable version of Caterpillar first-quarter 2022 earnings.
The chart above graphically illustrates reasons for the change in consolidated operating profit between the first quarter of 2021 (at left) and the first quarter of 2022 (at right). Caterpillar management utilizes these charts internally to visually communicate with the company's Board of Directors and employees. The bar titled Other includes consolidating adjustments and Machinery, Energy & Transportation's other operating (income) expenses.
Operating profit for the first quarter of 2022 was $1.855 billion, an increase of $41 million, or 2%, compared with $1.814 billion in the first quarter of 2021. Unfavorable manufacturing costs and higher selling, general and administrative (SG&A) and research and development (R&D) expenses were more than offset by favorable price realization and higher sales volume.
Unfavorable manufacturing costs primarily reflected higher material and freight costs. The increase in SG&A/R&D expenses was mainly driven by investments aligned with the company's strategy for profitable growth.
Profit by Segment |
|||||||
(Millions of dollars) |
First Quarter |
First Quarter |
$ Change |
% Change |
|||
Construction Industries |
$ 1,057 |
$ 1,042 |
$ 15 |
1% |
|||
Resource Industries |
361 |
312 |
49 |
16% |
|||
Energy & Transportation |
538 |
675 |
(137) |
(20%) |
|||
All Other Segment |
3 |
3 |
— |
—% |
|||
Corporate Items and Eliminations |
(244) |
(368) |
124 |
||||
Machinery, Energy & Transportation |
1,715 |
1,664 |
51 |
3% |
|||
Financial Products Segment |
238 |
244 |
(6) |
(2%) |
|||
Corporate Items and Eliminations |
(17) |
(19) |
2 |
||||
Financial Products |
221 |
225 |
(4) |
(2%) |
|||
Consolidating Adjustments |
(81) |
(75) |
(6) |
||||
Consolidated Operating Profit |
$ 1,855 |
$ 1,814 |
$ 41 |
2% |
|||
Other Profit/Loss and Tax Items
CONSTRUCTION INDUSTRIES |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Segment Sales |
||||||||||||||||
First Quarter |
Sales |
Price |
Currency |
Inter- |
First Quarter |
$ Change |
% Change |
|||||||||
Total Sales |
$ 5,459 |
$ 325 |
$ 421 |
$ (101) |
$ 11 |
$ 6,115 |
$ 656 |
12% |
||||||||
Sales by Geographic Region |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
North America |
$ 2,720 |
$ 2,126 |
$ 594 |
28% |
||||||||||||
Latin America |
627 |
392 |
235 |
60% |
||||||||||||
EAME |
1,277 |
1,081 |
196 |
18% |
||||||||||||
Asia/Pacific |
1,462 |
1,842 |
(380) |
(21%) |
||||||||||||
External Sales |
6,086 |
5,441 |
645 |
12% |
||||||||||||
Inter-segment |
29 |
18 |
11 |
61% |
||||||||||||
Total Sales |
$ 6,115 |
$ 5,459 |
$ 656 |
12% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 1,057 |
$ 1,042 |
$ 15 |
1% |
||||||||||||
Segment Profit Margin |
17.3 % |
19.1 % |
(1.8 pts) |
|||||||||||||
Construction Industries' total sales were $6.115 billion in the first quarter of 2022, an increase of $656 million, or 12%, compared with $5.459 billion in the first quarter of 2021. The increase was due to favorable price realization and higher sales volume, partially offset by unfavorable currency impacts related to the euro, Japanese yen and Australian dollar. The increase in sales volume was driven by the impact from changes in dealer inventories and higher end-user demand for aftermarket parts. Across all regions, dealers increased inventories more during the first quarter of 2022 than during the first quarter of 2021.
Construction Industries' profit was $1.057 billion in the first quarter of 2022, an increase of $15 million, or 1%, compared with $1.042 billion in the first quarter of 2021. Unfavorable manufacturing costs were more than offset by favorable price realization and higher sales volume. Unfavorable manufacturing costs largely reflected higher material and freight costs.
RESOURCE INDUSTRIES |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Segment Sales |
||||||||||||||||
First Quarter |
Sales |
Price |
Currency |
Inter- |
First Quarter |
$ Change |
% Change |
|||||||||
Total Sales |
$ 2,178 |
$ 527 |
$ 169 |
$ (34) |
$ (10) |
$ 2,830 |
$ 652 |
30% |
||||||||
Sales by Geographic Region |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
North America |
$ 1,018 |
$ 657 |
$ 361 |
55% |
||||||||||||
Latin America |
399 |
405 |
(6) |
(1%) |
||||||||||||
EAME |
594 |
474 |
120 |
25% |
||||||||||||
Asia/Pacific |
748 |
561 |
187 |
33% |
||||||||||||
External Sales |
2,759 |
2,097 |
662 |
32% |
||||||||||||
Inter-segment |
71 |
81 |
(10) |
(12%) |
||||||||||||
Total Sales |
$ 2,830 |
$ 2,178 |
$ 652 |
30% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 361 |
$ 312 |
$ 49 |
16% |
||||||||||||
Segment Profit Margin |
12.8 % |
14.3 % |
(1.5 pts) |
|||||||||||||
Resource Industries' total sales were $2.830 billion in the first quarter of 2022, an increase of $652 million, or 30%, compared with $2.178 billion in the first quarter of 2021. The increase was primarily due to higher sales volume and favorable price realization. The increase in sales volume was driven by higher end-user demand for equipment and aftermarket parts and the impact from changes in dealer inventories. End-user demand was higher in heavy construction and quarry and aggregates as well as mining. Dealers increased inventories during the first quarter of 2022, compared to remaining about flat during the first quarter of 2021.
Resource Industries' profit was $361 million in the first quarter of 2022, an increase of $49 million, or 16%, compared with $312 million in the first quarter of 2021. Unfavorable manufacturing costs and higher SG&A/R&D expenses were more than offset by higher sales volume and favorable price realization. Unfavorable manufacturing costs largely reflected higher freight and material costs. The increase in SG&A/R&D expenses was driven by investments aligned with growth initiatives.
ENERGY & TRANSPORTATION |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Segment Sales |
||||||||||||||||
First Quarter |
Sales |
Price |
Currency |
Inter- |
First Quarter |
$ Change |
% Change |
|||||||||
Total Sales |
$ 4,507 |
$ 333 |
$ 115 |
$ (74) |
$ 157 |
$ 5,038 |
$ 531 |
12% |
||||||||
Sales by Application |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
Oil and Gas |
$ 948 |
$ 915 |
$ 33 |
4% |
||||||||||||
Power Generation |
1,012 |
963 |
49 |
5% |
||||||||||||
Industrial |
1,020 |
813 |
207 |
25% |
||||||||||||
Transportation |
1,052 |
967 |
85 |
9% |
||||||||||||
External Sales |
4,032 |
3,658 |
374 |
10% |
||||||||||||
Inter-segment |
1,006 |
849 |
157 |
18% |
||||||||||||
Total Sales |
$ 5,038 |
$ 4,507 |
$ 531 |
12% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 538 |
$ 675 |
$ (137) |
(20%) |
||||||||||||
Segment Profit Margin |
10.7 % |
15.0 % |
(4.3 pts) |
|||||||||||||
Energy & Transportation's total sales were $5.038 billion in the first quarter of 2022, an increase of $531 million, or 12%, compared with $4.507 billion in the first quarter of 2021. Sales increased across all applications and inter-segment sales.
Energy & Transportation's profit was $538 million in the first quarter of 2022, a decrease of $137 million, or 20%, compared with $675 million in the first quarter of 2021. The decrease was mainly due to unfavorable manufacturing costs and higher SG&A/R&D expenses, partially offset by higher sales volume and favorable price realization. Unfavorable manufacturing costs largely reflected higher freight and material costs. The increase in SG&A/R&D expenses was driven by investments aligned with growth initiatives.
FINANCIAL PRODUCTS SEGMENT |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Revenues by Geographic Region |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
North America |
$ 503 |
$ 476 |
$ 27 |
6% |
||||||||||||
Latin America |
73 |
62 |
11 |
18% |
||||||||||||
EAME |
96 |
100 |
(4) |
(4%) |
||||||||||||
Asia/Pacific |
111 |
123 |
(12) |
(10%) |
||||||||||||
Total Revenues |
$ 783 |
$ 761 |
$ 22 |
3% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 238 |
$ 244 |
$ (6) |
(2%) |
||||||||||||
Financial Products' segment revenues were $783 million in the first quarter of 2022, an increase of $22 million, or 3%, from the first quarter of 2021. The increase was mostly in North America, driven by a favorable impact from returned or repossessed equipment and higher average earning assets, partially offset by lower average financing rates.
Financial Products' segment profit was $238 million in the first quarter of 2022, a decrease of $6 million, or 2%, compared with $244 million in the first quarter of 2021. The decrease was mainly due to higher provision for credit losses at Cat Financial and an increase in SG&A expenses, partially offset by a favorable impact from returned or repossessed equipment. The impact of lower average financing rates was mostly offset by lower interest expense.
At the end of the first quarter of 2022, past dues at Cat Financial were 2.05%, compared with 2.90% at the end of the first quarter of 2021. The decrease in past dues was mostly driven by the North America, Caterpillar Power Finance and EAME portfolios. Write-offs, net of recoveries, were $8 million for the first quarter of 2022, compared with $24 million for the first quarter of 2021. As of March 31, 2022, Cat Financial's allowance for credit losses totaled $357 million, or 1.29% of finance receivables, compared with $337 million, or 1.22% of finance receivables at December 31, 2021. The increase in allowance for credit losses included a higher reserve for the Russia and Ukraine portfolios.
Corporate Items and Eliminations
Expense for corporate items and eliminations was $261 million in the first quarter of 2022, a decrease of $126 million from the first quarter of 2021, primarily due to favorable impacts of segment reporting methodology differences and a favorable change in fair value adjustments related to deferred compensation plans.
i. Glossary of terms is included on the Caterpillar website at https://investors.caterpillar.com/overview/default.aspx.ii. End-user demand is demonstrated by the company's Rolling 3 Month Retail Sales Statistics filed in a Form 8-K on Thursday, April 28, 2022.iii. Information on non-GAAP financial measures is included in the appendix on page 13.iv. Some amounts within this report are rounded to the millions or billions and may not add.v. Caterpillar will conduct a teleconference and live webcast, with a slide presentation, beginning at 7:30 a.m. Central Time on Thursday, April 28, 2022, to discuss its 2022 first-quarter results. The accompanying slides will be available before the webcast on the Caterpillar website at https://investors.caterpillar.com/events-presentations/default.aspx.
About Caterpillar
With 2021 sales and revenues of $51.0 billion, Caterpillar Inc. is the world's leading manufacturer of construction and mining equipment, off-highway diesel and natural gas engines, industrial gas turbines and diesel-electric locomotives. For nearly 100 years, we've been helping customers build a better, more sustainable world and are committed and contributing to a reduced-carbon future. Our innovative products and services, backed by our global dealer network, provide exceptional value that helps customers succeed. Caterpillar does business on every continent, principally operating through three primary segments – Construction Industries, Resource Industries and Energy & Transportation – and providing financing and related services through our Financial Products segment. Visit us at caterpillar.com or join the conversation on our social media channels at caterpillar.com/en/news/social-media.html.
Caterpillar's latest financial results are also available online:
https://investors.caterpillar.com/overview/default.aspx
https://investors.caterpillar.com/financials/quarterly-results/default.aspx (live broadcast/replays of quarterly conference call)
Forward-Looking Statements
Certain statements in this press release relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "estimate," "will be," "will," "would," "expect," "anticipate," "plan," "forecast," "target," "guide," "project," "intend," "could," "should" or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.
Caterpillar's actual results may differ materially from those described or implied in our forward-looking statements based on a number of factors, including, but not limited to: (i) global and regional economic conditions and economic conditions in the industries we serve; (ii) commodity price changes, material price increases, fluctuations in demand for our products or significant shortages of material; (iii) government monetary or fiscal policies; (iv) political and economic risks, commercial instability and events beyond our control in the countries in which we operate; (v) international trade policies and their impact on demand for our products and our competitive position, including the imposition of new tariffs or changes in existing tariff rates; (vi) our ability to develop, produce and market quality products that meet our customers' needs; (vii) the impact of the highly competitive environment in which we operate on our sales and pricing; (viii) information technology security threats and computer crime; (ix) inventory management decisions and sourcing practices of our dealers and our OEM customers; (x) a failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures or divestitures; (xi) union disputes or other employee relations issues; (xii) adverse effects of unexpected events; (xiii) disruptions or volatility in global financial markets limiting our sources of liquidity or the liquidity of our customers, dealers and suppliers; (xiv) failure to maintain our credit ratings and potential resulting increases to our cost of borrowing and adverse effects on our cost of funds, liquidity, competitive position and access to capital markets; (xv) our Financial Products segment's risks associated with the financial services industry; (xvi) changes in interest rates or market liquidity conditions; (xvii) an increase in delinquencies, repossessions or net losses of Cat Financial's customers; (xviii) currency fluctuations; (xix) our or Cat Financial's compliance with financial and other restrictive covenants in debt agreements; (xx) increased pension plan funding obligations; (xxi) alleged or actual violations of trade or anti-corruption laws and regulations; (xxii) additional tax expense or exposure, including the impact of U.S. tax reform; (xxiii) significant legal proceedings, claims, lawsuits or government investigations; (xxiv) new regulations or changes in financial services regulations; (xxv) compliance with environmental laws and regulations; (xxvi) the duration and geographic spread of, business disruptions caused by, and the overall global economic impact of, the COVID-19 pandemic; and (xxvii) other factors described in more detail in Caterpillar's Forms 10-Q, 10-K and other filings with the Securities and Exchange Commission.
NON-GAAP FINANCIAL MEASURES
The following definitions are provided for the non-GAAP financial measures. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.
The company believes it is important to separately quantify the profit impact of one significant item in order for the company's results to be meaningful to readers. This item consists of (i) restructuring costs, which were incurred to generate longer-term benefits. The company does not consider this item indicative of earnings from ongoing business activities and believes the non-GAAP measure provides investors with useful perspective on underlying business results and trends and aids with assessing the company's period-over-period results. The company intends to discuss adjusted profit per share for the fourth quarter and full-year 2022, excluding mark-to-market gains or losses for remeasurement of pension and other postemployment benefit plans along with any other discrete items.
Reconciliations of adjusted results to the most directly comparable GAAP measure are as follows:
(Dollars in millions except per share data) |
Operating |
Operating |
Profit Taxes |
Provision |
Effective |
Profit |
Profit per |
|||||||
Three Months Ended March 31, 2022 - U.S. GAAP |
$ 1,855 |
13.7% |
$ 1,999 |
$ 469 |
23.4% |
$ 1,537 |
$ 2.86 |
|||||||
Restructuring costs |
13 |
0.1% |
13 |
2 |
13.0% |
11 |
$ 0.02 |
|||||||
Three Months Ended March 31, 2022 - Adjusted |
$ 1,868 |
13.7% |
$ 2,012 |
$ 471 |
23.4% |
$ 1,548 |
$ 2.88 |
|||||||
Three Months Ended March 31, 2021 - U.S. GAAP |
$ 1,814 |
15.3% |
$ 1,997 |
$ 475 |
23.8% |
$ 1,530 |
$ 2.77 |
|||||||
Restructuring costs |
64 |
0.5% |
64 |
10 |
15.0% |
54 |
$ 0.10 |
|||||||
Three Months Ended March 31, 2021 - Adjusted |
$ 1,878 |
15.8% |
$ 2,061 |
$ 485 |
23.5% |
$ 1,584 |
$ 2.87 |
|||||||
Supplemental Consolidating Data
The company is providing supplemental consolidating data for the purpose of additional analysis. The data has been grouped as follows:
Consolidated – Caterpillar Inc. and its subsidiaries.
Machinery, Energy & Transportation (ME&T) – The company defines ME&T as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries, excluding Financial Products. ME&T's information relates to the design, manufacturing and marketing of its products.
Financial Products – The company defines Financial Products as it is presented in the supplemental data as its finance and insurance subsidiaries, primarily Caterpillar Financial Services Corporation (Cat Financial) and Caterpillar Insurance Holdings Inc. (Insurance Services). Financial Products' information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment.
Consolidating Adjustments – Eliminations of transactions between ME&T and Financial Products.
The nature of the ME&T and Financial Products businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. The company believes this presentation will assist readers in understanding its business.
Pages 14 to 22 reconcile ME&T and Financial Products to Caterpillar Inc. consolidated financial information.
Caterpillar Inc. |
|||
Condensed Consolidated Statement of Results of Operations |
|||
(Unaudited) |
|||
(Dollars in millions except per share data) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Sales and revenues: |
|||
Sales of Machinery, Energy & Transportation |
$ 12,886 |
$ 11,191 |
|
Revenues of Financial Products |
703 |
696 |
|
Total sales and revenues |
13,589 |
11,887 |
|
Operating costs: |
|||
Cost of goods sold |
9,559 |
8,012 |
|
Selling, general and administrative expenses |
1,346 |
1,239 |
|
Research and development expenses |
457 |
374 |
|
Interest expense of Financial Products |
106 |
125 |
|
Other operating (income) expenses |
266 |
323 |
|
Total operating costs |
11,734 |
10,073 |
|
Operating profit |
1,855 |
1,814 |
|
Interest expense excluding Financial Products |
109 |
142 |
|
Other income (expense) |
253 |
325 |
|
Consolidated profit before taxes |
1,999 |
1,997 |
|
Provision (benefit) for income taxes |
469 |
475 |
|
Profit of consolidated companies |
1,530 |
1,522 |
|
Equity in profit (loss) of unconsolidated affiliated companies |
7 |
9 |
|
Profit of consolidated and affiliated companies |
1,537 |
1,531 |
|
Less: Profit (loss) attributable to noncontrolling interests |
— |
1 |
|
Profit 1 |
$ 1,537 |
$ 1,530 |
|
Profit per common share |
$ 2.88 |
$ 2.80 |
|
Profit per common share — diluted 2 |
$ 2.86 |
$ 2.77 |
|
Weighted-average common shares outstanding (millions) |
|||
– Basic |
534.5 |
546.4 |
|
– Diluted 2 |
538.3 |
551.4 |
|
1 |
Profit attributable to common shareholders. |
2 |
Diluted by assumed exercise of stock-based compensation awards using the treasury stock method. |
Caterpillar Inc. |
|||
Condensed Consolidated Statement of Financial Position |
|||
(Unaudited) |
|||
(Millions of dollars) |
|||
March 31, |
December 31, |
||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 6,526 |
$ 9,254 |
|
Receivables – trade and other |
9,135 |
8,477 |
|
Receivables – finance |
9,003 |
8,898 |
|
Prepaid expenses and other current assets |
2,868 |
2,788 |
|
Inventories |
15,038 |
14,038 |
|
Total current assets |
42,570 |
43,455 |
|
Property, plant and equipment – net |
11,932 |
12,090 |
|
Long-term receivables – trade and other |
1,204 |
1,204 |
|
Long-term receivables – finance |
12,665 |
12,707 |
|
Noncurrent deferred and refundable income taxes |
1,973 |
1,840 |
|
Intangible assets |
967 |
1,042 |
|
Goodwill |
6,293 |
6,324 |
|
Other assets |
4,672 |
4,131 |
|
Total assets |
$ 82,276 |
$ 82,793 |
|
Liabilities |
|||
Current liabilities: |
|||
Short-term borrowings: |
|||
-- Machinery, Energy & Transportation |
$ — |
$ 9 |
|
-- Financial Products |
4,501 |
5,395 |
|
Accounts payable |
8,361 |
8,154 |
|
Accrued expenses |
3,846 |
3,757 |
|
Accrued wages, salaries and employee benefits |
1,275 |
2,242 |
|
Customer advances |
1,388 |
1,087 |
|
Dividends payable |
— |
595 |
|
Other current liabilities |
2,355 |
2,256 |
|
Long-term debt due within one year: |
|||
-- Machinery, Energy & Transportation |
127 |
45 |
|
-- Financial Products |
7,679 |
6,307 |
|
Total current liabilities |
29,532 |
29,847 |
|
Long-term debt due after one year: |
|||
-- Machinery, Energy & Transportation |
9,636 |
9,746 |
|
-- Financial Products |
15,641 |
16,287 |
|
Liability for postemployment benefits |
5,363 |
5,592 |
|
Other liabilities |
5,007 |
4,805 |
|
Total liabilities |
65,179 |
66,277 |
|
Shareholders' equity |
|||
Common stock |
6,281 |
6,398 |
|
Treasury stock |
(28,326) |
(27,643) |
|
Profit employed in the business |
40,820 |
39,282 |
|
Accumulated other comprehensive income (loss) |
(1,710) |
(1,553) |
|
Noncontrolling interests |
32 |
32 |
|
Total shareholders' equity |
17,097 |
16,516 |
|
Total liabilities and shareholders' equity |
$ 82,276 |
$ 82,793 |
Caterpillar Inc. |
|||
Condensed Consolidated Statement of Cash Flow |
|||
(Unaudited) |
|||
(Millions of dollars) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Cash flow from operating activities: |
|||
Profit of consolidated and affiliated companies |
$ 1,537 |
$ 1,531 |
|
Adjustments for non-cash items: |
|||
Depreciation and amortization |
557 |
586 |
|
Provision (benefit) for deferred income taxes |
(99) |
109 |
|
Other |
(52) |
(104) |
|
Changes in assets and liabilities, net of acquisitions and divestitures: |
|||
Receivables – trade and other |
(372) |
(543) |
|
Inventories |
(1,032) |
(657) |
|
Accounts payable |
452 |
733 |
|
Accrued expenses |
(74) |
84 |
|
Accrued wages, salaries and employee benefits |
(965) |
191 |
|
Customer advances |
311 |
58 |
|
Other assets – net |
99 |
56 |
|
Other liabilities – net |
(49) |
(116) |
|
Net cash provided by (used for) operating activities |
313 |
1,928 |
|
Cash flow from investing activities: |
|||
Capital expenditures – excluding equipment leased to others |
(346) |
(252) |
|
Expenditures for equipment leased to others |
(333) |
(252) |
|
Proceeds from disposals of leased assets and property, plant and equipment |
269 |
309 |
|
Additions to finance receivables |
(2,988) |
(2,629) |
|
Collections of finance receivables |
2,966 |
2,770 |
|
Proceeds from sale of finance receivables |
9 |
5 |
|
Investments and acquisitions (net of cash acquired) |
(8) |
(386) |
|
Proceeds from sale of businesses and investments (net of cash sold) |
— |
28 |
|
Proceeds from sale of securities |
571 |
126 |
|
Investments in securities |
(1,438) |
(148) |
|
Other – net |
(15) |
(48) |
|
Net cash provided by (used for) investing activities |
(1,313) |
(477) |
|
Cash flow from financing activities: |
|||
Dividends paid |
(595) |
(562) |
|
Common stock issued, including treasury shares reissued |
(28) |
65 |
|
Common shares repurchased |
(820) |
— |
|
Proceeds from debt issued (original maturities greater than three months) |
2,131 |
2,273 |
|
Payments on debt (original maturities greater than three months) |
(1,387) |
(2,887) |
|
Short-term borrowings – net (original maturities three months or less) |
(1,016) |
1,659 |
|
Other – net |
— |
(2) |
|
Net cash provided by (used for) financing activities |
(1,715) |
546 |
|
Effect of exchange rate changes on cash |
(16) |
(12) |
|
Increase (decrease) in cash, cash equivalents and restricted cash |
(2,731) |
1,985 |
|
Cash, cash equivalents and restricted cash at beginning of period |
9,263 |
9,366 |
|
Cash, cash equivalents and restricted cash at end of period |
$ 6,532 |
$ 11,351 |
|
Cash equivalents primarily represent short-term, highly liquid investments with original maturities of generally three months or less. |
Caterpillar Inc. |
||||||||
Supplemental Data for Results of Operations |
||||||||
For the Three Months Ended March 31, 2022 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Sales and revenues: |
||||||||
Sales of Machinery, Energy & Transportation |
$ 12,886 |
$ 12,886 |
$ — |
$ — |
||||
Revenues of Financial Products |
703 |
— |
813 |
(110) |
1 |
|||
Total sales and revenues |
13,589 |
12,886 |
813 |
(110) |
||||
Operating costs: |
||||||||
Cost of goods sold |
9,559 |
9,560 |
— |
(1) |
2 |
|||
Selling, general and administrative expenses |
1,346 |
1,182 |
172 |
(8) |
2 |
|||
Research and development expenses |
457 |
457 |
— |
— |
||||
Interest expense of Financial Products |
106 |
— |
106 |
— |
||||
Other operating (income) expenses |
266 |
(28) |
314 |
(20) |
2 |
|||
Total operating costs |
11,734 |
11,171 |
592 |
(29) |
||||
Operating profit |
1,855 |
1,715 |
221 |
(81) |
||||
Interest expense excluding Financial Products |
109 |
109 |
— |
— |
||||
Other income (expense) |
253 |
157 |
15 |
81 |
3 |
|||
Consolidated profit before taxes |
1,999 |
1,763 |
236 |
— |
||||
Provision (benefit) for income taxes |
469 |
412 |
57 |
— |
||||
Profit of consolidated companies |
1,530 |
1,351 |
179 |
— |
||||
Equity in profit (loss) of unconsolidated affiliated companies |
7 |
8 |
— |
(1) |
4 |
|||
Profit of consolidated and affiliated companies |
1,537 |
1,359 |
179 |
(1) |
||||
Less: Profit (loss) attributable to noncontrolling interests |
— |
— |
1 |
(1) |
5 |
|||
Profit 6 |
$ 1,537 |
$ 1,359 |
$ 178 |
$ — |
||||
1 |
Elimination of Financial Products' revenues earned from ME&T. |
2 |
Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 |
Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 |
Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 |
Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 |
Profit attributable to common shareholders. |
Caterpillar Inc. |
||||||||
Supplemental Data for Results of Operations |
||||||||
For the Three Months Ended March 31, 2021 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Sales and revenues: |
||||||||
Sales of Machinery, Energy & Transportation |
$ 11,191 |
$ 11,191 |
$ — |
$ — |
||||
Revenues of Financial Products |
696 |
— |
788 |
(92) |
1 |
|||
Total sales and revenues |
11,887 |
11,191 |
788 |
(92) |
||||
Operating costs: |
||||||||
Cost of goods sold |
8,012 |
8,013 |
— |
(1) |
2 |
|||
Selling, general and administrative expenses |
1,239 |
1,114 |
124 |
1 |
2 |
|||
Research and development expenses |
374 |
374 |
— |
— |
||||
Interest expense of Financial Products |
125 |
— |
125 |
— |
||||
Other operating (income) expenses |
323 |
26 |
314 |
(17) |
2 |
|||
Total operating costs |
10,073 |
9,527 |
563 |
(17) |
||||
Operating profit |
1,814 |
1,664 |
225 |
(75) |
||||
Interest expense excluding Financial Products |
142 |
142 |
— |
— |
||||
Other income (expense) |
325 |
231 |
19 |
75 |
3 |
|||
Consolidated profit before taxes |
1,997 |
1,753 |
244 |
— |
||||
Provision (benefit) for income taxes |
475 |
412 |
63 |
— |
||||
Profit of consolidated companies |
1,522 |
1,341 |
181 |
— |
||||
Equity in profit (loss) of unconsolidated affiliated companies |
9 |
12 |
— |
(3) |
4 |
|||
Profit of consolidated and affiliated companies |
1,531 |
1,353 |
181 |
(3) |
||||
Less: Profit (loss) attributable to noncontrolling interests |
1 |
1 |
3 |
(3) |
5 |
|||
Profit 6 |
$ 1,530 |
$ 1,352 |
$ 178 |
$ — |
||||
1 |
Elimination of Financial Products' revenues earned from ME&T. |
2 |
Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 |
Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 |
Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 |
Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 |
Profit attributable to common shareholders. |
Caterpillar Inc. |
||||||||
Supplemental Data for Financial Position |
||||||||
At March 31, 2022 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, Energy & Transportation |
Financial Products |
Consolidating Adjustments |
|||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ 6,526 |
$ 5,662 |
$ 864 |
$ — |
||||
Receivables – trade and other |
9,135 |
3,734 |
435 |
4,966 |
1,2 |
|||
Receivables – finance |
9,003 |
— |
14,117 |
(5,114) |
2 |
|||
Prepaid expenses and other current assets |
2,868 |
2,626 |
345 |
(103) |
3 |
|||
Inventories |
15,038 |
15,038 |
— |
— |
||||
Total current assets |
42,570 |
27,060 |
15,761 |
(251) |
||||
Property, plant and equipment – net |
11,932 |
8,010 |
3,922 |
— |
||||
Long-term receivables – trade and other |
1,204 |
434 |
216 |
554 |
1,2 |
|||
Long-term receivables – finance |
12,665 |
— |
13,247 |
(582) |
2 |
|||
Noncurrent deferred and refundable income taxes |
1,973 |
2,506 |
111 |
(644) |
4 |
|||
Intangible assets |
967 |
967 |
— |
— |
||||
Goodwill |
6,293 |
6,293 |
— |
— |
||||
Other assets |
4,672 |
3,919 |
1,960 |
(1,207) |
5 |
|||
Total assets |
$ 82,276 |
$ 49,189 |
$ 35,217 |
$ (2,130) |
||||
Liabilities |
||||||||
Current liabilities: |
||||||||
Short-term borrowings |
$ 4,501 |
$ — |
$ 4,501 |
$ — |
||||
Accounts payable |
8,361 |
8,238 |
271 |
(148) |
6 |
|||
Accrued expenses |
3,846 |
3,403 |
443 |
— |
||||
Accrued wages, salaries and employee benefits |
1,275 |
1,247 |
28 |
— |
||||
Customer advances |
1,388 |
1,387 |
1 |
— |
||||
Other current liabilities |
2,355 |
1,780 |
701 |
(126) |
4,7 |
|||
Long-term debt due within one year |
7,806 |
127 |
7,679 |
— |
||||
Total current liabilities |
29,532 |
16,182 |
13,624 |
(274) |
||||
Long-term debt due after one year |
25,277 |
9,664 |
15,641 |
(28) |
8 |
|||
Liability for postemployment benefits |
5,363 |
5,363 |
— |
— |
||||
Other liabilities |
5,007 |
4,169 |
1,542 |
(704) |
4 |
|||
Total liabilities |
65,179 |
35,378 |
30,807 |
(1,006) |
||||
Shareholders' equity |
||||||||
Common stock |
6,281 |
6,281 |
919 |
(919) |
9 |
|||
Treasury stock |
(28,326) |
(28,326) |
— |
— |
||||
Profit employed in the business |
40,820 |
36,750 |
4,059 |
11 |
9 |
|||
Accumulated other comprehensive income (loss) |
(1,710) |
(928) |
(782) |
— |
||||
Noncontrolling interests |
32 |
34 |
214 |
(216) |
9 |
|||
Total shareholders' equity |
17,097 |
13,811 |
4,410 |
(1,124) |
||||
Total liabilities and shareholders' equity |
$ 82,276 |
$ 49,189 |
$ 35,217 |
$ (2,130) |
||||
1 |
Elimination of receivables between ME&T and Financial Products. |
2 |
Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 |
Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 |
Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 |
Elimination of other intercompany assets between ME&T and Financial Products. |
6 |
Elimination of payables between ME&T and Financial Products. |
7 |
Elimination of prepaid insurance in Financial Products' other liabilities. |
8 |
Elimination of debt between ME&T and Financial Products. |
9 |
Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. |
||||||||
Supplemental Data for Financial Position |
||||||||
At December 31, 2021 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, Energy & Transportation |
Financial Products |
Consolidating Adjustments |
|||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ 9,254 |
$ 8,428 |
$ 826 |
$ — |
||||
Receivables – trade and other |
8,477 |
3,279 |
435 |
4,763 |
1,2 |
|||
Receivables – finance |
8,898 |
— |
13,828 |
(4,930) |
2 |
|||
Prepaid expenses and other current assets |
2,788 |
2,567 |
358 |
(137) |
3 |
|||
Inventories |
14,038 |
14,038 |
— |
— |
||||
Total current assets |
43,455 |
28,312 |
15,447 |
(304) |
||||
Property, plant and equipment – net |
12,090 |
8,172 |
3,918 |
— |
||||
Long-term receivables – trade and other |
1,204 |
375 |
204 |
625 |
1,2 |
|||
Long-term receivables – finance |
12,707 |
— |
13,358 |
(651) |
2 |
|||
Noncurrent deferred and refundable income taxes |
1,840 |
2,396 |
105 |
(661) |
4 |
|||
Intangible assets |
1,042 |
1,042 |
— |
— |
||||
Goodwill |
6,324 |
6,324 |
— |
— |
||||
Other assets |
4,131 |
3,388 |
1,952 |
(1,209) |
5 |
|||
Total assets |
$ 82,793 |
$ 50,009 |
$ 34,984 |
$ (2,200) |
||||
Liabilities |
||||||||
Current liabilities: |
||||||||
Short-term borrowings |
$ 5,404 |
$ 9 |
$ 5,395 |
$ — |
||||
Accounts payable |
8,154 |
8,079 |
242 |
(167) |
6 |
|||
Accrued expenses |
3,757 |
3,385 |
372 |
— |
||||
Accrued wages, salaries and employee benefits |
2,242 |
2,186 |
56 |
— |
||||
Customer advances |
1,087 |
1,086 |
1 |
— |
||||
Dividends payable |
595 |
595 |
— |
— |
||||
Other current liabilities |
2,256 |
1,773 |
642 |
(159) |
4,7 |
|||
Long-term debt due within one year |
6,352 |
45 |
6,307 |
— |
||||
Total current liabilities |
29,847 |
17,158 |
13,015 |
(326) |
||||
Long-term debt due after one year |
26,033 |
9,772 |
16,287 |
(26) |
8 |
|||
Liability for postemployment benefits |
5,592 |
5,592 |
— |
— |
||||
Other liabilities |
4,805 |
4,106 |
1,425 |
(726) |
4 |
|||
Total liabilities |
66,277 |
36,628 |
30,727 |
(1,078) |
||||
Shareholders' equity |
||||||||
Common stock |
6,398 |
6,398 |
919 |
(919) |
9 |
|||
Treasury stock |
(27,643) |
(27,643) |
— |
— |
||||
Profit employed in the business |
39,282 |
35,390 |
3,881 |
11 |
9 |
|||
Accumulated other comprehensive income (loss) |
(1,553) |
(799) |
(754) |
— |
||||
Noncontrolling interests |
32 |
35 |
211 |
(214) |
9 |
|||
Total shareholders' equity |
16,516 |
13,381 |
4,257 |
(1,122) |
||||
Total liabilities and shareholders' equity |
$ 82,793 |
$ 50,009 |
$ 34,984 |
$ (2,200) |
||||
1 |
Elimination of receivables between ME&T and Financial Products. |
2 |
Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 |
Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 |
Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 |
Elimination of other intercompany assets between ME&T and Financial Products. |
6 |
Elimination of payables between ME&T and Financial Products. |
7 |
Elimination of prepaid insurance in Financial Products' other liabilities. |
8 |
Elimination of debt between ME&T and Financial Products. |
9 |
Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. |
||||||||
Supplemental Data for Cash Flow |
||||||||
For the Three Months Ended March 31, 2022 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Cash flow from operating activities: |
||||||||
Profit of consolidated and affiliated companies |
$ 1,537 |
$ 1,359 |
$ 179 |
$ (1) |
1 |
|||
Adjustments for non-cash items: |
||||||||
Depreciation and amortization |
557 |
358 |
199 |
— |
||||
Provision (benefit) for deferred income taxes |
(99) |
(83) |
(16) |
— |
||||
Other |
(52) |
(46) |
(89) |
83 |
2 |
|||
Changes in assets and liabilities, net of acquisitions and divestitures: |
||||||||
Receivables – trade and other |
(372) |
(257) |
(7) |
(108) |
2,3 |
|||
Inventories |
(1,032) |
(1,030) |
— |
(2) |
2 |
|||
Accounts payable |
452 |
393 |
40 |
19 |
2 |
|||
Accrued expenses |
(74) |
(1) |
(73) |
— |
||||
Accrued wages, salaries and employee benefits |
(965) |
(940) |
(25) |
— |
||||
Customer advances |
311 |
311 |
— |
— |
||||
Other assets – net |
99 |
137 |
(17) |
(21) |
2 |
|||
Other liabilities – net |
(49) |
(279) |
202 |
28 |
2 |
|||
Net cash provided by (used for) operating activities |
313 |
(78) |
393 |
(2) |
||||
Cash flow from investing activities: |
||||||||
Capital expenditures – excluding equipment leased to others |
(346) |
(344) |
(3) |
1 |
2 |
|||
Expenditures for equipment leased to others |
(333) |
(4) |
(335) |
6 |
2 |
|||
Proceeds from disposals of leased assets and property, plant and equipment |
269 |
33 |
241 |
(5) |
2 |
|||
Additions to finance receivables |
(2,988) |
— |
(3,139) |
151 |
3 |
|||
Collections of finance receivables |
2,966 |
— |
3,159 |
(193) |
3 |
|||
Net intercompany purchased receivables |
— |
— |
(42) |
42 |
3 |
|||
Proceeds from sale of finance receivables |
9 |
— |
9 |
— |
||||
Net intercompany borrowings |
— |
— |
1 |
(1) |
4 |
|||
Investments and acquisitions (net of cash acquired) |
(8) |
(8) |
— |
— |
||||
Proceeds from sale of securities |
571 |
478 |
93 |
— |
||||
Investments in securities |
(1,438) |
(1,266) |
(172) |
— |
||||
Other – net |
(15) |
18 |
(33) |
— |
||||
Net cash provided by (used for) investing activities |
(1,313) |
(1,093) |
(221) |
1 |
||||
Cash flow from financing activities: |
||||||||
Dividends paid |
(595) |
(595) |
— |
— |
||||
Common stock issued, including treasury shares reissued |
(28) |
(28) |
— |
— |
||||
Common shares repurchased |
(820) |
(820) |
— |
— |
||||
Net intercompany borrowings |
— |
(1) |
— |
1 |
4 |
|||
Proceeds from debt issued > 90 days |
2,131 |
— |
2,131 |
— |
||||
Payments on debt > 90 days |
(1,387) |
(6) |
(1,381) |
— |
||||
Short-term borrowings – net < 90 days |
(1,016) |
(124) |
(892) |
— |
||||
Net cash provided by (used for) financing activities |
(1,715) |
(1,574) |
(142) |
1 |
||||
Effect of exchange rate changes on cash |
(16) |
(21) |
5 |
— |
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
(2,731) |
(2,766) |
35 |
— |
||||
Cash, cash equivalents and restricted cash at beginning of period |
9,263 |
8,433 |
830 |
— |
||||
Cash, cash equivalents and restricted cash at end of period |
$ 6,532 |
$ 5,667 |
$ 865 |
$ — |
||||
1 |
Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 |
Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 |
Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 |
Elimination of net proceeds and payments to/from ME&T and Financial Products. |
Caterpillar Inc. |
||||||||
Supplemental Data for Cash Flow |
||||||||
For the Three Months Ended March 31, 2021 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Cash flow from operating activities: |
||||||||
Profit of consolidated and affiliated companies |
$ 1,531 |
$ 1,353 |
$ 181 |
$ (3) |
1 |
|||
Adjustments for non-cash items: |
||||||||
Depreciation and amortization |
586 |
383 |
203 |
— |
||||
Provision (benefit) for deferred income taxes |
109 |
127 |
(18) |
— |
||||
Other |
(104) |
(52) |
(83) |
31 |
2 |
|||
Changes in assets and liabilities, net of acquisitions and divestitures: |
||||||||
Receivables – trade and other |
(543) |
(104) |
(32) |
(407) |
2,3 |
|||
Inventories |
(657) |
(657) |
— |
— |
||||
Accounts payable |
733 |
706 |
13 |
14 |
2 |
|||
Accrued expenses |
84 |
58 |
26 |
— |
||||
Accrued wages, salaries and employee benefits |
191 |
179 |
12 |
— |
||||
Customer advances |
58 |
58 |
— |
— |
||||
Other assets – net |
56 |
(4) |
(12) |
72 |
2 |
|||
Other liabilities – net |
(116) |
(131) |
79 |
(64) |
2 |
|||
Net cash provided by (used for) operating activities |
1,928 |
1,916 |
369 |
(357) |
||||
Cash flow from investing activities: |
||||||||
Capital expenditures – excluding equipment leased to others |
(252) |
(251) |
(4) |
3 |
2 |
|||
Expenditures for equipment leased to others |
(252) |
(4) |
(249) |
1 |
2 |
|||
Proceeds from disposals of leased assets and property, plant and equipment |
309 |
27 |
286 |
(4) |
2 |
|||
Additions to finance receivables |
(2,629) |
— |
(2,867) |
238 |
3 |
|||
Collections of finance receivables |
2,770 |
— |
3,062 |
(292) |
3 |
|||
Net intercompany purchased receivables |
— |
— |
(411) |
411 |
3 |
|||
Proceeds from sale of finance receivables |
5 |
— |
5 |
— |
||||
Net intercompany borrowings |
— |
1,000 |
— |
(1,000) |
4 |
|||
Investments and acquisitions (net of cash acquired) |
(386) |
(386) |
— |
— |
||||
Proceeds from sale of businesses and investments (net of cash sold) |
28 |
28 |
— |
— |
||||
Proceeds from sale of securities |
126 |
11 |
115 |
— |
||||
Investments in securities |
(148) |
— |
(148) |
— |
||||
Other – net |
(48) |
2 |
(50) |
— |
||||
Net cash provided by (used for) investing activities |
(477) |
427 |
(261) |
(643) |
||||
Cash flow from financing activities: |
||||||||
Dividends paid |
(562) |
(562) |
— |
— |
||||
Common stock issued, including treasury shares reissued |
65 |
65 |
— |
— |
||||
Net intercompany borrowings |
— |
— |
(1,000) |
1,000 |
4 |
|||
Proceeds from debt issued > 90 days |
2,273 |
494 |
1,779 |
— |
||||
Payments on debt > 90 days |
(2,887) |
(644) |
(2,243) |
— |
||||
Short-term borrowings – net < 90 days |
1,659 |
(10) |
1,669 |
— |
||||
Other – net |
(2) |
(2) |
— |
— |
||||
Net cash provided by (used for) financing activities |
546 |
(659) |
205 |
1,000 |
||||
Effect of exchange rate changes on cash |
(12) |
(14) |
2 |
— |
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
1,985 |
1,670 |
315 |
— |
||||
Cash, cash equivalents and restricted cash at beginning of period |
9,366 |
8,822 |
544 |
— |
||||
Cash, cash equivalents and restricted cash at end of period |
$ 11,351 |
$ 10,492 |
$ 859 |
$ — |
||||
1 |
Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 |
Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 |
Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 |
Elimination of net proceeds and payments to/from ME&T and Financial Products. |
SOURCE Caterpillar Inc.
ДИРФИЛД, Иллинойс, 28 апреля 2022 г. /PRNewswire/ --
First Quarter |
|||
($ in billions except profit per share) |
2022 |
2021 |
|
Sales and Revenues |
$13.6 |
$11.9 |
|
Profit Per Share |
$2.86 |
$2.77 |
|
Adjusted Profit Per Share |
$2.88 |
$2.87 |
Caterpillar Inc. (NYSE: CAT) объявила о продажах и выручке в первом квартале 2022 года в размере 13,6 миллиарда долларов, что на 14% больше по сравнению с 11,9 миллиардами долларов в первом квартале 2021 года. Увеличение произошло в первую очередь за счет увеличения объема продаж, обусловленного более высоким спросом конечных пользователей на оборудование и услуги и влиянием изменений в запасах дилеров, а также благоприятной ценовой реализацией. Дилеры увеличили запасы больше в первом квартале 2022 года, чем в первом квартале 2021 года.
Рентабельность по операционной прибыли в первом квартале 2022 года составила 13,7% по сравнению с 15,3% в первом квартале 2021 года. Прибыль на акцию в первом квартале 2022 года составила 2,86 доллара по сравнению с прибылью на акцию в первом квартале 2021 года в 2,77 доллара. Скорректированная прибыль на акцию в первом квартале 2022 года составила 2,88 доллара по сравнению с скорректированной прибылью на акцию в первом квартале 2021 года в 2,87 доллара. Скорректированная прибыль на акцию за оба квартала исключала затраты на реструктуризацию. Пожалуйста, ознакомьтесь с сверкой финансовых показателей GAAP с финансовыми показателями, не относящимися к GAAP, в приложении на стр. 13.
За три месяца, закончившихся 31 марта 2022 года, операционный денежный поток предприятия составил 0,3 миллиарда долларов, а компания завершила первый квартал с 6,5 миллиардами долларов корпоративных денежных средств. За квартал компания выплатила около 1,3 миллиарда долларов краткосрочной стимулирующей компенсации, которая была восстановлена в 2021 году. В течение квартала компания выкупила обыкновенные акции Caterpillar на сумму 0,8 миллиарда долларов и выплатила дивиденды в размере 0,6 миллиарда долларов.
"Я горжусь работой нашей глобальной команды, которая добилась двузначного роста продаж, несмотря на продолжающиеся проблемы в цепочке поставок. Мы по-прежнему сосредоточены на поддержке наших клиентов и реализации нашей стратегии долгосрочного прибыльного роста", - сказал председатель правления и генеральный директор Джим Амплеби. "Наш сильный баланс позволил нам выкупить акции и выплатить дивиденды на общую сумму 1,4 миллиарда долларов за квартал".
консолидированные результаты
Консолидированные продажи и доходы
Сравнение консолидированных продаж и выручки в первом квартале 2022 года по сравнению с Первый квартал 2021 года
Чтобы получить доступ к этой диаграмме, перейдите по ссылке https://investors .Caterpillar.com/financials/quarterly-results/default.aspx для загружаемой версии Caterpillar доходы за первый квартал 2022 года.
На приведенной выше диаграмме наглядно показаны причины изменения консолидированных продаж и выручки в период с первого квартала 2021 года (слева) по первый квартал 2022 года (справа). Руководство Caterpillar использует эти диаграммы внутри компании для визуального общения с Советом директоров и сотрудниками компании.
Общий объем продаж и выручки за первый квартал 2022 года составил 13,589 миллиарда долларов, увеличившись на 1,702 миллиарда долларов, или на 14%, по сравнению с 11,887 миллиарда долларов в первом квартале 2021 года. Рост был обусловлен увеличением объема продаж и благоприятной ценовой реализацией, частично компенсированной неблагоприятным валютным воздействием, в первую очередь связанным с евро, австралийским долларом и японской иеной. Увеличение объема продаж было обусловлено более высоким спросом конечных пользователей на оборудование и услуги, а также влиянием изменений в запасах дилеров. Дилеры увеличили запасы на 1,3 миллиарда долларов в первом квартале 2022 года по сравнению с увеличением на 700 миллионов долларов в первом квартале 2021 года.
Продажи были выше в трех основных сегментах.
Sales and Revenues by Segment |
|||||||||||||||
(Millions of dollars) |
First |
Sales Volume |
Price Realization |
Currency |
Inter- |
First |
$ Change |
% Change |
|||||||
Construction Industries |
$ 5,459 |
$ 325 |
$ 421 |
$ (101) |
$ 11 |
$ 6,115 |
$ 656 |
12% |
|||||||
Resource Industries |
2,178 |
527 |
169 |
(34) |
(10) |
2,830 |
652 |
30% |
|||||||
Energy & Transportation |
4,507 |
333 |
115 |
(74) |
157 |
5,038 |
531 |
12% |
|||||||
All Other Segment |
130 |
2 |
— |
(1) |
(13) |
118 |
(12) |
(9%) |
|||||||
Corporate Items and Eliminations |
(1,083) |
15 |
(1) |
(1) |
(145) |
(1,215) |
(132) |
||||||||
Machinery, Energy & Transportation |
11,191 |
1,202 |
704 |
(211) |
— |
12,886 |
1,695 |
15% |
|||||||
Financial Products Segment |
761 |
— |
— |
— |
22 |
783 |
22 |
3% |
|||||||
Corporate Items and Eliminations |
(65) |
— |
— |
— |
(15) |
(80) |
(15) |
||||||||
Financial Products Revenues |
696 |
— |
— |
— |
7 |
703 |
7 |
1% |
|||||||
Consolidated Sales and Revenues |
$ 11,887 |
$ 1,202 |
$ 704 |
$ (211) |
$ 7 |
$ 13,589 |
$ 1,702 |
14% |
|||||||
Sales and Revenues by Geographic Region |
|||||||||||||||||||||||||||
North America |
Latin America |
EAME |
Asia/Pacific |
External Sales |
Inter-Segment |
Total Sales |
|||||||||||||||||||||
(Millions of dollars) |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
$ |
% Chg |
|||||||||||||
First Quarter 2022 |
|||||||||||||||||||||||||||
Construction Industries |
$ 2,720 |
28% |
$ 627 |
60% |
$ 1,277 |
18% |
$ 1,462 |
(21%) |
$ 6,086 |
12% |
$ 29 |
61% |
$ 6,115 |
12% |
|||||||||||||
Resource Industries |
1,018 |
55% |
399 |
(1%) |
594 |
25% |
748 |
33% |
2,759 |
32% |
71 |
(12%) |
2,830 |
30% |
|||||||||||||
Energy & Transportation |
1,938 |
9% |
310 |
21% |
1,184 |
8% |
600 |
14% |
4,032 |
10% |
1,006 |
18% |
5,038 |
12% |
|||||||||||||
All Other Segment |
18 |
38% |
— |
—% |
5 |
67% |
16 |
(27%) |
39 |
3% |
79 |
(14%) |
118 |
(9%) |
|||||||||||||
Corporate Items and Eliminations |
(24) |
1 |
(2) |
(5) |
(30) |
(1,185) |
(1,215) |
||||||||||||||||||||
Machinery, Energy & Transportation |
5,670 |
25% |
1,337 |
27% |
3,058 |
15% |
2,821 |
(4%) |
12,886 |
15% |
— |
—% |
12,886 |
15% |
|||||||||||||
Financial Products Segment |
503 |
6% |
73 |
18% |
96 |
(4%) |
111 |
(10%) |
783 |
3% |
— |
—% |
783 |
3% |
|||||||||||||
Corporate Items and Eliminations |
(36) |
(17) |
(9) |
(18) |
(80) |
— |
(80) |
||||||||||||||||||||
Financial Products Revenues |
467 |
3% |
56 |
10% |
87 |
(5%) |
93 |
(8%) |
703 |
1% |
— |
—% |
703 |
1% |
|||||||||||||
Consolidated Sales and Revenues |
$ 6,137 |
23% |
$ 1,393 |
26% |
$ 3,145 |
15% |
$ 2,914 |
(4%) |
$ 13,589 |
14% |
$ — |
—% |
$ 13,589 |
14% |
|||||||||||||
First Quarter 2021 |
|||||||||||||||||||||||||||
Construction Industries |
$ 2,126 |
$ 392 |
$ 1,081 |
$ 1,842 |
$ 5,441 |
$ 18 |
$ 5,459 |
||||||||||||||||||||
Resource Industries |
657 |
405 |
474 |
561 |
2,097 |
81 |
2,178 |
||||||||||||||||||||
Energy & Transportation |
1,782 |
256 |
1,093 |
527 |
3,658 |
849 |
4,507 |
||||||||||||||||||||
All Other Segment |
13 |
— |
3 |
22 |
38 |
92 |
130 |
||||||||||||||||||||
Corporate Items and Eliminations |
(39) |
— |
— |
(4) |
(43) |
(1,040) |
(1,083) |
||||||||||||||||||||
Machinery, Energy & Transportation |
4,539 |
1,053 |
2,651 |
2,948 |
11,191 |
— |
11,191 |
||||||||||||||||||||
Financial Products Segment |
476 |
62 |
100 |
123 |
761 |
— |
761 |
||||||||||||||||||||
Corporate Items and Eliminations |
(24) |
(11) |
(8) |
(22) |
(65) |
— |
(65) |
||||||||||||||||||||
Financial Products Revenues |
452 |
51 |
92 |
101 |
696 |
— |
696 |
||||||||||||||||||||
Consolidated Sales and Revenues |
$ 4,991 |
$ 1,104 |
$ 2,743 |
$ 3,049 |
$ 11,887 |
$ — |
$ 11,887 |
||||||||||||||||||||
Консолидированная Операционная Прибыль
Сравнение консолидированной операционной прибыли за первый квартал 2022 года с Первый квартал 2021 года
Чтобы получить доступ к этой диаграмме, перейдите по ссылке https://investors .Caterpillar.com/financials/quarterly-results/default.aspx для загружаемой версии Caterpillar доходы за первый квартал 2022 года.
На приведенной выше диаграмме наглядно показаны причины изменения консолидированной операционной прибыли в период с первого квартала 2021 года (слева) по первый квартал 2022 года (справа). Руководство Caterpillar использует эти диаграммы внутри компании для визуального общения с Советом директоров и сотрудниками компании. Строка под названием "Прочее" включает консолидированные корректировки и прочие операционные (доходные) расходы компании "Энергия и транспорт".
Операционная прибыль за первый квартал 2022 года составила 1,855 миллиарда долларов, увеличившись на 41 миллион долларов, или на 2%, по сравнению с 1,814 миллиарда долларов в первом квартале 2021 года. Неблагоприятные производственные затраты и более высокие коммерческие, общие и административные расходы (SG& A), а также расходы на исследования и разработки (R & D) были более чем компенсированы благоприятной ценовой реализацией и более высоким объемом продаж.
Неблагоприятные производственные затраты в первую очередь отражали более высокие затраты на материалы и перевозку. Увеличение расходов на НИОКР/НИОКР в основном было обусловлено инвестициями, согласованными со стратегией прибыльного роста компании.
Profit by Segment |
|||||||
(Millions of dollars) |
First Quarter |
First Quarter |
$ Change |
% Change |
|||
Construction Industries |
$ 1,057 |
$ 1,042 |
$ 15 |
1% |
|||
Resource Industries |
361 |
312 |
49 |
16% |
|||
Energy & Transportation |
538 |
675 |
(137) |
(20%) |
|||
All Other Segment |
3 |
3 |
— |
—% |
|||
Corporate Items and Eliminations |
(244) |
(368) |
124 |
||||
Machinery, Energy & Transportation |
1,715 |
1,664 |
51 |
3% |
|||
Financial Products Segment |
238 |
244 |
(6) |
(2%) |
|||
Corporate Items and Eliminations |
(17) |
(19) |
2 |
||||
Financial Products |
221 |
225 |
(4) |
(2%) |
|||
Consolidating Adjustments |
(81) |
(75) |
(6) |
||||
Consolidated Operating Profit |
$ 1,855 |
$ 1,814 |
$ 41 |
2% |
|||
Прочие статьи прибыли/Убытка и налогообложения
CONSTRUCTION INDUSTRIES |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Segment Sales |
||||||||||||||||
First Quarter |
Sales |
Price |
Currency |
Inter- |
First Quarter |
$ Change |
% Change |
|||||||||
Total Sales |
$ 5,459 |
$ 325 |
$ 421 |
$ (101) |
$ 11 |
$ 6,115 |
$ 656 |
12% |
||||||||
Sales by Geographic Region |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
North America |
$ 2,720 |
$ 2,126 |
$ 594 |
28% |
||||||||||||
Latin America |
627 |
392 |
235 |
60% |
||||||||||||
EAME |
1,277 |
1,081 |
196 |
18% |
||||||||||||
Asia/Pacific |
1,462 |
1,842 |
(380) |
(21%) |
||||||||||||
External Sales |
6,086 |
5,441 |
645 |
12% |
||||||||||||
Inter-segment |
29 |
18 |
11 |
61% |
||||||||||||
Total Sales |
$ 6,115 |
$ 5,459 |
$ 656 |
12% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 1,057 |
$ 1,042 |
$ 15 |
1% |
||||||||||||
Segment Profit Margin |
17.3 % |
19.1 % |
(1.8 pts) |
|||||||||||||
Общий объем продаж строительной отрасли в первом квартале 2022 года составил 6,115 миллиарда долларов, увеличившись на 656 миллионов долларов, или на 12%, по сравнению с 5,459 миллиарда долларов в первом квартале 2021 года. Рост был обусловлен благоприятной ценовой реализацией и увеличением объема продаж, частично компенсированным неблагоприятным валютным воздействием, связанным с евро, японской иеной и австралийским долларом. Увеличение объема продаж было обусловлено влиянием изменений в складских запасах дилеров и более высоким спросом конечных пользователей на запчасти вторичного рынка. Во всех регионах дилеры увеличили запасы в течение первого квартала 2022 года больше, чем в первом квартале 2021 года.
Прибыль строительной отрасли в первом квартале 2022 года составила 1,057 миллиарда долларов, увеличившись на 15 миллионов долларов, или на 1%, по сравнению с 1,042 миллиарда долларов в первом квартале 2021 года. Неблагоприятные производственные затраты были более чем компенсированы выгодной реализацией по цене и более высоким объемом продаж. Неблагоприятные производственные затраты в значительной степени отражали более высокие затраты на материалы и перевозку.
RESOURCE INDUSTRIES |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Segment Sales |
||||||||||||||||
First Quarter |
Sales |
Price |
Currency |
Inter- |
First Quarter |
$ Change |
% Change |
|||||||||
Total Sales |
$ 2,178 |
$ 527 |
$ 169 |
$ (34) |
$ (10) |
$ 2,830 |
$ 652 |
30% |
||||||||
Sales by Geographic Region |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
North America |
$ 1,018 |
$ 657 |
$ 361 |
55% |
||||||||||||
Latin America |
399 |
405 |
(6) |
(1%) |
||||||||||||
EAME |
594 |
474 |
120 |
25% |
||||||||||||
Asia/Pacific |
748 |
561 |
187 |
33% |
||||||||||||
External Sales |
2,759 |
2,097 |
662 |
32% |
||||||||||||
Inter-segment |
71 |
81 |
(10) |
(12%) |
||||||||||||
Total Sales |
$ 2,830 |
$ 2,178 |
$ 652 |
30% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 361 |
$ 312 |
$ 49 |
16% |
||||||||||||
Segment Profit Margin |
12.8 % |
14.3 % |
(1.5 pts) |
|||||||||||||
Общий объем продаж Resource Industries в первом квартале 2022 года составил 2,830 миллиарда долларов, увеличившись на 652 миллиона долларов, или на 30%, по сравнению с 2,178 миллиарда долларов в первом квартале 2021 года. Увеличение произошло в первую очередь за счет увеличения объема продаж и выгодной реализации по цене. Увеличение объема продаж было обусловлено более высоким спросом конечных пользователей на оборудование и запчасти вторичного рынка, а также влиянием изменений в запасах дилеров. Спрос конечных пользователей был выше в тяжелом строительстве, карьерах и агрегатах, а также в горнодобывающей промышленности. Дилеры увеличили запасы в первом квартале 2022 года по сравнению с тем, что в первом квартале 2021 года они оставались примерно на прежнем уровне.
Прибыль Resource Industries в первом квартале 2022 года составила 361 миллион долларов, увеличившись на 49 миллионов долларов, или на 16%, по сравнению с 312 миллионами долларов в первом квартале 2021 года. Неблагоприятные производственные затраты и более высокие затраты на НИОКР/НИОКР были более чем компенсированы более высоким объемом продаж и выгодной реализацией по цене. Неблагоприятные производственные затраты в значительной степени отражали более высокие транспортные и материальные затраты. Увеличение расходов на НИОКР/НИОКР было обусловлено инвестициями, согласованными с инициативами по росту.
ENERGY & TRANSPORTATION |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Segment Sales |
||||||||||||||||
First Quarter |
Sales |
Price |
Currency |
Inter- |
First Quarter |
$ Change |
% Change |
|||||||||
Total Sales |
$ 4,507 |
$ 333 |
$ 115 |
$ (74) |
$ 157 |
$ 5,038 |
$ 531 |
12% |
||||||||
Sales by Application |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
Oil and Gas |
$ 948 |
$ 915 |
$ 33 |
4% |
||||||||||||
Power Generation |
1,012 |
963 |
49 |
5% |
||||||||||||
Industrial |
1,020 |
813 |
207 |
25% |
||||||||||||
Transportation |
1,052 |
967 |
85 |
9% |
||||||||||||
External Sales |
4,032 |
3,658 |
374 |
10% |
||||||||||||
Inter-segment |
1,006 |
849 |
157 |
18% |
||||||||||||
Total Sales |
$ 5,038 |
$ 4,507 |
$ 531 |
12% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 538 |
$ 675 |
$ (137) |
(20%) |
||||||||||||
Segment Profit Margin |
10.7 % |
15.0 % |
(4.3 pts) |
|||||||||||||
Общий объем продаж Energy & Transportation в первом квартале 2022 года составил 5,038 миллиарда долларов, увеличившись на 531 миллион долларов, или на 12%, по сравнению с 4,507 миллиарда долларов в первом квартале 2021 года. Продажи увеличились по всем приложениям и межсегментным продажам.
Прибыль Energy & Transportation в первом квартале 2022 года составила 538 миллионов долларов, что на 137 миллионов долларов меньше, или на 20%, по сравнению с 675 миллионами долларов в первом квартале 2021 года. Снижение произошло в основном из-за неблагоприятных производственных затрат и более высоких затрат на НИОКР/НИОКР, частично компенсированных увеличением объема продаж и выгодной реализацией по цене. Неблагоприятные производственные затраты в значительной степени отражали более высокие транспортные и материальные затраты. Увеличение расходов на НИОКР/НИОКР было обусловлено инвестициями, согласованными с инициативами по росту.
FINANCIAL PRODUCTS SEGMENT |
||||||||||||||||
(Millions of dollars) |
||||||||||||||||
Revenues by Geographic Region |
||||||||||||||||
First Quarter |
First Quarter |
$ Change |
% Change |
|||||||||||||
North America |
$ 503 |
$ 476 |
$ 27 |
6% |
||||||||||||
Latin America |
73 |
62 |
11 |
18% |
||||||||||||
EAME |
96 |
100 |
(4) |
(4%) |
||||||||||||
Asia/Pacific |
111 |
123 |
(12) |
(10%) |
||||||||||||
Total Revenues |
$ 783 |
$ 761 |
$ 22 |
3% |
||||||||||||
Segment Profit |
||||||||||||||||
First Quarter |
First Quarter |
Change |
% Change |
|||||||||||||
Segment Profit |
$ 238 |
$ 244 |
$ (6) |
(2%) |
||||||||||||
Выручка сегмента финансовых продуктов в первом квартале 2022 года составила 783 миллиона долларов, увеличившись на 22 миллиона долларов, или на 3%, по сравнению с первым кварталом 2021 года. Рост произошел в основном в Северной Америке, что было обусловлено благоприятным воздействием возвращенного или возвращенного оборудования и более высокими средними доходными активами, частично компенсируемыми более низкими средними ставками финансирования.
Прибыль сегмента финансовых продуктов в первом квартале 2022 года составила 238 миллионов долларов, что на 6 миллионов долларов меньше, или на 2%, по сравнению с 244 миллионами долларов в первом квартале 2021 года. Снижение произошло в основном за счет увеличения резерва на возможные потери по кредитам в Cat Financial и увеличения расходов на НИОКР, частично компенсированных благоприятным воздействием возвращенного или возвращенного оборудования. Влияние более низких средних ставок финансирования было в основном компенсировано более низкими процентными расходами.
В конце первого квартала 2022 года прошлые взносы в Cat Financial составили 2,05% по сравнению с 2,90% в конце первого квартала 2021 года. Снижение прошлых взносов было в основном обусловлено портфелями Северной Америки, Caterpillar Power Finance и EAME. Списания за вычетом возмещения составили 8 миллионов долларов в первом квартале 2022 года по сравнению с 24 миллионами долларов в первом квартале 2021 года. По состоянию на 31 марта 2022 года резерв Cat Financial на возможные потери по кредитам составил 357 миллионов долларов, или 1,29% от финансовой дебиторской задолженности, по сравнению с 337 миллионами долларов, или 1,22% от финансовой дебиторской задолженности на 31 декабря 2021 года. Увеличение резерва на возможные потери по кредитам включало увеличение резерва по портфелям в России и Украине.
Корпоративные элементы и исключения
Расходы по корпоративным статьям и ликвидации составили 261 миллион долларов США в первом квартале 2022 года, что на 126 миллионов долларов меньше, чем в первом квартале 2021 года, в основном из-за благоприятного влияния различий в методологии отчетности по сегментам и благоприятного изменения корректировок справедливой стоимости, связанных с отложенными компенсационными планами.
i. Глоссарий терминов включен на веб-сайте Caterpillar по адресу https://investors .Caterpillar.com/overview/default.aspx.ii . Спрос конечных пользователей демонстрируется Текущей статистикой розничных продаж компании за 3 месяца, поданной в форме 8-K в четверг, 28 апреля 2022 года.iii. Информация о финансовых показателях, не относящихся к GAAP, включена в приложение на стр. 13.iv. Некоторые суммы в этом отчете округлены до миллионов или миллиардов и могут не добавляться.v. Caterpillar проведет телеконференцию и прямую веб-трансляцию со слайдовой презентацией, начало в 7:30 утра по Центральному времени на Четверг, 28 апреля 2022 года, для обсуждения результатов первого квартала 2022 года. Сопроводительные слайды будут доступны перед веб-трансляцией на веб-сайте Caterpillar по адресу https://investors .Caterpillar.com/events-presentations/default.aspx .
Об Caterpillar
С объемом продаж в 2021 году и выручкой в 51,0 миллиарда долларов Caterpillar Inc. является ведущим мировым производителем строительного и горнодобывающего оборудования, внедорожных дизельных и газовых двигателей, промышленных газовых турбин и дизель-электрических локомотивов. Вот уже почти 100 лет мы помогаем клиентам строить лучший, более устойчивый мир и стремимся внести свой вклад в будущее с низким уровнем выбросов углерода. Наши инновационные продукты и услуги, поддерживаемые нашей глобальной дилерской сетью, обеспечивают исключительную ценность, которая помогает клиентам добиться успеха. Caterpillar ведет бизнес на всех континентах, в основном работая в трех основных сегментах – Строительная промышленность, Сырьевая промышленность и Энергетика и Транспорт – и предоставляя финансирование и сопутствующие услуги через наш сегмент Финансовых продуктов. Посетите нас по адресу Caterpillar.com или присоединяйтесь к разговору на наших каналах в социальных сетях по адресу Caterpillar.com/en/news/social-media.html .
Последние финансовые результаты Caterpillar также доступны онлайн:
https://investors .Caterpillar.com/overview/default.aspx
https://investors .Caterpillar.com/financials/quarterly-results/default.aspx (прямая трансляция/повторы ежеквартальной телефонной конференции)
Прогнозные заявления
Некоторые заявления в этом пресс-релизе касаются будущих событий и ожиданий и являются прогнозными заявлениями по смыслу Закона о реформе судебных разбирательств по частным ценным бумагам 1995 года. Такие слова, как "верить", "оценивать", "будет", "будет", "будет", "ожидать", "предвидеть", "планировать", "прогнозировать", "цель", "направлять", "проект", "намереваться", "мог бы", "должен" или другие подобные слова или выражения часто обозначают прогнозные заявления. Все заявления, кроме заявлений об исторических фактах, являются прогнозными заявлениями, включая, помимо прочего, заявления относительно наших перспектив, прогнозов, прогнозов или описаний тенденций. Эти заявления не гарантируют будущих результатов и действуют только на дату их составления, и мы не берем на себя обязательство обновлять наши прогнозные заявления.
Caterpillar фактические результаты могут существенно отличаться от описанных или подразумеваемых в наши прогнозные заявления основаны на ряде факторов, включая, но не ограничиваясь: (I) в глобальных и региональных экономических условий и экономических условий в отрасли, которые мы обслуживаем; (II в) товар, цена изменениями, цена материала увеличивается, колебания спроса на нашу продукцию или значительные перебои с материалом; (III) государственные кредитно-денежной или фискальной политики; (IV) все политические и экономические риски, коммерческие нестабильности и событий, не зависящих от нашего контроля в странах, в которых мы работаем; (в) международной торговой политики и их влияние на спрос на нашу продукцию и нашу конкурентоспособность, в том числе введение новых тарифов или изменения действующих тарифов; (ви) наша способность разрабатывать, производить и поставлять на рынок качественную продукцию, удовлетворяющую потребности наших клиентов; и (VII) влияние высоко конкурентной среде, в которой мы работаем на продажи и ценообразование; (VIII вида) "информационные технологии" угрозы безопасности и компьютерной преступности; (іх) управление запасами решений и поиске практики наших дилеров и наших клиентов OEM; (х) неспособность осознать, или задержка в реализации, все ожидаемые преимущества нашего поглощений, создания совместных предприятий или выбытий; (Си) Союз споров или другой работник отношений; (ХІІ) отрицательного воздействия неожиданных событий; (XIII в) нарушения или волатильность на глобальных финансовых рынках ограничивает наши источники ликвидность или платежеспособность наших клиентов, дилеров и поставщиков; (XIV век) неспособность поддерживать наши кредитные рейтинги и потенциал, в результате повышается до наших стоимости заимствований и неблагоприятного воздействия на наши затраты средств, ликвидности, конкурентоспособности и доступа на рынки капитала; (ХV) наших финансовых продуктов сегмента риски, связанные с индустрией финансовых услуг; (XVI в.) в результате изменения процентных ставок и ликвидности на рынке условий; (XVII в) увеличение правонарушениях, конфискации или чистые убытки от финансовых кот клиентов; (XVIII в.) колебания валютных курсов; (XIX в.) наши или кошка финансовых соблюдения финансовые и прочие ограничительные условия, в долг соглашений; (ХХ) увеличение пенсионного плана финансирования обязательств; (XXI) от предполагаемых или фактических нарушений правил торговли или антикоррупционных законов и нормативных актов; (ХХІІ) дополнительных налоговых расходов или воздействия, включая влияние США налоговая реформа; (ХХІІІ) существенных процессуальных действий, претензий, исков или административным расследованием; (XXIV), то новых правил или изменений в сфере финансовых услуг, правил; (XXV) Генеральной Ассамблеи соблюдения экологических законов и нормативных актов; (XXVI) Генеральной Ассамблеи продолжительность и география, бизнес сбоев, вызванных, и в целом глобальных экономических последствий, на COVID-19 пандемией; и (ХХVII) иные факторы, более подробно описано в Caterpillar форм, в 10-М, 10-K и других документах по ценным бумагам и биржам.
финансовые показатели, не относящиеся к ОПБУ
Следующие определения даны для финансовых показателей, не относящихся к ОПБУ. Эти финансовые показатели, не относящиеся к ОПБУ, не имеют стандартизированного значения, предписанного ОПБУ США, и поэтому вряд ли будут сопоставимы с расчетом аналогичных показателей для других компаний. Руководство не намерено рассматривать эти статьи отдельно или в качестве замены соответствующих показателей GAAP.
Компания считает важным отдельно количественно оценить влияние на прибыль одной значимой статьи, чтобы результаты компании были значимыми для читателей. Эта статья включает (i) расходы на реструктуризацию, которые были понесены для получения долгосрочных выгод. Компания не считает эту статью показателем доходов от текущей коммерческой деятельности и считает, что показатель, не относящийся к GAAP, дает инвесторам полезную информацию о базовых результатах бизнеса и тенденциях и помогает оценить результаты компании за отчетный период. Компания намерена обсудить скорректированную прибыль на акцию за четвертый квартал и весь 2022 год, исключая прибыль или убытки от переоценки пенсионных и других планов пособий по окончании трудовой деятельности, а также любые другие отдельные статьи.
Сверка скорректированных результатов с наиболее непосредственно сопоставимым показателем GAAP выглядит следующим образом:
(Dollars in millions except per share data) |
Operating |
Operating |
Profit Taxes |
Provision |
Effective |
Profit |
Profit per |
|||||||
Three Months Ended March 31, 2022 - U.S. GAAP |
$ 1,855 |
13.7% |
$ 1,999 |
$ 469 |
23.4% |
$ 1,537 |
$ 2.86 |
|||||||
Restructuring costs |
13 |
0.1% |
13 |
2 |
13.0% |
11 |
$ 0.02 |
|||||||
Three Months Ended March 31, 2022 - Adjusted |
$ 1,868 |
13.7% |
$ 2,012 |
$ 471 |
23.4% |
$ 1,548 |
$ 2.88 |
|||||||
Three Months Ended March 31, 2021 - U.S. GAAP |
$ 1,814 |
15.3% |
$ 1,997 |
$ 475 |
23.8% |
$ 1,530 |
$ 2.77 |
|||||||
Restructuring costs |
64 |
0.5% |
64 |
10 |
15.0% |
54 |
$ 0.10 |
|||||||
Three Months Ended March 31, 2021 - Adjusted |
$ 1,878 |
15.8% |
$ 2,061 |
$ 485 |
23.5% |
$ 1,584 |
$ 2.87 |
|||||||
Дополнительные Консолидирующие Данные
Компания предоставляет дополнительные консолидированные данные с целью дополнительного анализа. Данные были сгруппированы следующим образом:
Консолидированный – Caterpillar Inc. и ее дочерние компании.
Машиностроение, энергетика и транспорт (ME&T) – Компания определяет ME&T в том виде, в каком она представлена в дополнительных данных, как Caterpillar Inc. и ее дочерние компании, исключая Финансовые продукты. Информация ME&T относится к разработке, производству и маркетингу ее продуктов.
Финансовые продукты – Компания определяет Финансовые продукты в том виде, в каком они представлены в дополнительных данных, как свои финансовые и страховые дочерние компании, в первую очередь Caterpillar Financial Services Corporation (Cat Financial) и Caterpillar Insurance Holdings Inc. (Страховые услуги). Информация о финансовых продуктах относится к финансированию клиентов и дилеров для покупки и аренды Caterpillar и другого оборудования.
Консолидация корректировок – Устранение транзакций между ME&T и Финансовыми продуктами.
Характер бизнеса в области информационных технологий и финансовых продуктов отличается, особенно в том, что касается финансового положения и статей движения денежных средств. Управление Caterpillar использует эту презентацию внутри компании, чтобы подчеркнуть эти различия. Компания считает, что эта презентация поможет читателям понять ее бизнес.
Страницы с 14 по 22 сверяют ME&T и Финансовые продукты с консолидированной финансовой информацией Caterpillar Inc.
Caterpillar Inc. |
|||
Condensed Consolidated Statement of Results of Operations |
|||
(Unaudited) |
|||
(Dollars in millions except per share data) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Sales and revenues: |
|||
Sales of Machinery, Energy & Transportation |
$ 12,886 |
$ 11,191 |
|
Revenues of Financial Products |
703 |
696 |
|
Total sales and revenues |
13,589 |
11,887 |
|
Operating costs: |
|||
Cost of goods sold |
9,559 |
8,012 |
|
Selling, general and administrative expenses |
1,346 |
1,239 |
|
Research and development expenses |
457 |
374 |
|
Interest expense of Financial Products |
106 |
125 |
|
Other operating (income) expenses |
266 |
323 |
|
Total operating costs |
11,734 |
10,073 |
|
Operating profit |
1,855 |
1,814 |
|
Interest expense excluding Financial Products |
109 |
142 |
|
Other income (expense) |
253 |
325 |
|
Consolidated profit before taxes |
1,999 |
1,997 |
|
Provision (benefit) for income taxes |
469 |
475 |
|
Profit of consolidated companies |
1,530 |
1,522 |
|
Equity in profit (loss) of unconsolidated affiliated companies |
7 |
9 |
|
Profit of consolidated and affiliated companies |
1,537 |
1,531 |
|
Less: Profit (loss) attributable to noncontrolling interests |
— |
1 |
|
Profit 1 |
$ 1,537 |
$ 1,530 |
|
Profit per common share |
$ 2.88 |
$ 2.80 |
|
Profit per common share — diluted 2 |
$ 2.86 |
$ 2.77 |
|
Weighted-average common shares outstanding (millions) |
|||
– Basic |
534.5 |
546.4 |
|
– Diluted 2 |
538.3 |
551.4 |
|
1 |
Profit attributable to common shareholders. |
2 |
Diluted by assumed exercise of stock-based compensation awards using the treasury stock method. |
Caterpillar Inc. |
|||
Condensed Consolidated Statement of Financial Position |
|||
(Unaudited) |
|||
(Millions of dollars) |
|||
March 31, |
December 31, |
||
Assets |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 6,526 |
$ 9,254 |
|
Receivables – trade and other |
9,135 |
8,477 |
|
Receivables – finance |
9,003 |
8,898 |
|
Prepaid expenses and other current assets |
2,868 |
2,788 |
|
Inventories |
15,038 |
14,038 |
|
Total current assets |
42,570 |
43,455 |
|
Property, plant and equipment – net |
11,932 |
12,090 |
|
Long-term receivables – trade and other |
1,204 |
1,204 |
|
Long-term receivables – finance |
12,665 |
12,707 |
|
Noncurrent deferred and refundable income taxes |
1,973 |
1,840 |
|
Intangible assets |
967 |
1,042 |
|
Goodwill |
6,293 |
6,324 |
|
Other assets |
4,672 |
4,131 |
|
Total assets |
$ 82,276 |
$ 82,793 |
|
Liabilities |
|||
Current liabilities: |
|||
Short-term borrowings: |
|||
-- Machinery, Energy & Transportation |
$ — |
$ 9 |
|
-- Financial Products |
4,501 |
5,395 |
|
Accounts payable |
8,361 |
8,154 |
|
Accrued expenses |
3,846 |
3,757 |
|
Accrued wages, salaries and employee benefits |
1,275 |
2,242 |
|
Customer advances |
1,388 |
1,087 |
|
Dividends payable |
— |
595 |
|
Other current liabilities |
2,355 |
2,256 |
|
Long-term debt due within one year: |
|||
-- Machinery, Energy & Transportation |
127 |
45 |
|
-- Financial Products |
7,679 |
6,307 |
|
Total current liabilities |
29,532 |
29,847 |
|
Long-term debt due after one year: |
|||
-- Machinery, Energy & Transportation |
9,636 |
9,746 |
|
-- Financial Products |
15,641 |
16,287 |
|
Liability for postemployment benefits |
5,363 |
5,592 |
|
Other liabilities |
5,007 |
4,805 |
|
Total liabilities |
65,179 |
66,277 |
|
Shareholders' equity |
|||
Common stock |
6,281 |
6,398 |
|
Treasury stock |
(28,326) |
(27,643) |
|
Profit employed in the business |
40,820 |
39,282 |
|
Accumulated other comprehensive income (loss) |
(1,710) |
(1,553) |
|
Noncontrolling interests |
32 |
32 |
|
Total shareholders' equity |
17,097 |
16,516 |
|
Total liabilities and shareholders' equity |
$ 82,276 |
$ 82,793 |
Caterpillar Inc. |
|||
Condensed Consolidated Statement of Cash Flow |
|||
(Unaudited) |
|||
(Millions of dollars) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Cash flow from operating activities: |
|||
Profit of consolidated and affiliated companies |
$ 1,537 |
$ 1,531 |
|
Adjustments for non-cash items: |
|||
Depreciation and amortization |
557 |
586 |
|
Provision (benefit) for deferred income taxes |
(99) |
109 |
|
Other |
(52) |
(104) |
|
Changes in assets and liabilities, net of acquisitions and divestitures: |
|||
Receivables – trade and other |
(372) |
(543) |
|
Inventories |
(1,032) |
(657) |
|
Accounts payable |
452 |
733 |
|
Accrued expenses |
(74) |
84 |
|
Accrued wages, salaries and employee benefits |
(965) |
191 |
|
Customer advances |
311 |
58 |
|
Other assets – net |
99 |
56 |
|
Other liabilities – net |
(49) |
(116) |
|
Net cash provided by (used for) operating activities |
313 |
1,928 |
|
Cash flow from investing activities: |
|||
Capital expenditures – excluding equipment leased to others |
(346) |
(252) |
|
Expenditures for equipment leased to others |
(333) |
(252) |
|
Proceeds from disposals of leased assets and property, plant and equipment |
269 |
309 |
|
Additions to finance receivables |
(2,988) |
(2,629) |
|
Collections of finance receivables |
2,966 |
2,770 |
|
Proceeds from sale of finance receivables |
9 |
5 |
|
Investments and acquisitions (net of cash acquired) |
(8) |
(386) |
|
Proceeds from sale of businesses and investments (net of cash sold) |
— |
28 |
|
Proceeds from sale of securities |
571 |
126 |
|
Investments in securities |
(1,438) |
(148) |
|
Other – net |
(15) |
(48) |
|
Net cash provided by (used for) investing activities |
(1,313) |
(477) |
|
Cash flow from financing activities: |
|||
Dividends paid |
(595) |
(562) |
|
Common stock issued, including treasury shares reissued |
(28) |
65 |
|
Common shares repurchased |
(820) |
— |
|
Proceeds from debt issued (original maturities greater than three months) |
2,131 |
2,273 |
|
Payments on debt (original maturities greater than three months) |
(1,387) |
(2,887) |
|
Short-term borrowings – net (original maturities three months or less) |
(1,016) |
1,659 |
|
Other – net |
— |
(2) |
|
Net cash provided by (used for) financing activities |
(1,715) |
546 |
|
Effect of exchange rate changes on cash |
(16) |
(12) |
|
Increase (decrease) in cash, cash equivalents and restricted cash |
(2,731) |
1,985 |
|
Cash, cash equivalents and restricted cash at beginning of period |
9,263 |
9,366 |
|
Cash, cash equivalents and restricted cash at end of period |
$ 6,532 |
$ 11,351 |
|
Cash equivalents primarily represent short-term, highly liquid investments with original maturities of generally three months or less. |
Caterpillar Inc. |
||||||||
Supplemental Data for Results of Operations |
||||||||
For the Three Months Ended March 31, 2022 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Sales and revenues: |
||||||||
Sales of Machinery, Energy & Transportation |
$ 12,886 |
$ 12,886 |
$ — |
$ — |
||||
Revenues of Financial Products |
703 |
— |
813 |
(110) |
1 |
|||
Total sales and revenues |
13,589 |
12,886 |
813 |
(110) |
||||
Operating costs: |
||||||||
Cost of goods sold |
9,559 |
9,560 |
— |
(1) |
2 |
|||
Selling, general and administrative expenses |
1,346 |
1,182 |
172 |
(8) |
2 |
|||
Research and development expenses |
457 |
457 |
— |
— |
||||
Interest expense of Financial Products |
106 |
— |
106 |
— |
||||
Other operating (income) expenses |
266 |
(28) |
314 |
(20) |
2 |
|||
Total operating costs |
11,734 |
11,171 |
592 |
(29) |
||||
Operating profit |
1,855 |
1,715 |
221 |
(81) |
||||
Interest expense excluding Financial Products |
109 |
109 |
— |
— |
||||
Other income (expense) |
253 |
157 |
15 |
81 |
3 |
|||
Consolidated profit before taxes |
1,999 |
1,763 |
236 |
— |
||||
Provision (benefit) for income taxes |
469 |
412 |
57 |
— |
||||
Profit of consolidated companies |
1,530 |
1,351 |
179 |
— |
||||
Equity in profit (loss) of unconsolidated affiliated companies |
7 |
8 |
— |
(1) |
4 |
|||
Profit of consolidated and affiliated companies |
1,537 |
1,359 |
179 |
(1) |
||||
Less: Profit (loss) attributable to noncontrolling interests |
— |
— |
1 |
(1) |
5 |
|||
Profit 6 |
$ 1,537 |
$ 1,359 |
$ 178 |
$ — |
||||
1 |
Elimination of Financial Products' revenues earned from ME&T. |
2 |
Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 |
Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 |
Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 |
Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 |
Profit attributable to common shareholders. |
Caterpillar Inc. |
||||||||
Supplemental Data for Results of Operations |
||||||||
For the Three Months Ended March 31, 2021 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Sales and revenues: |
||||||||
Sales of Machinery, Energy & Transportation |
$ 11,191 |
$ 11,191 |
$ — |
$ — |
||||
Revenues of Financial Products |
696 |
— |
788 |
(92) |
1 |
|||
Total sales and revenues |
11,887 |
11,191 |
788 |
(92) |
||||
Operating costs: |
||||||||
Cost of goods sold |
8,012 |
8,013 |
— |
(1) |
2 |
|||
Selling, general and administrative expenses |
1,239 |
1,114 |
124 |
1 |
2 |
|||
Research and development expenses |
374 |
374 |
— |
— |
||||
Interest expense of Financial Products |
125 |
— |
125 |
— |
||||
Other operating (income) expenses |
323 |
26 |
314 |
(17) |
2 |
|||
Total operating costs |
10,073 |
9,527 |
563 |
(17) |
||||
Operating profit |
1,814 |
1,664 |
225 |
(75) |
||||
Interest expense excluding Financial Products |
142 |
142 |
— |
— |
||||
Other income (expense) |
325 |
231 |
19 |
75 |
3 |
|||
Consolidated profit before taxes |
1,997 |
1,753 |
244 |
— |
||||
Provision (benefit) for income taxes |
475 |
412 |
63 |
— |
||||
Profit of consolidated companies |
1,522 |
1,341 |
181 |
— |
||||
Equity in profit (loss) of unconsolidated affiliated companies |
9 |
12 |
— |
(3) |
4 |
|||
Profit of consolidated and affiliated companies |
1,531 |
1,353 |
181 |
(3) |
||||
Less: Profit (loss) attributable to noncontrolling interests |
1 |
1 |
3 |
(3) |
5 |
|||
Profit 6 |
$ 1,530 |
$ 1,352 |
$ 178 |
$ — |
||||
1 |
Elimination of Financial Products' revenues earned from ME&T. |
2 |
Elimination of net expenses recorded by ME&T paid to Financial Products. |
3 |
Elimination of discount recorded by ME&T on receivables sold to Financial Products and of interest earned between ME&T and Financial Products as well as dividends paid by Financial Products to ME&T. |
4 |
Elimination of equity profit (loss) earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
5 |
Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries. |
6 |
Profit attributable to common shareholders. |
Caterpillar Inc. |
||||||||
Supplemental Data for Financial Position |
||||||||
At March 31, 2022 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, Energy & Transportation |
Financial Products |
Consolidating Adjustments |
|||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ 6,526 |
$ 5,662 |
$ 864 |
$ — |
||||
Receivables – trade and other |
9,135 |
3,734 |
435 |
4,966 |
1,2 |
|||
Receivables – finance |
9,003 |
— |
14,117 |
(5,114) |
2 |
|||
Prepaid expenses and other current assets |
2,868 |
2,626 |
345 |
(103) |
3 |
|||
Inventories |
15,038 |
15,038 |
— |
— |
||||
Total current assets |
42,570 |
27,060 |
15,761 |
(251) |
||||
Property, plant and equipment – net |
11,932 |
8,010 |
3,922 |
— |
||||
Long-term receivables – trade and other |
1,204 |
434 |
216 |
554 |
1,2 |
|||
Long-term receivables – finance |
12,665 |
— |
13,247 |
(582) |
2 |
|||
Noncurrent deferred and refundable income taxes |
1,973 |
2,506 |
111 |
(644) |
4 |
|||
Intangible assets |
967 |
967 |
— |
— |
||||
Goodwill |
6,293 |
6,293 |
— |
— |
||||
Other assets |
4,672 |
3,919 |
1,960 |
(1,207) |
5 |
|||
Total assets |
$ 82,276 |
$ 49,189 |
$ 35,217 |
$ (2,130) |
||||
Liabilities |
||||||||
Current liabilities: |
||||||||
Short-term borrowings |
$ 4,501 |
$ — |
$ 4,501 |
$ — |
||||
Accounts payable |
8,361 |
8,238 |
271 |
(148) |
6 |
|||
Accrued expenses |
3,846 |
3,403 |
443 |
— |
||||
Accrued wages, salaries and employee benefits |
1,275 |
1,247 |
28 |
— |
||||
Customer advances |
1,388 |
1,387 |
1 |
— |
||||
Other current liabilities |
2,355 |
1,780 |
701 |
(126) |
4,7 |
|||
Long-term debt due within one year |
7,806 |
127 |
7,679 |
— |
||||
Total current liabilities |
29,532 |
16,182 |
13,624 |
(274) |
||||
Long-term debt due after one year |
25,277 |
9,664 |
15,641 |
(28) |
8 |
|||
Liability for postemployment benefits |
5,363 |
5,363 |
— |
— |
||||
Other liabilities |
5,007 |
4,169 |
1,542 |
(704) |
4 |
|||
Total liabilities |
65,179 |
35,378 |
30,807 |
(1,006) |
||||
Shareholders' equity |
||||||||
Common stock |
6,281 |
6,281 |
919 |
(919) |
9 |
|||
Treasury stock |
(28,326) |
(28,326) |
— |
— |
||||
Profit employed in the business |
40,820 |
36,750 |
4,059 |
11 |
9 |
|||
Accumulated other comprehensive income (loss) |
(1,710) |
(928) |
(782) |
— |
||||
Noncontrolling interests |
32 |
34 |
214 |
(216) |
9 |
|||
Total shareholders' equity |
17,097 |
13,811 |
4,410 |
(1,124) |
||||
Total liabilities and shareholders' equity |
$ 82,276 |
$ 49,189 |
$ 35,217 |
$ (2,130) |
||||
1 |
Elimination of receivables between ME&T and Financial Products. |
2 |
Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 |
Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 |
Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 |
Elimination of other intercompany assets between ME&T and Financial Products. |
6 |
Elimination of payables between ME&T and Financial Products. |
7 |
Elimination of prepaid insurance in Financial Products' other liabilities. |
8 |
Elimination of debt between ME&T and Financial Products. |
9 |
Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. |
||||||||
Supplemental Data for Financial Position |
||||||||
At December 31, 2021 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, Energy & Transportation |
Financial Products |
Consolidating Adjustments |
|||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ 9,254 |
$ 8,428 |
$ 826 |
$ — |
||||
Receivables – trade and other |
8,477 |
3,279 |
435 |
4,763 |
1,2 |
|||
Receivables – finance |
8,898 |
— |
13,828 |
(4,930) |
2 |
|||
Prepaid expenses and other current assets |
2,788 |
2,567 |
358 |
(137) |
3 |
|||
Inventories |
14,038 |
14,038 |
— |
— |
||||
Total current assets |
43,455 |
28,312 |
15,447 |
(304) |
||||
Property, plant and equipment – net |
12,090 |
8,172 |
3,918 |
— |
||||
Long-term receivables – trade and other |
1,204 |
375 |
204 |
625 |
1,2 |
|||
Long-term receivables – finance |
12,707 |
— |
13,358 |
(651) |
2 |
|||
Noncurrent deferred and refundable income taxes |
1,840 |
2,396 |
105 |
(661) |
4 |
|||
Intangible assets |
1,042 |
1,042 |
— |
— |
||||
Goodwill |
6,324 |
6,324 |
— |
— |
||||
Other assets |
4,131 |
3,388 |
1,952 |
(1,209) |
5 |
|||
Total assets |
$ 82,793 |
$ 50,009 |
$ 34,984 |
$ (2,200) |
||||
Liabilities |
||||||||
Current liabilities: |
||||||||
Short-term borrowings |
$ 5,404 |
$ 9 |
$ 5,395 |
$ — |
||||
Accounts payable |
8,154 |
8,079 |
242 |
(167) |
6 |
|||
Accrued expenses |
3,757 |
3,385 |
372 |
— |
||||
Accrued wages, salaries and employee benefits |
2,242 |
2,186 |
56 |
— |
||||
Customer advances |
1,087 |
1,086 |
1 |
— |
||||
Dividends payable |
595 |
595 |
— |
— |
||||
Other current liabilities |
2,256 |
1,773 |
642 |
(159) |
4,7 |
|||
Long-term debt due within one year |
6,352 |
45 |
6,307 |
— |
||||
Total current liabilities |
29,847 |
17,158 |
13,015 |
(326) |
||||
Long-term debt due after one year |
26,033 |
9,772 |
16,287 |
(26) |
8 |
|||
Liability for postemployment benefits |
5,592 |
5,592 |
— |
— |
||||
Other liabilities |
4,805 |
4,106 |
1,425 |
(726) |
4 |
|||
Total liabilities |
66,277 |
36,628 |
30,727 |
(1,078) |
||||
Shareholders' equity |
||||||||
Common stock |
6,398 |
6,398 |
919 |
(919) |
9 |
|||
Treasury stock |
(27,643) |
(27,643) |
— |
— |
||||
Profit employed in the business |
39,282 |
35,390 |
3,881 |
11 |
9 |
|||
Accumulated other comprehensive income (loss) |
(1,553) |
(799) |
(754) |
— |
||||
Noncontrolling interests |
32 |
35 |
211 |
(214) |
9 |
|||
Total shareholders' equity |
16,516 |
13,381 |
4,257 |
(1,122) |
||||
Total liabilities and shareholders' equity |
$ 82,793 |
$ 50,009 |
$ 34,984 |
$ (2,200) |
||||
1 |
Elimination of receivables between ME&T and Financial Products. |
2 |
Reclassification of ME&T's trade receivables purchased by Financial Products and Financial Products' wholesale inventory receivables. |
3 |
Elimination of ME&T's insurance premiums that are prepaid to Financial Products. |
4 |
Reclassification reflecting required netting of deferred tax assets/liabilities by taxing jurisdiction. |
5 |
Elimination of other intercompany assets between ME&T and Financial Products. |
6 |
Elimination of payables between ME&T and Financial Products. |
7 |
Elimination of prepaid insurance in Financial Products' other liabilities. |
8 |
Elimination of debt between ME&T and Financial Products. |
9 |
Eliminations associated with ME&T's investments in Financial Products' subsidiaries. |
Caterpillar Inc. |
||||||||
Supplemental Data for Cash Flow |
||||||||
For the Three Months Ended March 31, 2022 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Cash flow from operating activities: |
||||||||
Profit of consolidated and affiliated companies |
$ 1,537 |
$ 1,359 |
$ 179 |
$ (1) |
1 |
|||
Adjustments for non-cash items: |
||||||||
Depreciation and amortization |
557 |
358 |
199 |
— |
||||
Provision (benefit) for deferred income taxes |
(99) |
(83) |
(16) |
— |
||||
Other |
(52) |
(46) |
(89) |
83 |
2 |
|||
Changes in assets and liabilities, net of acquisitions and divestitures: |
||||||||
Receivables – trade and other |
(372) |
(257) |
(7) |
(108) |
2,3 |
|||
Inventories |
(1,032) |
(1,030) |
— |
(2) |
2 |
|||
Accounts payable |
452 |
393 |
40 |
19 |
2 |
|||
Accrued expenses |
(74) |
(1) |
(73) |
— |
||||
Accrued wages, salaries and employee benefits |
(965) |
(940) |
(25) |
— |
||||
Customer advances |
311 |
311 |
— |
— |
||||
Other assets – net |
99 |
137 |
(17) |
(21) |
2 |
|||
Other liabilities – net |
(49) |
(279) |
202 |
28 |
2 |
|||
Net cash provided by (used for) operating activities |
313 |
(78) |
393 |
(2) |
||||
Cash flow from investing activities: |
||||||||
Capital expenditures – excluding equipment leased to others |
(346) |
(344) |
(3) |
1 |
2 |
|||
Expenditures for equipment leased to others |
(333) |
(4) |
(335) |
6 |
2 |
|||
Proceeds from disposals of leased assets and property, plant and equipment |
269 |
33 |
241 |
(5) |
2 |
|||
Additions to finance receivables |
(2,988) |
— |
(3,139) |
151 |
3 |
|||
Collections of finance receivables |
2,966 |
— |
3,159 |
(193) |
3 |
|||
Net intercompany purchased receivables |
— |
— |
(42) |
42 |
3 |
|||
Proceeds from sale of finance receivables |
9 |
— |
9 |
— |
||||
Net intercompany borrowings |
— |
— |
1 |
(1) |
4 |
|||
Investments and acquisitions (net of cash acquired) |
(8) |
(8) |
— |
— |
||||
Proceeds from sale of securities |
571 |
478 |
93 |
— |
||||
Investments in securities |
(1,438) |
(1,266) |
(172) |
— |
||||
Other – net |
(15) |
18 |
(33) |
— |
||||
Net cash provided by (used for) investing activities |
(1,313) |
(1,093) |
(221) |
1 |
||||
Cash flow from financing activities: |
||||||||
Dividends paid |
(595) |
(595) |
— |
— |
||||
Common stock issued, including treasury shares reissued |
(28) |
(28) |
— |
— |
||||
Common shares repurchased |
(820) |
(820) |
— |
— |
||||
Net intercompany borrowings |
— |
(1) |
— |
1 |
4 |
|||
Proceeds from debt issued > 90 days |
2,131 |
— |
2,131 |
— |
||||
Payments on debt > 90 days |
(1,387) |
(6) |
(1,381) |
— |
||||
Short-term borrowings – net < 90 days |
(1,016) |
(124) |
(892) |
— |
||||
Net cash provided by (used for) financing activities |
(1,715) |
(1,574) |
(142) |
1 |
||||
Effect of exchange rate changes on cash |
(16) |
(21) |
5 |
— |
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
(2,731) |
(2,766) |
35 |
— |
||||
Cash, cash equivalents and restricted cash at beginning of period |
9,263 |
8,433 |
830 |
— |
||||
Cash, cash equivalents and restricted cash at end of period |
$ 6,532 |
$ 5,667 |
$ 865 |
$ — |
||||
1 |
Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 |
Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 |
Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 |
Elimination of net proceeds and payments to/from ME&T and Financial Products. |
Caterpillar Inc. |
||||||||
Supplemental Data for Cash Flow |
||||||||
For the Three Months Ended March 31, 2021 |
||||||||
(Unaudited) |
||||||||
(Millions of dollars) |
||||||||
Supplemental Consolidating Data |
||||||||
Consolidated |
Machinery, |
Financial Products |
Consolidating Adjustments |
|||||
Cash flow from operating activities: |
||||||||
Profit of consolidated and affiliated companies |
$ 1,531 |
$ 1,353 |
$ 181 |
$ (3) |
1 |
|||
Adjustments for non-cash items: |
||||||||
Depreciation and amortization |
586 |
383 |
203 |
— |
||||
Provision (benefit) for deferred income taxes |
109 |
127 |
(18) |
— |
||||
Other |
(104) |
(52) |
(83) |
31 |
2 |
|||
Changes in assets and liabilities, net of acquisitions and divestitures: |
||||||||
Receivables – trade and other |
(543) |
(104) |
(32) |
(407) |
2,3 |
|||
Inventories |
(657) |
(657) |
— |
— |
||||
Accounts payable |
733 |
706 |
13 |
14 |
2 |
|||
Accrued expenses |
84 |
58 |
26 |
— |
||||
Accrued wages, salaries and employee benefits |
191 |
179 |
12 |
— |
||||
Customer advances |
58 |
58 |
— |
— |
||||
Other assets – net |
56 |
(4) |
(12) |
72 |
2 |
|||
Other liabilities – net |
(116) |
(131) |
79 |
(64) |
2 |
|||
Net cash provided by (used for) operating activities |
1,928 |
1,916 |
369 |
(357) |
||||
Cash flow from investing activities: |
||||||||
Capital expenditures – excluding equipment leased to others |
(252) |
(251) |
(4) |
3 |
2 |
|||
Expenditures for equipment leased to others |
(252) |
(4) |
(249) |
1 |
2 |
|||
Proceeds from disposals of leased assets and property, plant and equipment |
309 |
27 |
286 |
(4) |
2 |
|||
Additions to finance receivables |
(2,629) |
— |
(2,867) |
238 |
3 |
|||
Collections of finance receivables |
2,770 |
— |
3,062 |
(292) |
3 |
|||
Net intercompany purchased receivables |
— |
— |
(411) |
411 |
3 |
|||
Proceeds from sale of finance receivables |
5 |
— |
5 |
— |
||||
Net intercompany borrowings |
— |
1,000 |
— |
(1,000) |
4 |
|||
Investments and acquisitions (net of cash acquired) |
(386) |
(386) |
— |
— |
||||
Proceeds from sale of businesses and investments (net of cash sold) |
28 |
28 |
— |
— |
||||
Proceeds from sale of securities |
126 |
11 |
115 |
— |
||||
Investments in securities |
(148) |
— |
(148) |
— |
||||
Other – net |
(48) |
2 |
(50) |
— |
||||
Net cash provided by (used for) investing activities |
(477) |
427 |
(261) |
(643) |
||||
Cash flow from financing activities: |
||||||||
Dividends paid |
(562) |
(562) |
— |
— |
||||
Common stock issued, including treasury shares reissued |
65 |
65 |
— |
— |
||||
Net intercompany borrowings |
— |
— |
(1,000) |
1,000 |
4 |
|||
Proceeds from debt issued > 90 days |
2,273 |
494 |
1,779 |
— |
||||
Payments on debt > 90 days |
(2,887) |
(644) |
(2,243) |
— |
||||
Short-term borrowings – net < 90 days |
1,659 |
(10) |
1,669 |
— |
||||
Other – net |
(2) |
(2) |
— |
— |
||||
Net cash provided by (used for) financing activities |
546 |
(659) |
205 |
1,000 |
||||
Effect of exchange rate changes on cash |
(12) |
(14) |
2 |
— |
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
1,985 |
1,670 |
315 |
— |
||||
Cash, cash equivalents and restricted cash at beginning of period |
9,366 |
8,822 |
544 |
— |
||||
Cash, cash equivalents and restricted cash at end of period |
$ 11,351 |
$ 10,492 |
$ 859 |
$ — |
||||
1 |
Elimination of equity profit earned from Financial Products' subsidiaries partially owned by ME&T subsidiaries. |
2 |
Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
3 |
Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
4 |
Elimination of net proceeds and payments to/from ME&T and Financial Products. |
ИСТОЧНИК Caterpillar Inc.
Показать большеПоказать меньше