SAN FRANCISCO, June 9, 2022 /PRNewswire/ -- DocuSign, Inc. (NASDAQ: DOCU), which offers the world's #1 e-signature solution as part of the DocuSign Agreement Cloud, today announced results for its fiscal quarter ended April 30, 2022.
"We delivered solid first-quarter results, growing revenue by 25% year-over-year and adding nearly 67,000 new customers, bringing our total global customer base to 1.24 million. We also bolstered our leadership team with key new hires who, together with our existing team, are ensuring we're well-positioned to grow and scale our business," said Dan Springer, CEO of DocuSign. "With over a billion users worldwide, the proven value of our products, and the significant opportunity we have ahead of us, we're confident in our ability to successfully navigate the challenges of a dynamic global environment."
First Quarter Financial Highlights
A reconciliation of GAAP to non-GAAP financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures and Other Key Metrics."
Operational and Other Financial Highlights
The company currently expects the following guidance:
|
|||
Total revenue |
$600 |
to |
$604 |
Subscription revenue |
$583 |
to |
$587 |
Billings |
$599 |
to |
$609 |
Non-GAAP gross margin |
79% |
to |
81% |
Non-GAAP operating margin |
16% |
to |
18% |
Non-GAAP diluted weighted-average shares outstanding |
205 |
to |
210 |
|
|||
Total revenue |
$2,470 |
to |
$2,482 |
Subscription revenue |
$2,394 |
to |
$2,406 |
Billings |
$2,521 |
to |
$2,541 |
Non-GAAP gross margin |
79% |
to |
81% |
Non-GAAP operating margin |
16% |
to |
18% |
Provision for income taxes |
$7 |
to |
$11 |
Non-GAAP diluted weighted-average shares outstanding |
205 |
to |
210 |
The company has not reconciled its guidance of non-GAAP financial measures to the corresponding GAAP measures because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation has not been provided.
Webcast Conference Call Information
The company will host a conference call on June 9, 2022 at 1:30 p.m. PT (4:30 p.m. ET) to discuss its financial results. A live webcast of the event will be available on the DocuSign Investor Relations website at investor.docusign.com. A live dial-in will be available domestically at 877-407-0784 or internationally at 201-689-8560. A replay will be available domestically at 844-512-2921 or internationally at 412-317-6671 until midnight (ET) June 23, 2022 using the passcode 13728945.
DocuSign helps organizations connect and automate how they prepare, sign, act on, and manage agreements. As part of the DocuSign Agreement Cloud, DocuSign offers eSignature, the world's #1 way to sign electronically on practically any device, from almost anywhere, at any time. Today, over a million customers and more than a billion users in over 180 countries use the DocuSign Agreement Cloud to accelerate the process of doing business and simplify people's lives.
For more information, visit www.docusign.com, call +1-877-720-2040, or follow @DocuSign on Twitter, LinkedIn, Facebook and Instagram.
Copyright 2022. DocuSign, Inc. is the owner of DOCUSIGN® and all its other marks (www.docusign.com/IP).
Investor Relations:DocuSign Investor Relations[email protected]
Media Relations:DocuSign Corporate Communications[email protected]
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on our management's beliefs and assumptions and on information currently available to management, and which statements involve substantial risk and uncertainties. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "target," "projects," "contemplates," "believes," "estimates," "predicts," "potential," or "continue" or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, among other things, statements under "Outlook" above and any other statements about expected financial metrics, such as revenue, billings, non-GAAP gross margin, non-GAAP diluted weighted-average shares outstanding, and non-financial metrics, such as customer growth, as well as statements related to our expectations regarding our growth, the benefits of the DocuSign Agreement Cloud, and the anticipated benefits of our strategic partnership with Microsoft, including the implementation of new integrations or features and the adoption of certain products. They also include statements about our future operating results and financial position, our business strategy and plans, market growth and trends, and our objectives for future operations. These statements are subject to substantial risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements.
These risks and uncertainties include, among other things, risks related to our expectations regarding the continuing impact of the COVID-19 pandemic, including the easing of related regulations and measures as the pandemic and its related effects begin to abate or have abated, on our business, results of operations, financial condition, and future profitability and growth; our expectations regarding the impact of the evolving COVID-19 pandemic on the businesses of our customers, partners and suppliers, and the economy, as well as the macro- and micro-effects of the pandemic, including the pace of the digital transformation of business and differing levels of demand for our products as our customers' priorities, resources, financial conditions and economic outlook change; global macro-economic conditions, including the effects of inflation, rising interest rates and market volatility on the global economy; our ability to estimate the size of our total addressable market, and the development of the market for our products, which is new and evolving; our ability to effectively sustain and manage our growth and future expenses, achieve and maintain future profitability, attract new customers and maintain and expand our existing customer base; our ability to scale and update our platform to respond to customers' needs and rapid technological change; the effects of increased competition in our market and our ability to compete effectively; our ability to expand use cases within existing customers and vertical solutions; our ability to expand our operations and increase adoption of our platform internationally; our ability to strengthen and foster our relationships with developers; our ability to expand our direct sales force, customer success team and strategic partnerships around the world; the impact of any data breaches, cyberattacks or other malicious activity on our technology systems; our ability to identify targets for and execute potential acquisitions; our ability to successfully integrate the operations of businesses we may acquire, and to realize the anticipated benefits of such acquisitions; our ability to maintain, protect and enhance our brand; the sufficiency of our cash, cash equivalents and capital resources to satisfy our liquidity needs; limitations on us due to obligations we have under our credit facility or other indebtedness; our failure or the failure of our software to comply with applicable industry standards, laws and regulations; our ability to maintain, protect and enhance our intellectual property; our ability to successfully defend litigation against us; our ability to attract large organizations as users; our ability to maintain our corporate culture; our ability to offer high-quality customer support; our ability to hire, retain and motivate qualified personnel; our ability to estimate the size and potential growth of our target market; uncertainties regarding the impact of general economic and market conditions, including as a result of regional and global conflicts or related government sanctions; and our ability to maintain proper and effective internal controls. Additional risks and uncertainties that could affect our financial results are included in the sections titled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K for the fiscal year ended January 31, 2022 filed on March 25, 2022, our quarterly report on Form 10-Q for the quarter ended April 30, 2022, which we expect to file on June 9, 2022 with the Securities and Exchange Commission (the "SEC"), and other filings that we make from time to time with the SEC. In addition, any forward-looking statements contained in this press release are based on assumptions that we believe to be reasonable as of this date. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons if actual results differ materially from those anticipated in the forward-looking statements.
Non-GAAP Financial Measures and Other Key Metrics
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different than similarly-titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We believe that these non-GAAP financial measures provide useful information about our financial performance, enhance the overall understanding of our past performance and future prospects, and allow for greater transparency with respect to important metrics used by our management for financial and operational decision-making. We present these non-GAAP measures to assist investors in seeing our financial performance using a management view, and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. However, these non-GAAP measures are not intended to be considered in isolation from, a substitute for, or superior to our GAAP results.
Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income and non-GAAP net income per share: We define these non-GAAP financial measures as the respective GAAP measures, excluding expenses related to stock-based compensation, employer payroll tax on employee stock transactions, amortization of acquisition-related intangibles, amortization of debt discount and issuance costs, fair value adjustments to strategic investments, and, as applicable, other special items. The amount of employer payroll tax-related items on employee stock transactions is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of the business. When evaluating the performance of our business and making operating plans, we do not consider these items (for example, when considering the impact of equity award grants, we place a greater emphasis on overall stockholder dilution rather than the accounting charges associated with such grants). We believe it is useful to exclude these expenses in order to better understand the long-term performance of our core business and to facilitate comparison of our results to those of peer companies and over multiple periods. In addition to these exclusions, we subtract an assumed provision for income taxes to calculate non-GAAP net income. We utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. For fiscal 2023, we determined the projected non-GAAP tax rate to be 20% tax rate.
Free cash flow: We define free cash flow as net cash provided by operating activities less purchases of property and equipment. We believe free cash flow is an important liquidity measure of the cash that is available (if any), after purchases of property and equipment, for operational expenses, investment in our business, and to make acquisitions. Free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth.
Billings: We define billings as total revenues plus the change in our contract liabilities and refund liability less contract assets and unbilled accounts receivable in a given period. Billings reflects sales to new customers plus subscription renewals and additional sales to existing customers. Only amounts invoiced to a customer in a given period are included in billings. We believe billings is a key metric to measure our periodic performance. Given that most of our customers pay in annual installments one year in advance, but we typically recognize a majority of the related revenue ratably over time, we use billings to measure and monitor our ability to provide our business with the working capital generated by upfront payments from our customers.
For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure, please see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(Unaudited) |
|||
Three Months Ended |
|||
(in thousands, except per share data) |
2022 |
2021 |
|
Revenue: |
|||
Subscription |
$ 569,251 |
$ 451,935 |
|
Professional services and other |
19,441 |
17,143 |
|
Total revenue |
588,692 |
469,078 |
|
Cost of revenue: |
|||
Subscription |
105,159 |
78,071 |
|
Professional services and other |
27,257 |
27,171 |
|
Total cost of revenue |
132,416 |
105,242 |
|
Gross profit |
456,276 |
363,836 |
|
Operating expenses: |
|||
Sales and marketing |
300,697 |
239,119 |
|
Research and development |
112,227 |
85,416 |
|
General and administrative |
62,578 |
50,038 |
|
Total operating expenses |
475,502 |
374,573 |
|
Loss from operations |
(19,226) |
(10,737) |
|
Interest expense |
(1,649) |
(1,672) |
|
Interest income and other income (expense), net |
(4,650) |
6,037 |
|
Loss before provision for income taxes |
(25,525) |
(6,372) |
|
Provision for income taxes |
1,848 |
1,982 |
|
Net loss |
$ (27,373) |
$ (8,354) |
|
Net loss per share attributable to common stockholders, basic and diluted |
$ (0.14) |
$ (0.04) |
|
Weighted-average number of shares used in computing net loss per share |
199,666 |
194,342 |
|
Stock-based compensation expense included in costs and expenses |
|||
Cost of revenue—subscription |
$ 10,613 |
$ 6,018 |
|
Cost of revenue—professional services and other |
5,082 |
5,535 |
|
Sales and marketing |
47,431 |
38,135 |
|
Research and development |
32,205 |
20,462 |
|
General and administrative |
15,392 |
10,986 |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(Unaudited) |
|||
(in thousands) |
April 30, 2022 |
January 31, 2022 |
|
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 638,190 |
$ 509,059 |
|
Investments—current |
329,425 |
293,763 |
|
Accounts receivable, net |
300,872 |
440,950 |
|
Contract assets—current |
13,368 |
12,588 |
|
Prepaid expenses and other current assets |
80,669 |
63,236 |
|
Total current assets |
1,362,524 |
1,319,596 |
|
Investments—noncurrent |
94,751 |
94,938 |
|
Property and equipment, net |
183,704 |
184,664 |
|
Operating lease right-of-use assets |
116,589 |
126,021 |
|
Goodwill |
354,056 |
355,058 |
|
Intangible assets, net |
87,277 |
98,816 |
|
Deferred contract acquisition costs—noncurrent |
313,760 |
311,835 |
|
Other assets—noncurrent |
61,470 |
50,337 |
|
Total assets |
$ 2,574,131 |
$ 2,541,265 |
|
Liabilities and Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 26,213 |
$ 52,804 |
|
Accrued expenses and other current liabilities |
92,936 |
91,377 |
|
Accrued compensation |
137,724 |
160,163 |
|
Convertible senior notes—current |
16 |
— |
|
Contract liabilities—current |
1,049,534 |
1,029,891 |
|
Operating lease liabilities—current |
37,293 |
37,404 |
|
Total current liabilities |
1,343,716 |
1,371,639 |
|
Convertible senior notes, net—noncurrent |
719,616 |
718,487 |
|
Contract liabilities—noncurrent |
15,794 |
16,725 |
|
Operating lease liabilities—noncurrent |
114,976 |
126,340 |
|
Deferred tax liability—noncurrent |
9,079 |
9,316 |
|
Other liabilities—noncurrent |
22,001 |
23,255 |
|
Total liabilities |
2,225,182 |
2,265,762 |
|
Stockholders' equity |
|||
Common stock |
20 |
20 |
|
Treasury stock |
(1,648) |
(1,532) |
|
Additional paid-in capital |
1,835,187 |
1,720,013 |
|
Accumulated other comprehensive loss |
(19,048) |
(4,809) |
|
Accumulated deficit |
(1,465,562) |
(1,438,189) |
|
Total stockholders' equity |
348,949 |
275,503 |
|
Total liabilities and stockholders' equity |
$ 2,574,131 |
$ 2,541,265 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(Unaudited) |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
Cash flows from operating activities: |
|||
Net loss |
$ (27,373) |
$ (8,354) |
|
Adjustments to reconcile net loss to net cash provided by operating activities |
|||
Depreciation and amortization |
21,301 |
20,037 |
|
Amortization of deferred contract acquisition and fulfillment costs |
43,990 |
30,933 |
|
Amortization of debt discount and transaction costs |
1,284 |
1,319 |
|
Non-cash operating lease costs |
6,442 |
6,943 |
|
Stock-based compensation expense |
110,723 |
81,637 |
|
Deferred income taxes |
72 |
264 |
|
Other |
4,907 |
(6,359) |
|
Changes in operating assets and liabilities: |
|||
Accounts receivable |
140,078 |
73,205 |
|
Contract assets |
(808) |
1,607 |
|
Prepaid expenses and other current assets |
(16,351) |
(15,670) |
|
Deferred contract acquisition and fulfillment costs |
(50,512) |
(46,154) |
|
Other assets |
(6,651) |
(3,167) |
|
Accounts payable |
(23,197) |
(21,593) |
|
Accrued expenses and other liabilities |
5,148 |
11,080 |
|
Accrued compensation |
(23,220) |
(34,048) |
|
Contract liabilities |
18,712 |
51,648 |
|
Operating lease liabilities |
(8,259) |
(7,731) |
|
Net cash provided by operating activities |
196,286 |
135,597 |
|
Cash flows from investing activities: |
|||
Purchases of marketable securities |
(129,735) |
(96,925) |
|
Sales of marketable securities |
— |
2,002 |
|
Maturities of marketable securities |
91,055 |
37,513 |
|
Purchases of strategic and other investments |
(2,125) |
(500) |
|
Purchases of property and equipment |
(21,709) |
(12,596) |
|
Net cash used in investing activities |
(62,514) |
(70,506) |
|
Cash flows from financing activities: |
|||
Repayments of convertible senior notes |
— |
(36,684) |
|
Payment of tax withholding obligation on net RSU settlement and ESPP purchase |
(24,739) |
(106,053) |
|
Proceeds from exercise of stock options |
1,938 |
6,616 |
|
Proceeds from employee stock purchase plan |
24,151 |
23,167 |
|
Net cash (used in) provided by financing activities |
1,350 |
(112,954) |
|
Effect of foreign exchange on cash, cash equivalents and restricted cash |
(5,180) |
779 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
129,942 |
(47,084) |
|
Cash, cash equivalents and restricted cash at beginning of period (1) |
509,679 |
566,336 |
|
Cash, cash equivalents and restricted cash at end of period (1) |
$ 639,621 |
$ 519,252 |
(1) $1.4 million and $0.6 million of restricted cash was included at April 30, 2022 and January 31, 2022. |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||
(Unaudited) |
|||
Reconciliation of gross profit and gross margin: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
GAAP gross profit |
$ 456,276 |
$ 363,836 |
|
Add: Stock-based compensation |
15,695 |
11,553 |
|
Add: Amortization of acquisition-related intangibles |
2,403 |
3,171 |
|
Add: Employer payroll tax on employee stock transactions |
791 |
2,774 |
|
Non-GAAP gross profit |
$ 475,165 |
$ 381,334 |
|
GAAP gross margin |
78 % |
78 % |
|
Non-GAAP adjustments |
3 % |
3 % |
|
Non-GAAP gross margin |
81 % |
81 % |
|
GAAP subscription gross profit |
$ 464,092 |
$ 373,864 |
|
Add: Stock-based compensation |
10,613 |
6,018 |
|
Add: Amortization of acquisition-related intangibles |
2,403 |
3,171 |
|
Add: Employer payroll tax on employee stock transactions |
508 |
1,442 |
|
Non-GAAP subscription gross profit |
$ 477,616 |
$ 384,495 |
|
GAAP subscription gross margin |
82 % |
83 % |
|
Non-GAAP adjustments |
2 % |
2 % |
|
Non-GAAP subscription gross margin |
84 % |
85 % |
|
GAAP professional services and other gross loss |
$ (7,816) |
$ (10,028) |
|
Add: Stock-based compensation |
5,082 |
5,535 |
|
Add: Employer payroll tax on employee stock transactions |
283 |
1,332 |
|
Non-GAAP professional services and other gross loss |
$ (2,451) |
$ (3,161) |
|
GAAP professional services and other gross margin |
(40) % |
(58) % |
|
Non-GAAP adjustments |
27 % |
40 % |
|
Non-GAAP professional services and other gross margin |
(13) % |
(18) % |
Reconciliation of operating expenses: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
GAAP sales and marketing |
$ 300,697 |
$ 239,119 |
|
Less: Stock-based compensation |
(47,431) |
(38,135) |
|
Less: Amortization of acquisition-related intangibles |
(3,205) |
(3,358) |
|
Less: Employer payroll tax on employee stock transactions |
(2,290) |
(6,778) |
|
Non-GAAP sales and marketing |
$ 247,771 |
$ 190,848 |
|
GAAP sales and marketing as a percentage of revenue |
51 % |
51 % |
|
Non-GAAP sales and marketing as a percentage of revenue |
42 % |
41 % |
|
GAAP research and development |
$ 112,227 |
$ 85,416 |
|
Less: Stock-based compensation |
(32,205) |
(20,462) |
|
Less: Employer payroll tax on employee stock transactions |
(1,533) |
(4,176) |
|
Non-GAAP research and development |
$ 78,489 |
$ 60,778 |
|
GAAP research and development as a percentage of revenue |
19 % |
18 % |
|
Non-GAAP research and development as a percentage of revenue |
13 % |
13 % |
|
GAAP general and administrative |
$ 62,578 |
$ 50,038 |
|
Less: Stock-based compensation |
(15,392) |
(10,986) |
|
Less: Employer payroll tax on employee stock transactions |
(485) |
(2,555) |
|
Non-GAAP general and administrative |
$ 46,701 |
$ 36,497 |
|
GAAP general and administrative as a percentage of revenue |
11 % |
11 % |
|
Non-GAAP general and administrative as a percentage of revenue |
8 % |
8 % |
Reconciliation of income (loss) from operations and operating margin: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
GAAP loss from operations |
$ (19,226) |
$ (10,737) |
|
Add: Stock-based compensation |
110,723 |
81,136 |
|
Add: Amortization of acquisition-related intangibles |
5,608 |
6,529 |
|
Add: Employer payroll tax on employee stock transactions |
5,099 |
16,283 |
|
Non-GAAP income from operations |
$ 102,204 |
$ 93,211 |
|
GAAP operating margin |
(3) % |
(2) % |
|
Non-GAAP adjustments |
20 % |
22 % |
|
Non-GAAP operating margin |
17 % |
20 % |
Reconciliation of net income (loss) and net income (loss) per share, basic and diluted: |
|||
Three Months Ended |
|||
(in thousands, except per share data) |
2022 |
2021 |
|
GAAP net loss |
$ (27,373) |
$ (8,354) |
|
Add: Stock-based compensation |
110,723 |
81,136 |
|
Add: Amortization of acquisition-related intangibles |
5,608 |
6,529 |
|
Add: Employer payroll tax on employee stock transactions |
5,099 |
16,283 |
|
Add: Amortization of debt discount and issuance costs |
1,284 |
1,319 |
|
Less: Fair value adjustments to strategic investments |
(340) |
(5,119) |
|
Add: Income tax effect of non-GAAP adjustments (1) |
(17,522) |
— |
|
Non-GAAP net income |
$ 77,479 |
$ 91,794 |
|
Numerator: |
|||
Non-GAAP net income |
$ 77,479 |
$ 91,794 |
|
Add: Interest expense on convertible senior notes |
(18) |
36 |
|
Non-GAAP net income attributable to common stockholders, diluted |
$ 77,461 |
$ 91,830 |
|
Denominator: |
|||
Weighted-average common shares outstanding, basic |
199,666 |
194,342 |
|
Effect of dilutive securities |
6,309 |
13,539 |
|
Non-GAAP weighted-average common shares outstanding, diluted |
205,975 |
207,881 |
|
GAAP net loss per share, basic and diluted |
$ (0.14) |
$ (0.04) |
|
Non-GAAP net income per share, basic |
0.39 |
0.47 |
|
Non-GAAP net income per share, diluted |
0.38 |
0.44 |
(1) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%. Estimating a non-GAAP tax rate of 20%, the income tax effect of non-GAAP adjustments for the three months ended April 30, 2021 was $16.8 million. |
Computation of free cash flow: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
Net cash provided by operating activities |
$ 196,286 |
$ 135,597 |
|
Less: Purchases of property and equipment |
(21,709) |
(12,596) |
|
Non-GAAP free cash flow |
$ 174,577 |
$ 123,001 |
|
Net cash used in investing activities |
$ (62,514) |
$ (70,506) |
|
Net cash (used in) provided by financing activities |
$ 1,350 |
$ (112,954) |
Computation of billings: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
Revenue |
$ 588,692 |
$ 469,078 |
|
Add: Contract liabilities and refund liability, end of period |
1,074,460 |
857,969 |
|
Less: Contract liabilities and refund liability, beginning of period |
(1,049,106) |
(800,940) |
|
Add: Contract assets and unbilled accounts receivable, beginning of period |
18,273 |
21,021 |
|
Less: Contract assets and unbilled accounts receivable, end of period |
(18,756) |
(19,737) |
|
Non-GAAP billings |
$ 613,563 |
$ 527,391 |
SOURCE DocuSign, Inc.
САН-ФРАНЦИСКО, 9 июня 2022 г. /PRNewswire/ -- DocuSign, Inc. (NASDAQ: DOCU), которая предлагает решение для электронной подписи № 1 в мире в рамках облака соглашений DocuSign, сегодня объявила результаты своего финансового квартала, закончившегося 30 апреля 2022 года.
"Мы добились хороших результатов в первом квартале, увеличив выручку на 25% в годовом исчислении и добавив почти 67 000 новых клиентов, в результате чего наша общая глобальная клиентская база достигла 1,24 миллиона человек. Мы также усилили нашу руководящую команду новыми ключевыми сотрудниками, которые вместе с нашей существующей командой обеспечивают нам хорошие возможности для роста и расширения нашего бизнеса", - сказал Дэн Спрингер, генеральный директор DocuSign. "Имея более миллиарда пользователей по всему миру, доказанную ценность наших продуктов и открывающиеся перед нами значительные возможности, мы уверены в нашей способности успешно справляться с вызовами динамичной глобальной среды".
Основные финансовые показатели Первого квартала
Сверка финансовых показателей GAAP с финансовыми показателями, не относящимися к GAAP, приведена в таблицах, включенных в настоящий пресс-релиз. Объяснение этих показателей также приведено ниже в разделе "Финансовые показатели, не относящиеся к GAAP, и другие ключевые показатели".
Операционные и другие финансовые показатели
В настоящее время компания ожидает следующих рекомендаций:
|
|||
Total revenue |
$600 |
to |
$604 |
Subscription revenue |
$583 |
to |
$587 |
Billings |
$599 |
to |
$609 |
Non-GAAP gross margin |
79% |
to |
81% |
Non-GAAP operating margin |
16% |
to |
18% |
Non-GAAP diluted weighted-average shares outstanding |
205 |
to |
210 |
|
|||
Total revenue |
$2,470 |
to |
$2,482 |
Subscription revenue |
$2,394 |
to |
$2,406 |
Billings |
$2,521 |
to |
$2,541 |
Non-GAAP gross margin |
79% |
to |
81% |
Non-GAAP operating margin |
16% |
to |
18% |
Provision for income taxes |
$7 |
to |
$11 |
Non-GAAP diluted weighted-average shares outstanding |
205 |
to |
210 |
Компания не согласовала свои рекомендации по финансовым показателям, не относящимся к GAAP, с соответствующими показателями GAAP, поскольку в настоящее время невозможно разумно рассчитать или спрогнозировать расходы на компенсацию, основанные на акциях. Соответственно, сверка не была предоставлена.
Информация о Конференц-звонке в режиме веб-трансляции
Компания проведет телефонную конференцию 9 июня 2022 года в 1:30 вечера по североамериканскому времени (4:30 вечера по восточному времени), чтобы обсудить свои финансовые результаты. Прямая трансляция мероприятия будет доступна на веб-сайте по связям с инвесторами DocuSign по адресу investor.DocuSign.com . Прямой вызов будет доступен внутри страны по телефону 877-407-0784 или на международном уровне по телефону 201-689-8560. Воспроизведение будет доступно внутри страны по телефону 844-512-2921 или на международном уровне по телефону 412-317-6671 до полуночи (по восточному времени) 23 июня 2022 года с использованием пароля 13728945.
DocuSign помогает организациям подключаться и автоматизировать процесс подготовки, подписания, выполнения соглашений и управления ими. Являясь частью Облака соглашений DocuSign, DocuSign предлагает eSignature, первый в мире способ электронной подписи практически на любом устройстве, практически из любого места и в любое время. Сегодня более миллиона клиентов и более миллиарда пользователей в более чем 180 странах используют облако соглашений DocuSign для ускорения процесса ведения бизнеса и упрощения жизни людей.
Для получения дополнительной информации посетите веб-сайт www.DocuSign.com , позвоните по телефону +1-877-720-2040 или подписывайтесь на @DocuSign в Twitter, LinkedIn, Facebook и Instagram.
Авторское право 2022 года. DocuSign, Inc. является владельцем DocuSign® и всех других его товарных знаков (www.DocuSign.com/IP ).
Отношения с инвесторами:DocuSign Отношения с инвесторами[email protected]
Связи со СМИ:DocuSign Корпоративные коммуникации[email protected]
Прогнозные заявления
Настоящий пресс-релиз содержит прогнозные заявления по смыслу Раздела 27A Закона о ценных бумагах 1933 года с поправками и Раздела 21E Закона о ценных бумагах и биржах 1934 года с поправками, которые основаны на убеждениях и предположениях нашего руководства и на информации, имеющейся в настоящее время у руководства, и которые включают существенный риск и неопределенность. Прогнозные заявления включают все заявления, которые не являются историческими фактами и могут быть идентифицированы такими терминами, как "может", "будет", "должен", "ожидает", "планирует", "ожидает", "может", "намеревается", "цель", "проекты", "рассматривает", "полагает", "оценивает", "прогнозирует", "потенциал" или "продолжать" или отрицательное значение этих слов или других подобных терминов или выражений, которые касаются наших ожиданий, стратегии, планов или намерений. Прогнозные заявления в этом пресс-релизе включают, среди прочего, заявления в разделе "Прогноз" выше и любые другие заявления об ожидаемых финансовых показателях, таких как выручка, выставленные счета, валовая прибыль, не соответствующая GAAP, средневзвешенная разводненная стоимость акций в обращении, не соответствующая GAAP, и нефинансовые показатели, такие как клиент роста, а также заявления, касающиеся наших ожиданий относительно нашего роста, преимуществ Облачного соглашения DocuSign и ожидаемых преимуществ нашего стратегического партнерства с Microsoft, включая внедрение новых интеграций или функций и внедрение определенных продуктов. Они также включают заявления о наших будущих операционных результатах и финансовом положении, нашей бизнес-стратегии и планах, росте рынка и тенденциях, а также о наших целях в отношении будущих операций. Эти заявления подвержены существенным рискам и неопределенностям, которые могут привести к тому, что фактические результаты будут существенно отличаться от тех, которые выражены или подразумеваются в таких заявлениях.
Эти риски и неопределенности включают, помимо прочего, риски, связанные с нашими ожиданиями в отношении продолжающегося воздействия COVID-19 пандемией, в том числе ослабление регулирования и меры, пандемия и связанные эффекты начинают стихать или уменьшились, на наш бизнес, результаты деятельности, финансовое состояние, и будущей прибыльности и роста; наши ожидания относительно влияния меняющихся COVID-19 пандемией на предприятиях наших клиентов, партнеров и поставщиков, и экономики, а также макро - и микро-последствия пандемии, в том числе темпы цифровой трансформации бизнеса и разным уровнем спроса на нашу продукцию наших клиентов, приоритеты, ресурсы, финансовые условия и экономические перспективы изменения; глобальные макроэкономические условия, включая влияние инфляции, рост процентных ставок и волатильности рынка на мировую экономику; нам возможность оценить объем нашего целевого рынка, а развитие рынка для нашей продукции, которая является новой и развивающейся; наша способность эффективно поддерживать и управлять нашим ростом и расходы будущих периодов, достигнуть и поддержать будущую доходность, привлекать новых клиентов и поддерживать и расширять существующую клиентскую базу; нашу способность масштабировать и обновлять наш платформы реагировать на потребности клиентов и быстрые технологические изменения; влияние усиления конкуренции на нашем рынке и в нашей способности эффективно конкурировать; нам возможность расширить варианты использования в рамках имеющихся клиентов и вертикальные решения; нам возможность расширить нашу деятельность и повысить популярность платформы на международном уровне; наша способность укреплять и развивать наши отношения с застройщиками; нашу способность к расширению наших прямых продаж, клиент успех команды и стратегического партнерства во всем мире; последствия данных нарушений, кибератак или других вредоносных деятельности на нашем технологических систем; наша способность определять цели и выполнять потенциальных приобретений; нашу способность успешно интегрировать деятельности предприятия мы можем приобрести и реализовать ожидаемые выгоды от таких приобретений; наша способность поддерживать, защищать и улучшать наши марки; достаточность деньги. эквиваленты денежных средств и капитальных ресурсов, чтобы удовлетворить наши потребности в ликвидности; лимиты на нас из-за обязательств, которые находятся под нашим кредиту или иной задолженности; наша неспособность или отказ программного обеспечения в соответствии с действующими отраслевыми стандартами, законами и нормами, наша способность поддерживать, защищать и улучшать наши интеллектуальной собственности; нашу способность успешно защищать судебных процессов против нас, нашей способности привлекать крупных организаций как пользователей; наши возможности для поддержания корпоративной культуры; нам возможность предложить высокое качество обслуживания клиентов; нашу способность прокат, удерживать и мотивировать квалифицированных кадров; нам возможность оценить размер и потенциал роста нашего целевого рынка; неопределенность относительно влияния общеэкономических и рыночных условиях, в том числе в результате региональных и глобальных конфликтов или связанных с государством санкций; и наша способность для поддержания правильного и эффективного внутреннего контроля. Дополнительные риски и неопределенности, которые могут повлиять на наши финансовые результаты, включены в разделы "Факторы риска" и "Обсуждение и анализ руководством финансового состояния и результатов деятельности" в нашем годовом отчете по форме 10-K за финансовый год, закончившийся 31 января 2022 года, поданный 25 марта 2022 года, наш ежеквартальный отчет по форме 10-Q за квартал, закончившийся 30 апреля 2022 года, который мы ожидаем подать 9 июня 2022 года в Комиссию по ценным бумагам и биржам ("SEC"), а также другие документы, которые мы время от времени подаем в SEC. Кроме того, любые прогнозные заявления, содержащиеся в настоящем пресс-релизе, основаны на предположениях, которые мы считаем обоснованными на эту дату. За исключением случаев, предусмотренных законом, мы не берем на себя никаких обязательств по обновлению этих прогнозных заявлений или обновлению причин, если фактические результаты существенно отличаются от ожидаемых в прогнозных заявлениях.
Финансовые показатели, не относящиеся к GAAP, и другие ключевые показатели
В дополнение к нашей консолидированной финансовой отчетности, которая подготовлена и представлена в соответствии с GAAP, мы используем определенные финансовые показатели, не относящиеся к GAAP, как описано ниже, для понимания и оценки наших основных операционных показателей. Эти финансовые показатели, не относящиеся к GAAP, которые могут отличаться от показателей с аналогичным названием, используемых другими компаниями, представлены для улучшения общего понимания инвесторами наших финансовых показателей и не должны рассматриваться как замена или превосходство финансовой информации, подготовленной и представленной в соответствии с GAAP.
Мы считаем, что эти финансовые показатели, не относящиеся к GAAP, предоставляют полезную информацию о наших финансовых результатах, улучшают общее понимание наших прошлых результатов и будущих перспектив, а также обеспечивают большую прозрачность в отношении важных показателей, используемых нашим руководством для принятия финансовых и операционных решений. Мы представляем эти показатели, не относящиеся к GAAP, чтобы помочь инвесторам увидеть наши финансовые показатели с точки зрения руководства, а также потому, что мы считаем, что эти показатели предоставляют инвесторам дополнительный инструмент для сравнения наших основных финансовых показателей за несколько периодов с другими компаниями в нашей отрасли. Однако эти показатели, не относящиеся к GAAP, не предназначены для рассмотрения в отрыве от наших результатов GAAP, их замены или превосходства над ними.
Валовая прибыль без учета GAAP, валовая прибыль без учета GAAP, операционные расходы без учета GAAP, операционный доход без учета GAAP, операционная маржа без учета GAAP, чистая прибыль без учета GAAP и чистая прибыль на акцию без учета GAAP: Мы определяем эти финансовые показатели без учета GAAP как соответствующие показатели GAAP, исключая расходы, связанные с компенсацией на основе акций, налогом на заработную плату работодателя при операциях с акциями сотрудников, амортизацией нематериальных активов, связанных с приобретением, амортизацией дисконтирования долга и затрат на эмиссию, корректировками справедливой стоимости стратегических инвестиций и, в соответствующих случаях, другими специальными статьями. Сумма статей налога на заработную плату работодателя, связанных с операциями с акциями сотрудников, зависит от цены наших акций и других факторов, которые находятся вне нашего контроля и не связаны с функционированием бизнеса. При оценке эффективности нашего бизнеса и составлении операционных планов мы не учитываем эти пункты (например, при рассмотрении влияния грантов на акционерный капитал мы уделяем больше внимания общему размыванию акционеров, а не бухгалтерским расходам, связанным с такими грантами). Мы считаем полезным исключить эти расходы, чтобы лучше понять долгосрочные результаты нашего основного бизнеса и облегчить сравнение наших результатов с результатами аналогичных компаний и за несколько периодов. В дополнение к этим исключениям мы вычитаем предполагаемый резерв по налогу на прибыль для расчета чистой прибыли, не относящейся к ОПБУ. Мы используем фиксированную долгосрочную прогнозируемую налоговую ставку при расчете резерва по налогу на прибыль, не относящегося к ОПБУ, для обеспечения большей согласованности между отчетными периодами. На 2023 финансовый год мы определили прогнозируемую налоговую ставку без учета GAAP в размере 20%.
Свободный денежный поток: Мы определяем свободный денежный поток как чистые денежные средства, полученные от операционной деятельности за вычетом приобретения основных средств. Мы считаем, что свободный денежный поток является важным показателем ликвидности денежных средств, которые доступны (если таковые имеются) после приобретения основных средств, для покрытия операционных расходов, инвестиций в наш бизнес и для совершения приобретений. Свободный денежный поток полезен инвесторам в качестве показателя ликвидности, поскольку он измеряет нашу способность генерировать или использовать денежные средства сверх наших капитальных вложений в основные средства. Как только наши бизнес-потребности и обязательства будут удовлетворены, денежные средства можно будет использовать для поддержания стабильного баланса и инвестирования в будущий рост.
Выставление счетов: Мы определяем выставление счетов как общую выручку плюс изменение наших обязательств по контракту и обязательство по возмещению за вычетом активов по контракту и неоплаченной дебиторской задолженности за определенный период. Выставление счетов отражает продажи новым клиентам плюс продление подписки и дополнительные продажи существующим клиентам. В счета включаются только суммы, выставленные клиенту за определенный период. Мы считаем, что выставление счетов является ключевым показателем для измерения нашей периодической производительности. Учитывая, что большинство наших клиентов платят ежегодными платежами на один год вперед, но мы обычно признаем большую часть соответствующего дохода с течением времени, мы используем счета для измерения и мониторинга нашей способности обеспечить наш бизнес оборотным капиталом, генерируемым авансовыми платежами от наших клиентов.
Для сверки этих финансовых показателей, не относящихся к GAAP, с наиболее непосредственно сопоставимыми финансовыми показателями GAAP, пожалуйста, смотрите "Сверку финансовых показателей GAAP с финансовыми показателями, не относящимися к GAAP" ниже.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||
(Unaudited) |
|||
Three Months Ended |
|||
(in thousands, except per share data) |
2022 |
2021 |
|
Revenue: |
|||
Subscription |
$ 569,251 |
$ 451,935 |
|
Professional services and other |
19,441 |
17,143 |
|
Total revenue |
588,692 |
469,078 |
|
Cost of revenue: |
|||
Subscription |
105,159 |
78,071 |
|
Professional services and other |
27,257 |
27,171 |
|
Total cost of revenue |
132,416 |
105,242 |
|
Gross profit |
456,276 |
363,836 |
|
Operating expenses: |
|||
Sales and marketing |
300,697 |
239,119 |
|
Research and development |
112,227 |
85,416 |
|
General and administrative |
62,578 |
50,038 |
|
Total operating expenses |
475,502 |
374,573 |
|
Loss from operations |
(19,226) |
(10,737) |
|
Interest expense |
(1,649) |
(1,672) |
|
Interest income and other income (expense), net |
(4,650) |
6,037 |
|
Loss before provision for income taxes |
(25,525) |
(6,372) |
|
Provision for income taxes |
1,848 |
1,982 |
|
Net loss |
$ (27,373) |
$ (8,354) |
|
Net loss per share attributable to common stockholders, basic and diluted |
$ (0.14) |
$ (0.04) |
|
Weighted-average number of shares used in computing net loss per share |
199,666 |
194,342 |
|
Stock-based compensation expense included in costs and expenses |
|||
Cost of revenue—subscription |
$ 10,613 |
$ 6,018 |
|
Cost of revenue—professional services and other |
5,082 |
5,535 |
|
Sales and marketing |
47,431 |
38,135 |
|
Research and development |
32,205 |
20,462 |
|
General and administrative |
15,392 |
10,986 |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(Unaudited) |
|||
(in thousands) |
April 30, 2022 |
January 31, 2022 |
|
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 638,190 |
$ 509,059 |
|
Investments—current |
329,425 |
293,763 |
|
Accounts receivable, net |
300,872 |
440,950 |
|
Contract assets—current |
13,368 |
12,588 |
|
Prepaid expenses and other current assets |
80,669 |
63,236 |
|
Total current assets |
1,362,524 |
1,319,596 |
|
Investments—noncurrent |
94,751 |
94,938 |
|
Property and equipment, net |
183,704 |
184,664 |
|
Operating lease right-of-use assets |
116,589 |
126,021 |
|
Goodwill |
354,056 |
355,058 |
|
Intangible assets, net |
87,277 |
98,816 |
|
Deferred contract acquisition costs—noncurrent |
313,760 |
311,835 |
|
Other assets—noncurrent |
61,470 |
50,337 |
|
Total assets |
$ 2,574,131 |
$ 2,541,265 |
|
Liabilities and Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 26,213 |
$ 52,804 |
|
Accrued expenses and other current liabilities |
92,936 |
91,377 |
|
Accrued compensation |
137,724 |
160,163 |
|
Convertible senior notes—current |
16 |
— |
|
Contract liabilities—current |
1,049,534 |
1,029,891 |
|
Operating lease liabilities—current |
37,293 |
37,404 |
|
Total current liabilities |
1,343,716 |
1,371,639 |
|
Convertible senior notes, net—noncurrent |
719,616 |
718,487 |
|
Contract liabilities—noncurrent |
15,794 |
16,725 |
|
Operating lease liabilities—noncurrent |
114,976 |
126,340 |
|
Deferred tax liability—noncurrent |
9,079 |
9,316 |
|
Other liabilities—noncurrent |
22,001 |
23,255 |
|
Total liabilities |
2,225,182 |
2,265,762 |
|
Stockholders' equity |
|||
Common stock |
20 |
20 |
|
Treasury stock |
(1,648) |
(1,532) |
|
Additional paid-in capital |
1,835,187 |
1,720,013 |
|
Accumulated other comprehensive loss |
(19,048) |
(4,809) |
|
Accumulated deficit |
(1,465,562) |
(1,438,189) |
|
Total stockholders' equity |
348,949 |
275,503 |
|
Total liabilities and stockholders' equity |
$ 2,574,131 |
$ 2,541,265 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(Unaudited) |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
Cash flows from operating activities: |
|||
Net loss |
$ (27,373) |
$ (8,354) |
|
Adjustments to reconcile net loss to net cash provided by operating activities |
|||
Depreciation and amortization |
21,301 |
20,037 |
|
Amortization of deferred contract acquisition and fulfillment costs |
43,990 |
30,933 |
|
Amortization of debt discount and transaction costs |
1,284 |
1,319 |
|
Non-cash operating lease costs |
6,442 |
6,943 |
|
Stock-based compensation expense |
110,723 |
81,637 |
|
Deferred income taxes |
72 |
264 |
|
Other |
4,907 |
(6,359) |
|
Changes in operating assets and liabilities: |
|||
Accounts receivable |
140,078 |
73,205 |
|
Contract assets |
(808) |
1,607 |
|
Prepaid expenses and other current assets |
(16,351) |
(15,670) |
|
Deferred contract acquisition and fulfillment costs |
(50,512) |
(46,154) |
|
Other assets |
(6,651) |
(3,167) |
|
Accounts payable |
(23,197) |
(21,593) |
|
Accrued expenses and other liabilities |
5,148 |
11,080 |
|
Accrued compensation |
(23,220) |
(34,048) |
|
Contract liabilities |
18,712 |
51,648 |
|
Operating lease liabilities |
(8,259) |
(7,731) |
|
Net cash provided by operating activities |
196,286 |
135,597 |
|
Cash flows from investing activities: |
|||
Purchases of marketable securities |
(129,735) |
(96,925) |
|
Sales of marketable securities |
— |
2,002 |
|
Maturities of marketable securities |
91,055 |
37,513 |
|
Purchases of strategic and other investments |
(2,125) |
(500) |
|
Purchases of property and equipment |
(21,709) |
(12,596) |
|
Net cash used in investing activities |
(62,514) |
(70,506) |
|
Cash flows from financing activities: |
|||
Repayments of convertible senior notes |
— |
(36,684) |
|
Payment of tax withholding obligation on net RSU settlement and ESPP purchase |
(24,739) |
(106,053) |
|
Proceeds from exercise of stock options |
1,938 |
6,616 |
|
Proceeds from employee stock purchase plan |
24,151 |
23,167 |
|
Net cash (used in) provided by financing activities |
1,350 |
(112,954) |
|
Effect of foreign exchange on cash, cash equivalents and restricted cash |
(5,180) |
779 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
129,942 |
(47,084) |
|
Cash, cash equivalents and restricted cash at beginning of period (1) |
509,679 |
566,336 |
|
Cash, cash equivalents and restricted cash at end of period (1) |
$ 639,621 |
$ 519,252 |
(1) $1.4 million and $0.6 million of restricted cash was included at April 30, 2022 and January 31, 2022. |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||
(Unaudited) |
|||
Reconciliation of gross profit and gross margin: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
GAAP gross profit |
$ 456,276 |
$ 363,836 |
|
Add: Stock-based compensation |
15,695 |
11,553 |
|
Add: Amortization of acquisition-related intangibles |
2,403 |
3,171 |
|
Add: Employer payroll tax on employee stock transactions |
791 |
2,774 |
|
Non-GAAP gross profit |
$ 475,165 |
$ 381,334 |
|
GAAP gross margin |
78 % |
78 % |
|
Non-GAAP adjustments |
3 % |
3 % |
|
Non-GAAP gross margin |
81 % |
81 % |
|
GAAP subscription gross profit |
$ 464,092 |
$ 373,864 |
|
Add: Stock-based compensation |
10,613 |
6,018 |
|
Add: Amortization of acquisition-related intangibles |
2,403 |
3,171 |
|
Add: Employer payroll tax on employee stock transactions |
508 |
1,442 |
|
Non-GAAP subscription gross profit |
$ 477,616 |
$ 384,495 |
|
GAAP subscription gross margin |
82 % |
83 % |
|
Non-GAAP adjustments |
2 % |
2 % |
|
Non-GAAP subscription gross margin |
84 % |
85 % |
|
GAAP professional services and other gross loss |
$ (7,816) |
$ (10,028) |
|
Add: Stock-based compensation |
5,082 |
5,535 |
|
Add: Employer payroll tax on employee stock transactions |
283 |
1,332 |
|
Non-GAAP professional services and other gross loss |
$ (2,451) |
$ (3,161) |
|
GAAP professional services and other gross margin |
(40) % |
(58) % |
|
Non-GAAP adjustments |
27 % |
40 % |
|
Non-GAAP professional services and other gross margin |
(13) % |
(18) % |
Reconciliation of operating expenses: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
GAAP sales and marketing |
$ 300,697 |
$ 239,119 |
|
Less: Stock-based compensation |
(47,431) |
(38,135) |
|
Less: Amortization of acquisition-related intangibles |
(3,205) |
(3,358) |
|
Less: Employer payroll tax on employee stock transactions |
(2,290) |
(6,778) |
|
Non-GAAP sales and marketing |
$ 247,771 |
$ 190,848 |
|
GAAP sales and marketing as a percentage of revenue |
51 % |
51 % |
|
Non-GAAP sales and marketing as a percentage of revenue |
42 % |
41 % |
|
GAAP research and development |
$ 112,227 |
$ 85,416 |
|
Less: Stock-based compensation |
(32,205) |
(20,462) |
|
Less: Employer payroll tax on employee stock transactions |
(1,533) |
(4,176) |
|
Non-GAAP research and development |
$ 78,489 |
$ 60,778 |
|
GAAP research and development as a percentage of revenue |
19 % |
18 % |
|
Non-GAAP research and development as a percentage of revenue |
13 % |
13 % |
|
GAAP general and administrative |
$ 62,578 |
$ 50,038 |
|
Less: Stock-based compensation |
(15,392) |
(10,986) |
|
Less: Employer payroll tax on employee stock transactions |
(485) |
(2,555) |
|
Non-GAAP general and administrative |
$ 46,701 |
$ 36,497 |
|
GAAP general and administrative as a percentage of revenue |
11 % |
11 % |
|
Non-GAAP general and administrative as a percentage of revenue |
8 % |
8 % |
Reconciliation of income (loss) from operations and operating margin: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
GAAP loss from operations |
$ (19,226) |
$ (10,737) |
|
Add: Stock-based compensation |
110,723 |
81,136 |
|
Add: Amortization of acquisition-related intangibles |
5,608 |
6,529 |
|
Add: Employer payroll tax on employee stock transactions |
5,099 |
16,283 |
|
Non-GAAP income from operations |
$ 102,204 |
$ 93,211 |
|
GAAP operating margin |
(3) % |
(2) % |
|
Non-GAAP adjustments |
20 % |
22 % |
|
Non-GAAP operating margin |
17 % |
20 % |
Reconciliation of net income (loss) and net income (loss) per share, basic and diluted: |
|||
Three Months Ended |
|||
(in thousands, except per share data) |
2022 |
2021 |
|
GAAP net loss |
$ (27,373) |
$ (8,354) |
|
Add: Stock-based compensation |
110,723 |
81,136 |
|
Add: Amortization of acquisition-related intangibles |
5,608 |
6,529 |
|
Add: Employer payroll tax on employee stock transactions |
5,099 |
16,283 |
|
Add: Amortization of debt discount and issuance costs |
1,284 |
1,319 |
|
Less: Fair value adjustments to strategic investments |
(340) |
(5,119) |
|
Add: Income tax effect of non-GAAP adjustments (1) |
(17,522) |
— |
|
Non-GAAP net income |
$ 77,479 |
$ 91,794 |
|
Numerator: |
|||
Non-GAAP net income |
$ 77,479 |
$ 91,794 |
|
Add: Interest expense on convertible senior notes |
(18) |
36 |
|
Non-GAAP net income attributable to common stockholders, diluted |
$ 77,461 |
$ 91,830 |
|
Denominator: |
|||
Weighted-average common shares outstanding, basic |
199,666 |
194,342 |
|
Effect of dilutive securities |
6,309 |
13,539 |
|
Non-GAAP weighted-average common shares outstanding, diluted |
205,975 |
207,881 |
|
GAAP net loss per share, basic and diluted |
$ (0.14) |
$ (0.04) |
|
Non-GAAP net income per share, basic |
0.39 |
0.47 |
|
Non-GAAP net income per share, diluted |
0.38 |
0.44 |
(1) Represents the income tax adjustment using our estimated non-GAAP tax rate of 20%. Estimating a non-GAAP tax rate of 20%, the income tax effect of non-GAAP adjustments for the three months ended April 30, 2021 was $16.8 million. |
Computation of free cash flow: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
Net cash provided by operating activities |
$ 196,286 |
$ 135,597 |
|
Less: Purchases of property and equipment |
(21,709) |
(12,596) |
|
Non-GAAP free cash flow |
$ 174,577 |
$ 123,001 |
|
Net cash used in investing activities |
$ (62,514) |
$ (70,506) |
|
Net cash (used in) provided by financing activities |
$ 1,350 |
$ (112,954) |
Computation of billings: |
|||
Three Months Ended |
|||
(in thousands) |
2022 |
2021 |
|
Revenue |
$ 588,692 |
$ 469,078 |
|
Add: Contract liabilities and refund liability, end of period |
1,074,460 |
857,969 |
|
Less: Contract liabilities and refund liability, beginning of period |
(1,049,106) |
(800,940) |
|
Add: Contract assets and unbilled accounts receivable, beginning of period |
18,273 |
21,021 |
|
Less: Contract assets and unbilled accounts receivable, end of period |
(18,756) |
(19,737) |
|
Non-GAAP billings |
$ 613,563 |
$ 527,391 |
ИСТОЧНИК DocuSign, Inc.
Показать большеПоказать меньше