First Quarter 2022 Highlights:
CHICAGO, April 26, 2022 /PRNewswire/ -- JBT Corporation (NYSE: JBT), a leading global technology solutions provider to high-value segments of the food & beverage industry, today reported results for the first quarter of 2022.
"Our first quarter orders and record backlog demonstrate the strong demand environment for our products and solutions," said Brian Deck, President and Chief Executive Officer. "At the same time, persistent supply chain, inflation, and labor disruptions are impacting our productivity and margins. As we move through the remainder of the year, our priority remains working hand in hand with our customers and suppliers to mitigate these operating challenges and uncertainty."
Comparisons in this news release are to the comparable period of the prior year, unless otherwise noted.
"Revenue at both FoodTech and AeroTech was slightly better than our outlook as Omicron-related absenteeism and productivity improved in the back half of the quarter," said Matt Meister, Executive Vice President and Chief Financial Officer.
FoodTech orders increased 7 percent compared to the first quarter of 2021. AeroTech orders increased 53 percent, primarily driven by continued recovery in mobile equipment.
First quarter 2022 FoodTech revenue of $356 million increased 14 percent year over year, including 4 percent from acquisitions, which was partially offset by a 3 percent foreign exchange headwind. Operating profit was $40 million. Adjusted EBITDA of $58 million was flat, and adjusted EBITDA margin contracted 240 basis points to 16.3 percent.
AeroTech revenue of $113 million increased 7 percent year over year. Operating profit was $7 million. Adjusted EBITDA of $8 million declined $3 million. Adjusted EBITDA margin contracted 360 basis points to 7.1 percent, but improved 330 basis points sequentially.
In total, consolidated JBT revenue of $469 million increased 12 percent year over year. Operating income was $31 million and net income was $26 million. Adjusted EBITDA of $54 million decreased 8 percent, and adjusted EBITDA margin declined 250 basis points to 11.5 percent.
Diluted earnings per share from net income was $0.80 for the first quarter of 2022 compared with $0.84 for the first quarter of 2021. Adjusted earnings per share was $0.87, compared with $0.90 in the year-ago period. Included in both GAAP and adjusted earnings per share was a $0.10 gain from two discrete tax items.
JBT generated cash from operations of $39 million, which included $47 million in inventory investments to support the expected revenue growth in 2022. Free cash flow was $15 million, representing a conversion rate of 57 percent. Excluding capital expenditures of $14 million associated with the digital strategy, free cash flow conversion was approximately 110 percent. Liquidity at quarter end stood at $687 million, and the Company's leverage ratio was 2.4x net debt to trailing twelve months adjusted EBITDA.
The Company's outlook for 2022 continues to reflect a higher level of uncertainty associated with supply chain, inflation, and labor constraints.
For the second quarter of 2022, JBT expects year over year consolidated revenue growth of 15 - 17 percent. At FoodTech, organic revenue growth is forecast to be 11 - 13 percent with acquisitions adding approximately 4 percent, which will be partially offset by approximately 2 percent foreign exchange headwind. At AeroTech, revenue growth is expected to be 20 - 25 percent.
The Company anticipates second quarter 2022 FoodTech operating margin to be 13 - 14 percent with adjusted EBITDA margin of 17.5 - 18.5 percent. AeroTech operating margin is projected to be 7.0 - 8.0 percent with adjusted EBITDA margin of 8.0 - 9.0 percent.
Quarterly corporate expense is forecast at approximately 2.8 percent of sales with interest expense of approximately $2.5 million. The quarterly tax rate is expected to be 22 - 23 percent, excluding discrete items.
Second quarter 2022 earnings per share guidance is $1.00 - $1.15 on a GAAP basis and $1.05 - $1.20 as adjusted.
For full year 2022, JBT expects year over year FoodTech revenue growth of 15 - 18 percent. AeroTech's year over year revenue growth expectations have increased to 18 - 22 percent.
Margins are forecast to improve sequentially through the remainder of 2022. For the full year, FoodTech operating margin is estimated to be 13.75 - 14.75 percent with adjusted EBITDA margin of 18.5 - 19.5 percent. AeroTech operating margin is projected to be 8.5 - 9.5 percent with adjusted EBITDA margin of 9.5 - 10.5 percent.
The estimated full year 2022 effective tax rate is 22 - 23 percent, excluding discrete items.
Full year 2022 earnings per share guidance is $4.70 - $5.00 on a GAAP basis and $5.00 - $5.30 as adjusted.
JBT hosted an Investor Day in New York City on March 24, 2022, introducing the Elevate 2.0 strategy. The presentation included details about our digital transformation, automation and sustainable solutions, and our portfolio strategy. We also announced JBT's vision to become a pure play food and beverage technology solutions provider. In connection with this, JBT is exploring strategic alternatives for AeroTech. A replay of the Investor Day is available on the Company's Investor Relations website at https://ir.jbtc.com/events-and-presentations/.
On April 11, 2022, JBT published its first ESG report, outlining achievements in key areas: sustainable solutions, operations, people, diversity and inclusion, and governance. The report details how JBT is providing solutions for our customers to reduce their environmental footprint, how we strive to operate our own facilities efficiently and safely, and how we offer a workplace of choice that welcomes everyone and seeks to maximize their potential. The ESG report and supplemental information is available on the Company's ESG website at https://www.jbtc.com/about-us/esg/.
A conference call is scheduled for 10:00 a.m. ET on Wednesday, April 27, 2022, to discuss first quarter 2022 results. Participants may access the conference call through online registration at https://conferencingportals.com/event/lguQsHOL. A simultaneous webcast and audio replay of the call will be available on the Company's Investor Relations website at https://ir.jbtc.com/events-and-presentations/.
An earnings presentation is also available on the Company's Investor Relations website at https://ir.jbtc.com/events-and-presentations/.
JBT Corporation (NYSE: JBT) is a leading global technology solutions provider to high-value segments of the food & beverage industry with focus on proteins, liquid foods and automated system solutions. JBT designs, produces and services sophisticated products and systems for multi-national and regional customers through its FoodTech segment. JBT also sells critical equipment and services to domestic and international air transportation customers through its AeroTech segment. JBT Corporation employs approximately 6,800 people worldwide and operates sales, service, manufacturing and sourcing operations in more than 25 countries. For more information, please visit www.jbtc.com.
This release contains forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are information of a non-historical nature and are subject to risks and uncertainties that are beyond JBT's ability to control. Forward-looking statements include, among others, statements relating to the expected impact of the COVID-19 pandemic on our business and our results of operations, our plans to mitigate the impact of the pandemic, our strategic plans, our restructuring plans and expected cost savings from those plans, our liquidity and our covenant compliance. The factors that could cause our actual results to differ materially from expectations include but are not limited to the following factors: the duration of the COVID-19 pandemic and the effects of the pandemic on our ability to operate our business and facilities, on our customers, on our workforce resulting in higher labor absenteeism, on our supply chains due to extended delivery times and unavailability of required components and freight, on our cost of labor due to higher labor turnover and shortage of skilled labor and on the economy generally; fluctuations in our financial results; unanticipated delays or acceleration in our sales cycles; deterioration of economic conditions; disruptions in the political, regulatory, economic and social conditions of the countries in which we conduct business; changes to trade regulation, quotas, duties or tariffs; risks associated with acquisitions or strategic investments; fluctuations in currency exchange rates; increases in energy or raw material prices, freight costs, and inflationary pressures; changes in food consumption patterns; impacts of pandemic illnesses, food borne illnesses and diseases to various agricultural products; weather conditions and natural disasters; impact of climate change and environmental protection initiatives; our ability to comply with the laws and regulations governing our U.S. government contracts; acts of terrorism or war, including the recent conflict between Russia and Ukraine; termination or loss of major customer contracts and risks associated with fixed-price contracts, particularly during periods of high inflation; customer sourcing initiatives; competition and innovation in our industries; difficulty in implementing our business strategies, including the timing of our previously announced review of strategic alternatives for the AeroTech platform, our ability to identify or develop any strategic alternatives, execute on material aspects of such strategic alternatives, and whether we can achieve the potential benefits of such strategic alternatives. our ability to develop and introduce new or enhanced products and services and keep pace with technological developments; difficulty in developing, preserving and protecting our intellectual property or defending claims of infringement; catastrophic loss at any of our facilities and business continuity of our information systems; cyber-security risks such as network intrusion or ransomware schemes; loss of key management and other personnel; potential liability arising out of the installation or use of our systems; our ability to comply with U.S. and international laws governing our operations and industries; increases in tax liabilities; work stoppages; fluctuations in interest rates and returns on pension assets; availability of and access to financial and other resources; and other factors described under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's most recent Annual Report on Form 10-K filed by JBT with the Securities and Exchange Commission and in any subsequently filed Form 10-Q. In addition, many of our risks and uncertainties are currently amplified by and will continue to be amplified by the COVID-19 pandemic. Given the highly fluid nature of the COVID-19 pandemic, it is not possible to predict all such risks and uncertainties. JBT cautions shareholders and prospective investors that actual results may differ materially from those indicated by the forward-looking statements. JBT undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future developments, subsequent events or changes in circumstances or otherwise.
We provide non-GAAP financial measures in order to increase transparency in our operating results and trends. These non-GAAP measures eliminate certain costs or benefits from, or change the calculation of, a measure as calculated under U.S. GAAP. By eliminating these items, we believe we provide a more meaningful comparison of our ongoing operating results, consistent with how management evaluates performance. Management uses these non-GAAP measures in financial and operational evaluation, planning and forecasting.
These calculations may differ from similarly-titled measures used by other companies. The non-GAAP financial measures disclosed are not intended to be used as a substitute for, nor should they be considered in isolation of, financial measures prepared in accordance with U.S. GAAP.
Investors & Media: Kedric Meredith, 312.861.6034
JBT CORPORATION |
|||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||
(Unaudited and in millions, except per share data) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Revenue |
$ 469.2 |
$ 417.8 |
|
Cost of sales |
329.7 |
284.6 |
|
Gross profit |
139.5 |
133.2 |
|
Gross profit % |
29.7% |
31.9% |
|
Selling, general and administrative expense |
108.4 |
94.4 |
|
Restructuring expense |
0.5 |
1.0 |
|
Operating income |
30.6 |
37.8 |
|
Operating income % |
6.5% |
9.0% |
|
Net interest expense |
2.1 |
2.1 |
|
Net income before income taxes |
28.5 |
35.7 |
|
Provision for income taxes |
2.9 |
8.7 |
|
Net income |
$ 25.6 |
$ 27.0 |
|
Basic earnings per share: |
|||
Net income |
$ 0.80 |
$ 0.84 |
|
Diluted earnings per share: |
|||
Net income |
$ 0.80 |
$ 0.84 |
|
Weighted average shares outstanding |
|||
Basic |
32.0 |
32.0 |
|
Diluted |
32.1 |
32.1 |
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
RECONCILIATION OF DILUTED EARNINGS PER SHARE TO ADJUSTED DILUTED EARNINGS PER SHARE |
|||
(Unaudited and in millions, except per share data) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Net Income |
$ 25.6 |
$ 27.0 |
|
Non-GAAP adjustments: |
|||
Restructuring related costs |
|||
Restructuring expense |
0.5 |
1.0 |
|
Inventory impairment due to restructuring |
0.2 |
— |
|
M&A related cost(1) |
2.6 |
1.4 |
|
Impact on tax provision from Non-GAAP adjustments(2) |
(0.9) |
(0.6) |
|
Adjusted net income |
$ 28.0 |
$ 28.8 |
|
Net income |
$ 25.6 |
$ 27.0 |
|
Total shares and dilutive securities |
32.1 |
32.1 |
|
Diluted earnings per share from net income |
$ 0.80 |
$ 0.84 |
|
Adjusted net income |
$ 28.0 |
$ 28.8 |
|
Total shares and dilutive securities |
32.1 |
32.1 |
|
Adjusted diluted earnings per share from net income |
$ 0.87 |
$ 0.90 |
|
(1) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair |
|||
(2) Impact on tax provision was calculated using the enacted rate for the relevant jurisdiction for the quarters ended March 31, 2022 and 2021, respectively. |
|||
The above table reports adjusted income from continuing operations and adjusted diluted earnings per share from continuing operations,
|
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Net income |
$ 25.6 |
$ 27.0 |
|
Income tax provision |
2.9 |
8.7 |
|
Interest expense, net |
2.1 |
2.1 |
|
Depreciation and amortization |
19.9 |
18.3 |
|
EBITDA |
50.5 |
56.1 |
|
Restructuring related costs |
|||
Restructuring expense |
0.5 |
1.0 |
|
Inventory impairment due to restructuring |
0.2 |
— |
|
M&A related cost(1) |
2.6 |
1.4 |
|
Adjusted EBITDA |
$ 53.8 |
$ 58.5 |
|
(1) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair |
|||
The above table reports EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. Given the Company's focus on growth
|
JBT CORPORATION |
|||
BUSINESS SEGMENT DATA |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Revenue |
|||
JBT FoodTech |
$ 356.3 |
$ 311.8 |
|
JBT AeroTech |
112.9 |
106.0 |
|
Total revenue |
$ 469.2 |
$ 417.8 |
|
Income before income taxes |
|||
Segment operating profit(1)(2): |
|||
JBT FoodTech |
$ 39.9 |
$ 41.5 |
|
JBT FoodTech segment operating profit % |
11.2% |
13.3% |
|
JBT AeroTech |
6.8 |
9.9 |
|
JBT AeroTech segment operating profit % |
6.0% |
9.3% |
|
Total segment operating profit |
46.7 |
51.4 |
|
Total segment operating profit % |
10.0% |
12.3% |
|
Corporate expense |
15.6 |
12.6 |
|
Restructuring expense |
0.5 |
1.0 |
|
Operating income |
$ 30.6 |
$ 37.8 |
|
Operating income % |
6.5% |
9.0% |
|
Other business segment information |
|||
Three Months Ended March 31, |
|||
Inbound orders |
2022 |
2021 |
|
JBT FoodTech |
$ 411.8 |
$ 385.7 |
|
JBT AeroTech |
153.7 |
100.4 |
|
Total inbound orders |
$ 565.5 |
$ 486.1 |
|
As of March 31, |
|||
Order Backlog |
2022 |
2021 |
|
JBT FoodTech |
$ 691.2 |
$ 488.7 |
|
JBT AeroTech |
410.5 |
280.8 |
|
Total order backlog |
$ 1,101.7 |
$ 769.5 |
|
(1) |
Segment operating profit is defined as total segment revenue less segment operating expenses. Corporate expense, restructuring expense,
|
(2) |
Total segment operating profit, as presented elsewhere in this release, is a non-GAAP measure. The table above includes a reconciliation |
JBT CORPORATION |
|||||||
NON-GAAP FINANCIAL MEASURES |
|||||||
RECONCILIATION OF OPERATING PROFIT TO ADJUSTED EBITDA BY SEGMENT |
|||||||
(Unaudited and in millions) |
|||||||
Three Months Ended March 31, 2022 |
|||||||
(In millions) |
JBT FoodTech |
JBT AeroTech |
Corporate |
Consolidated |
|||
Operating profit |
$ 39.9 |
$ 6.8 |
$ (16.1) |
$ 30.6 |
|||
Restructuring related costs |
|||||||
Restructuring expense |
— |
— |
0.5 |
0.5 |
|||
Inventory impairment due to restructuring |
0.2 |
— |
— |
0.2 |
|||
M&A related cost(1) |
0.3 |
— |
2.3 |
2.6 |
|||
Adjusted operating profit |
40.4 |
6.8 |
(13.3) |
33.9 |
|||
Depreciation and amortization |
17.7 |
1.2 |
1.0 |
19.9 |
|||
Adjusted EBITDA |
$ 58.1 |
$ 8.0 |
$ (12.3) |
$ 53.8 |
|||
Total revenue |
$ 356.3 |
$ 112.9 |
$ — |
$ 469.2 |
|||
Operating profit % |
11.2% |
6.0% |
6.5% |
||||
Adjusted operating profit % |
11.3% |
6.0% |
7.2% |
||||
Adjusted EBITDA % |
16.3% |
7.1% |
11.5% |
||||
Three Months Ended March 31, 2021 |
|||||||
(In millions) |
JBT FoodTech |
JBT AeroTech |
Corporate |
Consolidated |
|||
Operating profit |
$ 41.5 |
$ 9.9 |
$ (13.6) |
$ 37.8 |
|||
Restructuring expense |
— |
— |
1.0 |
1.0 |
|||
M&A related cost(1) |
0.5 |
— |
0.9 |
1.4 |
|||
Adjusted operating profit |
42.0 |
9.9 |
(11.7) |
40.2 |
|||
Depreciation and amortization |
16.3 |
1.4 |
0.6 |
18.3 |
|||
Adjusted EBITDA |
$ 58.3 |
$ 11.3 |
$ (11.1) |
$ 58.5 |
|||
Total revenue |
$ 311.8 |
$ 106.0 |
$ — |
$ 417.8 |
|||
Operating profit % |
13.3% |
9.3% |
9.0% |
||||
Adjusted operating profit % |
13.5% |
9.3% |
9.6% |
||||
Adjusted EBITDA % |
18.7% |
10.7% |
14.0% |
||||
(1) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair |
|||||||
The above table reports EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. Given the Company's focus on growth
|
JBT CORPORATION |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(Unaudited and in millions) |
|||
March 31, |
December 31, |
||
2022 |
2021 |
||
Cash and cash equivalents |
$ 84.2 |
$ 78.8 |
|
Trade receivables, net of allowances |
340.9 |
333.5 |
|
Inventories |
275.6 |
229.1 |
|
Other current assets |
76.4 |
77.3 |
|
Total current assets |
777.1 |
718.7 |
|
Property, plant and equipment, net |
269.2 |
267.6 |
|
Other assets |
1,163.6 |
1,155.1 |
|
Total assets |
$ 2,209.9 |
$ 2,141.4 |
|
Short-term debt and current portion of long-term debt |
$ 0.1 |
$ — |
|
Accounts payable, trade and other |
212.5 |
186.0 |
|
Advance and progress payments |
218.7 |
190.2 |
|
Other current liabilities |
164.6 |
173.7 |
|
Total current liabilities |
595.9 |
549.9 |
|
Long-term debt, less current portion |
669.9 |
674.4 |
|
Accrued pension and other post-retirement benefits, less current portion |
53.2 |
57.6 |
|
Other liabilities |
107.3 |
109.0 |
|
Common stock and additional paid-in capital |
216.2 |
214.5 |
|
Retained earnings |
755.8 |
733.4 |
|
Accumulated other comprehensive loss |
(188.4) |
(197.4) |
|
Total stockholders' equity |
783.6 |
750.5 |
|
Total liabilities and stockholders' equity |
$ 2,209.9 |
$ 2,141.4 |
JBT CORPORATION |
|||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Cash flows from operating activities: |
|||
Net income |
$ 25.6 |
$ 27.0 |
|
Adjustments to reconcile income to cash provided by operating activities: |
|||
Depreciation and amortization |
19.9 |
18.3 |
|
Other |
3.4 |
2.8 |
|
Changes in operating assets and liabilities: |
|||
Trade accounts receivable, net |
(6.5) |
20.1 |
|
Inventories |
(47.2) |
(0.9) |
|
Accounts payable, trade and other |
27.2 |
11.1 |
|
Advance and progress payments |
28.4 |
11.3 |
|
Other - assets and liabilities, net |
(11.7) |
(4.0) |
|
Cash provided by operating activities |
39.1 |
85.7 |
|
Cash flows from investing activities: |
|||
Acquisitions, net of cash acquired |
(0.4) |
(15.9) |
|
Capital expenditures |
(26.7) |
(8.9) |
|
Other |
0.1 |
0.6 |
|
Cash required by investing activities |
(27.0) |
(24.2) |
|
Cash flows from financing activities: |
|||
Net payments on credit facilities |
(4.4) |
(46.8) |
|
Dividends |
(3.2) |
(3.2) |
|
Cash required by financing activities |
(7.6) |
(50.0) |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
0.9 |
(1.5) |
|
Increase in cash and cash equivalents |
5.4 |
10.0 |
|
Cash and cash equivalents, beginning of period |
78.8 |
47.5 |
|
Cash and cash equivalents, end of period |
$ 84.2 |
$ 57.5 |
|
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
FREE CASH FLOW |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Cash provided by operating activities |
$ 39.1 |
$ 85.7 |
|
Less: capital expenditures |
26.7 |
8.9 |
|
Plus: proceeds from disposal of assets |
0.1 |
0.6 |
|
Plus: pension contributions |
2.0 |
0.2 |
|
Free cash flow (FCF) |
$ 14.5 |
$ 77.6 |
|
The above table reports Free cash flow, which is a non-GAAP financial measure. We use Free cash flow internally as a key indicator of our |
JBT CORPORATION |
|||||||||
NET DEBT CALCULATION |
|||||||||
(Unaudited and in millions) |
|||||||||
March 31, |
December 31, |
March 31, |
Change from |
Change from |
|||||
2022 |
2021 |
2021 |
Prior Year-End |
Prior Year |
|||||
Total debt |
$ 670.0 |
$ 674.4 |
$ 469.8 |
$ (4.4) |
$ 200.2 |
||||
Cash and cash equivalents |
(84.2) |
(78.8) |
(57.5) |
(5.4) |
(26.7) |
||||
Net debt |
$ 585.8 |
$ 595.6 |
$ 412.3 |
$ (9.8) |
$ 173.5 |
||||
JBT CORPORATION |
|
BANK TOTAL NET LEVERAGE RATIO CALCULATION |
|
(Unaudited and in millions) |
|
Four Quarters Ended |
|
March 31, 2022 |
|
Total debt |
$ 670.0 |
Cash and cash equivalents |
(84.2) |
Other items considered debt under the credit agreement |
18.0 |
Consolidated total indebtedness(1) |
$ 603.8 |
Last four quarters Adjusted EBITDA |
$ 247.2 |
Other adjustments net to earnings under the credit agreement |
3.1 |
Consolidated EBITDA(1) |
$ 250.3 |
Bank total net leverage ratio (Consolidated Total Indebtedness / Consolidated EBITDA) |
2.4 |
(1) As defined in the credit agreement |
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
RECONCILIATION OF DILUTED EARNINGS PER SHARE GUIDANCE TO ADJUSTED DILUTED |
|||
EARNINGS PER SHARE GUIDANCE |
|||
(Unaudited and in cents) |
|||
Guidance |
Guidance |
||
Q2 2022 |
Full Year 2022 |
||
Diluted earnings per share from net income |
$1.00 - $1.15 |
$4.70 - $5.00 |
|
Non-GAAP adjustments: |
|||
Restructuring related costs(1) |
— |
0.04 |
|
M&A related costs(2) |
0.07 |
0.35 |
|
Impact on tax provision from Non-GAAP adjustments(3) |
(0.02) |
(0.09) |
|
Adjusted diluted earnings per share from net income |
$1.05 - $1.20 |
$5.00 - $5.30 |
|
(1) |
Restructuring related costs is estimated to be approximately $1 million for the full year 2022. The mid-point amount has been divided by
|
(2) |
M&A related costs are estimated to be approximately $2-3 million and $10-12 million for the second quarter 2022 and full year 2022,
|
(3) |
Impact on tax provision was calculated using the Company's effective tax rate of approximately 22-23%. |
SOURCE JBT Corporation
Основные моменты первого квартала 2022 года:
ЧИКАГО, 26 апреля 2022 г. /PRNewswire/ -- Корпорация JBT (NYSE: JBT), ведущий мировой поставщик технологических решений для дорогостоящих сегментов пищевой промышленности и производства напитков, сегодня сообщила о результатах за первый квартал 2022 года.
"Наши заказы за первый квартал и рекордное отставание демонстрируют высокий спрос на наши продукты и решения", - сказал Брайан Дек, президент и главный исполнительный директор. "В то же время постоянная цепочка поставок, инфляция и перебои в работе влияют на нашу производительность и рентабельность. В оставшуюся часть года нашим приоритетом остается совместная работа с нашими клиентами и поставщиками для смягчения этих операционных проблем и неопределенности".
Сравнения в этом пресс-релизе приведены с сопоставимым периодом предыдущего года, если не указано иное.
"Выручка как FoodTech, так и AeroTech оказалась немного лучше наших прогнозов, поскольку во второй половине квартала количество невыходов на работу и производительность, связанные с Omicron, улучшились", - сказал Мэтт Майстер, исполнительный вице-президент и финансовый директор.
Заказы FoodTech увеличились на 7 процентов по сравнению с первым кварталом 2021 года. Заказы на аэротехнику увеличились на 53 процента, в основном благодаря продолжающемуся восстановлению производства мобильного оборудования.
Выручка FoodTech за первый квартал 2022 года в размере 356 миллионов долларов увеличилась на 14 процентов в годовом исчислении, в том числе на 4 процента за счет приобретений, что было частично компенсировано 3-процентным падением курса иностранной валюты. Операционная прибыль составила 40 миллионов долларов. Скорректированный показатель EBITDA в размере 58 миллионов долларов остался неизменным, а скорректированная рентабельность по EBITDA сократилась на 240 базисных пунктов до 16,3 процента.
Выручка AeroTech в размере 113 миллионов долларов увеличилась на 7 процентов в годовом исчислении. Операционная прибыль составила 7 миллионов долларов. Скорректированная EBITDA в размере 8 миллионов долларов снизилась на 3 миллиона долларов. Скорректированная рентабельность по EBITDA сократилась на 360 базисных пунктов до 7,1 процента, но последовательно выросла на 330 базисных пунктов.
В общей сложности консолидированная выручка JBT в размере 469 миллионов долларов увеличилась на 12 процентов в годовом исчислении. Операционная прибыль составила 31 миллион долларов, а чистая прибыль - 26 миллионов долларов. Скорректированный показатель EBITDA в размере 54 миллионов долларов снизился на 8 процентов, а скорректированная рентабельность по EBITDA снизилась на 250 базисных пунктов до 11,5 процента.
Разводненная прибыль на акцию от чистой прибыли составила $0,80 за первый квартал 2022 года по сравнению с $0,84 за первый квартал 2021 года. Скорректированная прибыль на акцию составила 0,87 доллара по сравнению с 0,90 доллара годом ранее. Как в ОПБУ, так и в скорректированную прибыль на акцию была включена прибыль в размере 0,10 доллара США от двух отдельных налоговых статей.
JBT получила денежные средства от операций в размере 39 миллионов долларов, включая инвестиции в товарно-материальные запасы в размере 47 миллионов долларов для поддержки ожидаемого роста выручки в 2022 году. Свободный денежный поток составил 15 миллионов долларов, что соответствует коэффициенту конверсии в 57 процентов. Без учета капитальных затрат в размере 14 миллионов долларов, связанных с цифровой стратегией, конверсия свободного денежного потока составила примерно 110 процентов. Ликвидность на конец квартала составила 687 миллионов долларов, а коэффициент левереджа Компании составил 2,4х чистого долга к скорректированной EBITDA за последние двенадцать месяцев.
Прогноз Компании на 2022 год по-прежнему отражает более высокий уровень неопределенности, связанный с цепочкой поставок, инфляцией и ограничениями на рабочую силу.
Во втором квартале 2022 года JBT ожидает роста консолидированной выручки в годовом исчислении на 15-17 процентов. В FoodTech прогнозируется, что органический рост выручки составит 11-13 процентов, а объем приобретений увеличится примерно на 4 процента, что будет частично компенсировано встречным курсовым ветром примерно на 2 процента. Ожидается, что в AeroTech рост выручки составит 20-25 процентов.
Компания ожидает, что операционная рентабельность FoodTech во втором квартале 2022 года составит 13-14 процентов, а скорректированная рентабельность по EBITDA составит 17,5 - 18,5 процента. Операционная рентабельность AeroTech прогнозируется на уровне 7,0 - 8,0 процента при скорректированной рентабельности по EBITDA в размере 8,0 - 9,0 процента.
Ежеквартальные корпоративные расходы прогнозируются на уровне примерно 2,8 процента от продаж, а процентные расходы составят примерно 2,5 миллиона долларов. Ожидается, что ежеквартальная налоговая ставка составит 22-23 процента, без учета отдельных статей.
Прогнозируемая прибыль на акцию во втором квартале 2022 года составляет $1,00 - $1,15 на основе GAAP и $1,05 - $1,20 с учетом корректировки.
В течение всего 2022 года JBT ожидает роста выручки FoodTech в годовом исчислении на 15-18 процентов. Ожидания роста выручки AeroTech в годовом исчислении выросли до 18-22 процентов.
По прогнозам, маржа будет последовательно улучшаться в течение оставшейся части 2022 года. Операционная рентабельность FoodTech за весь год оценивается в 13,75 - 14,75 процента при скорректированной рентабельности по EBITDA в 18,5 - 19,5 процента. Операционная рентабельность AeroTech прогнозируется на уровне 8,5 - 9,5 процента при скорректированной рентабельности по EBITDA в 9,5 - 10,5 процента.
Предполагаемая эффективная налоговая ставка на весь 2022 год составляет 22-23 процента, исключая отдельные статьи.
Прогнозируемая прибыль на акцию за весь 2022 год составляет $4,70 - $5,00 на основе GAAP и $5,00 - $5,30 с учетом поправок.
24 марта 2022 года JBT провела День инвестора в Нью-Йорке, представив стратегию Elevate 2.0. Презентация включала подробную информацию о нашей цифровой трансформации, автоматизации и устойчивых решениях, а также о нашей портфельной стратегии. Мы также объявили о намерении JBT стать поставщиком технологических решений для продуктов питания и напитков pure play. В связи с этим JBT изучает стратегические альтернативы для AeroTech. Воспроизведение Дня инвестора доступно на веб-сайте Компании по связям с инвесторами по адресу https://ir.jbtc.com/events-and-presentations /.
11 апреля 2022 года JBT опубликовала свой первый отчет ESG, в котором изложены достижения в ключевых областях: устойчивые решения, операции, люди, разнообразие и инклюзивность, а также управление. В отчете подробно рассказывается о том, как JBT предоставляет нашим клиентам решения для снижения их воздействия на окружающую среду, как мы стремимся эффективно и безопасно эксплуатировать наши собственные объекты и как мы предлагаем рабочее место по выбору, которое приветствует всех и стремится максимально использовать их потенциал. Отчет ESG и дополнительная информация доступны на веб-сайте ESG Компании по адресу https://www.jbtc.com/about-us/esg /.
Селекторное совещание запланировано на 10:00 утра по восточному времени в среду, 27 апреля 2022 года, для обсуждения результатов первого квартала 2022 года. Участники могут получить доступ к конференц-звонку через онлайн-регистрацию по адресу https://conferencingportals.com/event/lguQsHOL . Одновременная веб-трансляция и аудиозапись звонка будут доступны на веб-сайте Компании по связям с инвесторами по адресу https://ir.jbtc.com/events-and-presentations /.
Презентация доходов также доступна на веб-сайте Компании по связям с инвесторами по адресу https://ir.jbtc.com/events-and-presentations /.
JBT Corporation (NYSE: JBT) - ведущий мировой поставщик технологических решений для дорогостоящих сегментов пищевой промышленности и производства напитков с акцентом на белки, жидкие продукты питания и автоматизированные системные решения. JBT разрабатывает, производит и обслуживает сложные продукты и системы для многонациональных и региональных клиентов в своем сегменте FoodTech. JBT также продает критически важное оборудование и услуги клиентам внутренних и международных авиаперевозок через свой сегмент AeroTech. В корпорации JBT работает около 6 800 человек по всему миру, и она занимается продажами, обслуживанием, производством и поставками в более чем 25 странах. Для получения дополнительной информации, пожалуйста, посетите www.jbtc.com .
Этот релиз содержит прогнозные заявления, определенные в Законе о реформе судебных разбирательств по частным ценным бумагам 1995 года. Прогнозные заявления представляют собой информацию неисторического характера и подвержены рискам и неопределенностям, которые JBT не в состоянии контролировать. Прогнозные заявления включают, среди прочего, заявления, касающиеся ожидаемого воздействия пандемии COVID-19 на наш бизнес и результаты нашей деятельности, наших планов по смягчению последствий пандемии, наших стратегических планов, наших планов реструктуризации и ожидаемой экономии средств от этих планов, нашей ликвидности и нашего соглашения соответствие требованиям. Факторы, которые могут вызвать фактические результаты будут существенно отличаться от ожиданий, включают, но не ограничиваются следующим факторам: продолжительность COVID-19 пандемией и эффекты пандемии на нашей способности управлять нашим бизнесом и услуг, на наших клиентов, на нашем трудовых ресурсов что приводит к повышению трудовой абсентеизм, на нашем цепочек поставок из-за длительного срока доставки и отсутствия необходимых компонентов, а организация, на нашем затраты труда вследствие повышения трудовой оборота и дефицита квалифицированного труда и на экономику в целом; колебания финансовых результатов; непредвиденные задержки или ускорения в нашем цикл продаж; ухудшение экономических условий; сбои в политические, нормативно-правовые, экономические и социальные условия тех стран, в которых мы осуществляем свою деятельность; изменения в регулировании торговли, квот, пошлин и тарифов; риски, связанные с приобретением или стратегических инвестиций; колебания валютных курсов; повышение энергии или цен на сырье, транспортные расходы, а инфляционное давление; изменения в потреблении продуктов питания моделей; последствия пандемии болезней, питание заболеваний и заболеваний различной сельскохозяйственной продукции; погодные условия и стихийные бедствия; влияние изменения климата и охраны окружающей среды инициативы; способность к соблюдению законов и нормативных актов, регулирующих наших американских государственных контрактов, актов терроризма или войны, в том числе недавний конфликт между Россией и Украиной; прекращения или потери крупных контрактов и риски, связанные с фиксированной цене контрактов, особенно в периоды высокой инфляции; источники поддержки инициатив, инноваций и конкуренции в нашей отрасли; сложности в реализации нашей бизнес-стратегии, с учетом сроков ранее сообщало анализ стратегических альтернатив для платформы Аэротех, наши возможности для выявления и разработки стратегических альтернатив, выполнить по существенным аспектам такого стратегических альтернатив, и можем ли мы достичь потенциальные выгоды от таких стратегических альтернатив. наша способность разрабатывать и внедрять новые или усовершенствованные продукты и услуги и идти в ногу с технологическими разработками; трудности в разработке, сохранении и защите нашей интеллектуальной собственности или защите претензий о нарушении; катастрофические потери на любом из наших объектов и непрерывность работы наших информационных систем; риски кибербезопасности, такие как сетевое вторжение или вымогательство схем; потеря ключевого руководства и другого персонала; потенциальная ответственность, возникающая в результате установки или использования наших систем; наша способность соблюдать законы США и международные законы, регулирующие нашу деятельность и отрасли; увеличение налоговых обязательств; остановки в работе; колебания процентных ставок и доходности пенсионных активов; наличие и доступ к финансовым и другим ресурсам; и другие факторы, описанные в заголовках "Факторы риска" и "Обсуждение и анализ Руководством финансового состояния и результатов деятельности" в последнем Годовом отчете Компании по Форме 10-K, поданном JBT в Комиссию по ценным бумагам и биржам, и в любой последующей поданной Форме 10-Q. Кроме того, многие из наших рисков и неопределенностей в настоящее время усиливаются и будут усиливаться пандемией COVID-19. Учитывая крайне изменчивый характер пандемии COVID-19, невозможно предсказать все такие риски и неопределенности. JBT предупреждает акционеров и потенциальных инвесторов о том, что фактические результаты могут существенно отличаться от тех, которые указаны в прогнозных заявлениях. JBT не берет на себя никаких обязательств по публичному обновлению или пересмотру каких-либо прогнозных заявлений, будь то в результате новой информации, будущих событий, последующих событий или изменений обстоятельств или иным образом.
Мы предоставляем финансовые показатели, не относящиеся к GAAP, с целью повышения прозрачности наших операционных результатов и тенденций. Эти показатели, не относящиеся к GAAP, устраняют определенные затраты или выгоды или изменяют расчет показателя, рассчитанного в соответствии с GAAP США. Исключив эти пункты, мы считаем, что обеспечим более значимое сравнение наших текущих операционных результатов в соответствии с тем, как руководство оценивает результаты деятельности. Руководство использует эти показатели, не относящиеся к GAAP, при финансовой и операционной оценке, планировании и прогнозировании.
Эти расчеты могут отличаться от показателей с аналогичным названием, используемых другими компаниями. Раскрытые финансовые показатели, не относящиеся к ОПБУ США, не предназначены для использования в качестве замены и не должны рассматриваться отдельно от финансовых показателей, подготовленных в соответствии с ОПБУ США.
Инвесторы и СМИ: Кедрик Мередит, 312.861.6034
JBT CORPORATION |
|||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||
(Unaudited and in millions, except per share data) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Revenue |
$ 469.2 |
$ 417.8 |
|
Cost of sales |
329.7 |
284.6 |
|
Gross profit |
139.5 |
133.2 |
|
Gross profit % |
29.7% |
31.9% |
|
Selling, general and administrative expense |
108.4 |
94.4 |
|
Restructuring expense |
0.5 |
1.0 |
|
Operating income |
30.6 |
37.8 |
|
Operating income % |
6.5% |
9.0% |
|
Net interest expense |
2.1 |
2.1 |
|
Net income before income taxes |
28.5 |
35.7 |
|
Provision for income taxes |
2.9 |
8.7 |
|
Net income |
$ 25.6 |
$ 27.0 |
|
Basic earnings per share: |
|||
Net income |
$ 0.80 |
$ 0.84 |
|
Diluted earnings per share: |
|||
Net income |
$ 0.80 |
$ 0.84 |
|
Weighted average shares outstanding |
|||
Basic |
32.0 |
32.0 |
|
Diluted |
32.1 |
32.1 |
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
RECONCILIATION OF DILUTED EARNINGS PER SHARE TO ADJUSTED DILUTED EARNINGS PER SHARE |
|||
(Unaudited and in millions, except per share data) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Net Income |
$ 25.6 |
$ 27.0 |
|
Non-GAAP adjustments: |
|||
Restructuring related costs |
|||
Restructuring expense |
0.5 |
1.0 |
|
Inventory impairment due to restructuring |
0.2 |
— |
|
M&A related cost(1) |
2.6 |
1.4 |
|
Impact on tax provision from Non-GAAP adjustments(2) |
(0.9) |
(0.6) |
|
Adjusted net income |
$ 28.0 |
$ 28.8 |
|
Net income |
$ 25.6 |
$ 27.0 |
|
Total shares and dilutive securities |
32.1 |
32.1 |
|
Diluted earnings per share from net income |
$ 0.80 |
$ 0.84 |
|
Adjusted net income |
$ 28.0 |
$ 28.8 |
|
Total shares and dilutive securities |
32.1 |
32.1 |
|
Adjusted diluted earnings per share from net income |
$ 0.87 |
$ 0.90 |
|
(1) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair |
|||
(2) Impact on tax provision was calculated using the enacted rate for the relevant jurisdiction for the quarters ended March 31, 2022 and 2021, respectively. |
|||
The above table reports adjusted income from continuing operations and adjusted diluted earnings per share from continuing operations,
|
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Net income |
$ 25.6 |
$ 27.0 |
|
Income tax provision |
2.9 |
8.7 |
|
Interest expense, net |
2.1 |
2.1 |
|
Depreciation and amortization |
19.9 |
18.3 |
|
EBITDA |
50.5 |
56.1 |
|
Restructuring related costs |
|||
Restructuring expense |
0.5 |
1.0 |
|
Inventory impairment due to restructuring |
0.2 |
— |
|
M&A related cost(1) |
2.6 |
1.4 |
|
Adjusted EBITDA |
$ 53.8 |
$ 58.5 |
|
(1) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair |
|||
The above table reports EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. Given the Company's focus on growth
|
JBT CORPORATION |
|||
BUSINESS SEGMENT DATA |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Revenue |
|||
JBT FoodTech |
$ 356.3 |
$ 311.8 |
|
JBT AeroTech |
112.9 |
106.0 |
|
Total revenue |
$ 469.2 |
$ 417.8 |
|
Income before income taxes |
|||
Segment operating profit(1)(2): |
|||
JBT FoodTech |
$ 39.9 |
$ 41.5 |
|
JBT FoodTech segment operating profit % |
11.2% |
13.3% |
|
JBT AeroTech |
6.8 |
9.9 |
|
JBT AeroTech segment operating profit % |
6.0% |
9.3% |
|
Total segment operating profit |
46.7 |
51.4 |
|
Total segment operating profit % |
10.0% |
12.3% |
|
Corporate expense |
15.6 |
12.6 |
|
Restructuring expense |
0.5 |
1.0 |
|
Operating income |
$ 30.6 |
$ 37.8 |
|
Operating income % |
6.5% |
9.0% |
|
Other business segment information |
|||
Three Months Ended March 31, |
|||
Inbound orders |
2022 |
2021 |
|
JBT FoodTech |
$ 411.8 |
$ 385.7 |
|
JBT AeroTech |
153.7 |
100.4 |
|
Total inbound orders |
$ 565.5 |
$ 486.1 |
|
As of March 31, |
|||
Order Backlog |
2022 |
2021 |
|
JBT FoodTech |
$ 691.2 |
$ 488.7 |
|
JBT AeroTech |
410.5 |
280.8 |
|
Total order backlog |
$ 1,101.7 |
$ 769.5 |
|
(1) |
Segment operating profit is defined as total segment revenue less segment operating expenses. Corporate expense, restructuring expense,
|
(2) |
Total segment operating profit, as presented elsewhere in this release, is a non-GAAP measure. The table above includes a reconciliation |
JBT CORPORATION |
|||||||
NON-GAAP FINANCIAL MEASURES |
|||||||
RECONCILIATION OF OPERATING PROFIT TO ADJUSTED EBITDA BY SEGMENT |
|||||||
(Unaudited and in millions) |
|||||||
Three Months Ended March 31, 2022 |
|||||||
(In millions) |
JBT FoodTech |
JBT AeroTech |
Corporate |
Consolidated |
|||
Operating profit |
$ 39.9 |
$ 6.8 |
$ (16.1) |
$ 30.6 |
|||
Restructuring related costs |
|||||||
Restructuring expense |
— |
— |
0.5 |
0.5 |
|||
Inventory impairment due to restructuring |
0.2 |
— |
— |
0.2 |
|||
M&A related cost(1) |
0.3 |
— |
2.3 |
2.6 |
|||
Adjusted operating profit |
40.4 |
6.8 |
(13.3) |
33.9 |
|||
Depreciation and amortization |
17.7 |
1.2 |
1.0 |
19.9 |
|||
Adjusted EBITDA |
$ 58.1 |
$ 8.0 |
$ (12.3) |
$ 53.8 |
|||
Total revenue |
$ 356.3 |
$ 112.9 |
$ — |
$ 469.2 |
|||
Operating profit % |
11.2% |
6.0% |
6.5% |
||||
Adjusted operating profit % |
11.3% |
6.0% |
7.2% |
||||
Adjusted EBITDA % |
16.3% |
7.1% |
11.5% |
||||
Three Months Ended March 31, 2021 |
|||||||
(In millions) |
JBT FoodTech |
JBT AeroTech |
Corporate |
Consolidated |
|||
Operating profit |
$ 41.5 |
$ 9.9 |
$ (13.6) |
$ 37.8 |
|||
Restructuring expense |
— |
— |
1.0 |
1.0 |
|||
M&A related cost(1) |
0.5 |
— |
0.9 |
1.4 |
|||
Adjusted operating profit |
42.0 |
9.9 |
(11.7) |
40.2 |
|||
Depreciation and amortization |
16.3 |
1.4 |
0.6 |
18.3 |
|||
Adjusted EBITDA |
$ 58.3 |
$ 11.3 |
$ (11.1) |
$ 58.5 |
|||
Total revenue |
$ 311.8 |
$ 106.0 |
$ — |
$ 417.8 |
|||
Operating profit % |
13.3% |
9.3% |
9.0% |
||||
Adjusted operating profit % |
13.5% |
9.3% |
9.6% |
||||
Adjusted EBITDA % |
18.7% |
10.7% |
14.0% |
||||
(1) M&A related costs include integration costs, amortization of inventory step-up from business combinations, earn out adjustments to fair |
|||||||
The above table reports EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. Given the Company's focus on growth
|
JBT CORPORATION |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
(Unaudited and in millions) |
|||
March 31, |
December 31, |
||
2022 |
2021 |
||
Cash and cash equivalents |
$ 84.2 |
$ 78.8 |
|
Trade receivables, net of allowances |
340.9 |
333.5 |
|
Inventories |
275.6 |
229.1 |
|
Other current assets |
76.4 |
77.3 |
|
Total current assets |
777.1 |
718.7 |
|
Property, plant and equipment, net |
269.2 |
267.6 |
|
Other assets |
1,163.6 |
1,155.1 |
|
Total assets |
$ 2,209.9 |
$ 2,141.4 |
|
Short-term debt and current portion of long-term debt |
$ 0.1 |
$ — |
|
Accounts payable, trade and other |
212.5 |
186.0 |
|
Advance and progress payments |
218.7 |
190.2 |
|
Other current liabilities |
164.6 |
173.7 |
|
Total current liabilities |
595.9 |
549.9 |
|
Long-term debt, less current portion |
669.9 |
674.4 |
|
Accrued pension and other post-retirement benefits, less current portion |
53.2 |
57.6 |
|
Other liabilities |
107.3 |
109.0 |
|
Common stock and additional paid-in capital |
216.2 |
214.5 |
|
Retained earnings |
755.8 |
733.4 |
|
Accumulated other comprehensive loss |
(188.4) |
(197.4) |
|
Total stockholders' equity |
783.6 |
750.5 |
|
Total liabilities and stockholders' equity |
$ 2,209.9 |
$ 2,141.4 |
JBT CORPORATION |
|||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Cash flows from operating activities: |
|||
Net income |
$ 25.6 |
$ 27.0 |
|
Adjustments to reconcile income to cash provided by operating activities: |
|||
Depreciation and amortization |
19.9 |
18.3 |
|
Other |
3.4 |
2.8 |
|
Changes in operating assets and liabilities: |
|||
Trade accounts receivable, net |
(6.5) |
20.1 |
|
Inventories |
(47.2) |
(0.9) |
|
Accounts payable, trade and other |
27.2 |
11.1 |
|
Advance and progress payments |
28.4 |
11.3 |
|
Other - assets and liabilities, net |
(11.7) |
(4.0) |
|
Cash provided by operating activities |
39.1 |
85.7 |
|
Cash flows from investing activities: |
|||
Acquisitions, net of cash acquired |
(0.4) |
(15.9) |
|
Capital expenditures |
(26.7) |
(8.9) |
|
Other |
0.1 |
0.6 |
|
Cash required by investing activities |
(27.0) |
(24.2) |
|
Cash flows from financing activities: |
|||
Net payments on credit facilities |
(4.4) |
(46.8) |
|
Dividends |
(3.2) |
(3.2) |
|
Cash required by financing activities |
(7.6) |
(50.0) |
|
Effect of foreign exchange rate changes on cash and cash equivalents |
0.9 |
(1.5) |
|
Increase in cash and cash equivalents |
5.4 |
10.0 |
|
Cash and cash equivalents, beginning of period |
78.8 |
47.5 |
|
Cash and cash equivalents, end of period |
$ 84.2 |
$ 57.5 |
|
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
FREE CASH FLOW |
|||
(Unaudited and in millions) |
|||
Three Months Ended March 31, |
|||
2022 |
2021 |
||
Cash provided by operating activities |
$ 39.1 |
$ 85.7 |
|
Less: capital expenditures |
26.7 |
8.9 |
|
Plus: proceeds from disposal of assets |
0.1 |
0.6 |
|
Plus: pension contributions |
2.0 |
0.2 |
|
Free cash flow (FCF) |
$ 14.5 |
$ 77.6 |
|
The above table reports Free cash flow, which is a non-GAAP financial measure. We use Free cash flow internally as a key indicator of our |
JBT CORPORATION |
|||||||||
NET DEBT CALCULATION |
|||||||||
(Unaudited and in millions) |
|||||||||
March 31, |
December 31, |
March 31, |
Change from |
Change from |
|||||
2022 |
2021 |
2021 |
Prior Year-End |
Prior Year |
|||||
Total debt |
$ 670.0 |
$ 674.4 |
$ 469.8 |
$ (4.4) |
$ 200.2 |
||||
Cash and cash equivalents |
(84.2) |
(78.8) |
(57.5) |
(5.4) |
(26.7) |
||||
Net debt |
$ 585.8 |
$ 595.6 |
$ 412.3 |
$ (9.8) |
$ 173.5 |
||||
JBT CORPORATION |
|
BANK TOTAL NET LEVERAGE RATIO CALCULATION |
|
(Unaudited and in millions) |
|
Four Quarters Ended |
|
March 31, 2022 |
|
Total debt |
$ 670.0 |
Cash and cash equivalents |
(84.2) |
Other items considered debt under the credit agreement |
18.0 |
Consolidated total indebtedness(1) |
$ 603.8 |
Last four quarters Adjusted EBITDA |
$ 247.2 |
Other adjustments net to earnings under the credit agreement |
3.1 |
Consolidated EBITDA(1) |
$ 250.3 |
Bank total net leverage ratio (Consolidated Total Indebtedness / Consolidated EBITDA) |
2.4 |
(1) As defined in the credit agreement |
JBT CORPORATION |
|||
NON-GAAP FINANCIAL MEASURES |
|||
RECONCILIATION OF DILUTED EARNINGS PER SHARE GUIDANCE TO ADJUSTED DILUTED |
|||
EARNINGS PER SHARE GUIDANCE |
|||
(Unaudited and in cents) |
|||
Guidance |
Guidance |
||
Q2 2022 |
Full Year 2022 |
||
Diluted earnings per share from net income |
$1.00 - $1.15 |
$4.70 - $5.00 |
|
Non-GAAP adjustments: |
|||
Restructuring related costs(1) |
— |
0.04 |
|
M&A related costs(2) |
0.07 |
0.35 |
|
Impact on tax provision from Non-GAAP adjustments(3) |
(0.02) |
(0.09) |
|
Adjusted diluted earnings per share from net income |
$1.05 - $1.20 |
$5.00 - $5.30 |
|
(1) |
Restructuring related costs is estimated to be approximately $1 million for the full year 2022. The mid-point amount has been divided by
|
(2) |
M&A related costs are estimated to be approximately $2-3 million and $10-12 million for the second quarter 2022 and full year 2022,
|
(3) |
Impact on tax provision was calculated using the Company's effective tax rate of approximately 22-23%. |
ИСТОЧНИК JBT Corporation
Показать большеПоказать меньше