SHANGHAI, March 31, 2022 /PRNewswire/ -- 51job, Inc. (Nasdaq: JOBS) ("51job" or the "Company"), a leading provider of integrated human resource services in China, announced today its unaudited financial results for the fourth quarter and fiscal year of 2021 ended December 31, 2021.
Fourth Quarter 2021 Financial Highlights:
Fiscal Year 2021 Financial Highlights:
[1] Adjusted fully diluted earnings per share is a non-GAAP financial measure, which excludes share-based compensation expense, loss from foreign currency translation, and changes in fair value of listed equity securities investment and long-term investment, as well as the related tax effect of these items. Please refer to the "Use of Non-GAAP Financial Measures" section and "Reconciliation of GAAP and Non-GAAP Results" tables contained in this press release. |
Fourth Quarter 2021 Unaudited Financial Results
Net revenues for the fourth quarter ended December 31, 2021 were RMB1,345.2 million (US$211.1 million), an increase of 15.7% from RMB1,163.1 million for the same quarter in 2020.
Online recruitment services revenues for the fourth quarter of 2021 increased 12.0% to RMB617.7 million (US$96.9 million) compared with RMB551.6 million for the same quarter in 2020, primarily due to an improvement in hiring sentiment, demand and activity from employers in 2021.
Other human resource related revenues for the fourth quarter of 2021 increased 19.0% to RMB727.5 million (US$114.2 million) from RMB611.5 million for the same quarter in 2020. The growth was primarily driven by robust employer demand for seasonal campus recruitment, business process outsourcing and training services in 2021.
Cost of services for the fourth quarter of 2021 increased 29.1% to RMB535.2 million (US$84.0 million) from RMB414.5 million for the same quarter in 2020, primarily due to higher employee compensation expenses, headcount additions and greater direct costs, such as venue rental, media production and technology support, incurred in providing campus recruitment services to employers. Gross profit for the fourth quarter of 2021 increased 8.2% to RMB810.0 million (US$127.1 million) from RMB748.6 million for the same quarter in 2020. Gross margin, which is gross profit as a percentage of net revenues, was 60.2% in the fourth quarter of 2021 compared with 64.4% for the same quarter in 2020.
Operating expenses for the fourth quarter of 2021 increased 28.9% to RMB505.4 million (US$79.3 million) from RMB392.0 million for the same quarter in 2020. Sales and marketing expenses for the fourth quarter of 2021 increased 34.3% to RMB403.6 million (US$63.3 million) from RMB300.6 million for the same quarter in 2020, primarily due to higher employee compensation expenses, staff additions and greater spending on advertising and brand awareness campaigns. Advertising and promotion expenses increased 27.7% to RMB90.0 million (US$14.1 million) for the fourth quarter of 2021 from RMB70.5 million for the same quarter in 2020.
General and administrative expenses for the fourth quarter of 2021 increased 11.3% to RMB101.8 million (US$16.0 million) from RMB91.4 million for the same quarter in 2020, primarily due to higher employee compensation expenses
Income from operations for the fourth quarter of 2021 was RMB304.6 million (US$47.8 million) compared with RMB356.6 million for the fourth quarter of 2020. Operating margin, which is income from operations as a percentage of net revenues, was 22.6% for the fourth quarter of 2021 compared with 30.7% for the same quarter in 2020. Excluding share-based compensation expense, operating margin would have been 24.9% for the fourth quarter of 2021 compared with 33.7% for the same quarter in 2020.
The Company recognized a loss from foreign currency translation of RMB10.9 million (US$1.7 million) in the fourth quarter of 2021 compared with RMB33.9 million in the fourth quarter of 2020, primarily due to the impact of the change in exchange rate between the Renminbi and the U.S. dollar on the Company's U.S. dollar cash deposits.
The Company recognized a mark-to-market, non-cash loss of RMB10.7 million (US$1.7 million) in the fourth quarter of 2021 compared with RMB9.4 million in the fourth quarter of 2020 associated with a change in fair value of listed equity securities investment in Huali University Group Limited, which is traded on the Hong Kong Stock Exchange. The Company also recognized RMB3.4 million (US$0.5 million) in professional services fees and administrative expenses related to the proposed going-private transaction in the fourth quarter of 2021.
Other income in the fourth quarter of 2021 included local government financial subsidies of RMB98.6 million (US$15.5 million) compared with RMB14.9 million in the fourth quarter of 2020.
Net income attributable to 51job for the fourth quarter of 2021 was RMB355.2 million (US$55.7 million) compared with RMB342.0 million for the same quarter in 2020. Fully diluted earnings per share for the fourth quarter of 2021 was RMB5.23 (US$0.82) compared with RMB5.01 for the same quarter in 2020.
In the fourth quarter of 2021, total share-based compensation expense was RMB29.9 million (US$4.7 million) compared with RMB35.0 million in the fourth quarter of 2020.
Excluding share-based compensation expense, loss from foreign currency translation and change in fair value of listed equity securities investment, as well as the related tax effect of these items, non-GAAP adjusted net income attributable to 51job for the fourth quarter of 2021 was RMB406.7 million (US$63.8 million) compared with RMB420.1 million for the fourth quarter of 2020. Non-GAAP adjusted fully diluted earnings per share was RMB5.99 (US$0.94) in the fourth quarter of 2021 compared with RMB6.16 in the fourth quarter of 2020.
Fiscal Year 2021 Unaudited Financial Results
Net revenues in 2021 were RMB4,420.4 million (US$693.7 million), an increase of 19.8% from RMB3,689.0 million in 2020
Online recruitment services revenues in 2021 increased 11.6% to RMB2,396.2 million (US$376.0 million) from RMB2,147.3 million in 2020. The increase was primarily due to the improvement in business activity and more recruitment needs of employers in China in 2021.
Other human resource related revenues in 2021 increased 31.3% to RMB2,024.2 million (US$317.6 million) from RMB1,541.6 million in 2020, primarily due to resilient customer demand and usage of the Company's training, campus recruitment, placement and business process outsourcing services.
Cost of services in 2021 increased 32.9% to RMB1,676.7 million (US$263.1 million) from RMB1,261.7 million in 2020, primarily due to higher employee compensation expenses and headcount additions. Gross profit in 2021 increased 13.0% to RMB2,743.7 million (US$430.5 million) from RMB2,427.2 million in 2020. Gross margin was 62.1% in 2021 compared with 65.8% in 2020.
Income from operations in 2021 decreased 36.4% to RMB551.3 million (US$86.5 million) from RMB867.1 million in 2020, primarily due to the significant increase in sales and marketing expenses in 2021. Operating margin was 12.5% in 2021 compared with 23.5% in 2020. Excluding share-based compensation expense, operating margin would have been 15.9% in 2021 compared with 27.4% in 2020.
Net income attributable to 51job in 2021 was RMB640.7 million (US$100.5 million) compared with RMB1,097.3 million in 2020. Fully diluted earnings per share in 2021 was RMB9.40 (US$1.47) compared with RMB16.12 in 2020.
Excluding share-based compensation expense, loss from foreign currency translation, and changes in fair value of listed equity securities investment and long-term investment, as well as the related tax effect of these items, non-GAAP adjusted net income attributable to 51job in 2021 was RMB894.4 million (US$140.4 million) compared with RMB1,243.9 million in 2020. Non-GAAP adjusted fully diluted earnings per share was RMB13.12 (US$2.06) in 2021 compared with RMB18.28 in 2020.
As of December 31, 2021, cash and short-term investments totaled RMB10,587.0 million (US$1,661.3 million) compared with RMB10,761.9 million as of December 31, 2020.
Currency Convenience Translation
For the convenience of readers, certain Renminbi amounts have been translated into U.S. dollar amounts at the rate of RMB6.3726 to US$1.00, the noon buying rate on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical release of the Federal Reserve Board.
Use of Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), 51job uses non-GAAP financial measures of income before income tax expense, income tax expense, adjusted net income, adjusted net income attributable to 51job and adjusted earnings per share, which are adjusted from results based on GAAP to exclude share-based compensation expense, loss from foreign currency translation and changes in fair value of listed equity securities investment and long-term investment, as well as the related tax effect of these items. The Company believes excluding share-based compensation expense and its related tax effect from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expense is not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. The Company believes excluding loss from foreign currency translation and changes in fair value of listed equity securities investment and long-term investment, as well as the related tax effect, from its non-GAAP financial measures is useful for its management and investors as such translation, mark-to-market gain or loss is not indicative of the Company's core business operations and will not result in cash settlement nor impact the Company's cash earnings. 51job also believes these non-GAAP financial measures excluding share-based compensation expense, loss from foreign currency translation and changes in fair value of listed equity securities investment and long-term investment, as well as the related tax effect of these items, are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.
Founded in 1998, 51job is a leading provider of integrated human resource services in China. With a comprehensive suite of HR solutions, 51job meets the needs of enterprises and job seekers through the entire talent management cycle, from initial recruitment to employee retention and career development. The Company's main online recruitment platforms (http://www.51job.com, http://www.yingjiesheng.com, http://www.51jingying.com, http://www.lagou.com, and http://www.51mdd.com), as well as mobile applications, connect millions of people with employment opportunities every day. 51job also provides a number of other value-added HR services, including business process outsourcing, training, professional assessment, campus recruitment, executive search and compensation analysis. 51job has a call center in Wuhan and a nationwide network of sales and service locations spanning more than 30 cities across China.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "targets," "confident" and similar statements. Among other things, statements that are not historical facts, including statements about 51job's beliefs and expectations, as well as 51job's strategic and operational plans, are or contain forward-looking statements. 51job may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. All forward-looking statements are based upon management's expectations at the time of the statements and involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: execution of 51job's strategies and business plans; growth and trends of the human resource services industry in China; market acceptance of 51job's products and services; competition in the industry; 51job's ability to control costs and expenses; 51job's ability to retain key personnel and attract new talent; relevant government policies and regulations relating to 51job's industry, corporate structure and business operations; seasonality in the business; fluctuations in the value of the Renminbi against the U.S. dollar and other currencies; risks related to acquisitions or investments 51job has made or will make in the future; accounting adjustments that may occur during the quarterly or annual close or auditing process; and fluctuations in general economic and business conditions in China and globally, including the impact of the coronavirus or other pandemic. Further information regarding these and other risks are included in 51job's filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release and based on assumptions that 51job believes to be reasonable as of this date, and 51job undertakes no obligation to update any forward-looking statement, except as required under applicable law.
ContactInvestor Relations, 51job, Inc.Tel: +86-21-6879-6250Email: [email protected]
51job, Inc. |
|||||
Consolidated Statements of Operations and Comprehensive Income |
|||||
For the Three Months Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
Revenues: |
|||||
Online recruitment services |
551,562 |
617,703 |
96,931 |
||
Other human resource related revenues |
611,545 |
727,480 |
114,157 |
||
Net revenues |
1,163,107 |
1,345,183 |
211,088 |
||
Cost of services (Note 2) |
(414,504) |
(535,189) |
(83,983) |
||
Gross profit |
748,603 |
809,994 |
127,105 |
||
Operating expenses: |
|||||
Sales and marketing (Note 3) |
(300,583) |
(403,604) |
(63,334) |
||
General and administrative (Note 4) |
(91,439) |
(101,786) |
(15,972) |
||
Total operating expenses |
(392,022) |
(505,390) |
(79,306) |
||
Income from operations |
356,581 |
304,604 |
47,799 |
||
Loss from foreign currency translation |
(33,851) |
(10,917) |
(1,713) |
||
Interest and investment income, net |
59,482 |
56,142 |
8,810 |
||
Change in fair value of listed equity securities investment |
(9,404) |
(10,715) |
(1,681) |
||
Fees and expenses related to proposed going-private |
— |
(3,357) |
(527) |
||
Other income, net |
11,691 |
98,335 |
15,431 |
||
Income before income tax expense |
384,499 |
434,092 |
68,119 |
||
Income tax expense |
(52,695) |
(83,210) |
(13,057) |
||
Net income |
331,804 |
350,882 |
55,062 |
||
Net loss attributable to non-controlling interests |
10,244 |
4,273 |
671 |
||
Net income attributable to 51job, Inc. |
342,048 |
355,155 |
55,733 |
||
Net income |
331,804 |
350,882 |
55,062 |
||
Other comprehensive income (loss) |
22,745 |
(269) |
(42) |
||
Total comprehensive income |
354,549 |
350,613 |
55,020 |
||
Earnings per share: |
|||||
Basic |
5.07 |
5.27 |
0.83 |
||
Diluted |
5.01 |
5.23 |
0.82 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,402,582 |
67,437,209 |
67,437,209 |
||
Diluted |
68,245,670 |
67,941,118 |
67,941,118 |
||
Notes: |
|||||
(1) The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.3726 |
|||||
to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the H.10 weekly |
|||||
statistical release of the Federal Reserve Board. |
|||||
(2) Includes share-based compensation expense of RMB6,307 and RMB4,933 (US$774) for the three months ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(3) Includes share-based compensation expense of RMB5,422 and RMB4,241 (US$666) for the three months ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(4) Includes share-based compensation expense of RMB23,280 and RMB20,717 (US$3,251) for the three months ended |
|||||
December 31, 2020 and 2021, respectively. |
51job, Inc. |
|||||
Consolidated Statements of Operations and Comprehensive Income |
|||||
For the Year Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
Revenues: |
|||||
Online recruitment services |
2,147,334 |
2,396,209 |
376,017 |
||
Other human resource related revenues |
1,541,617 |
2,024,219 |
317,644 |
||
Net revenues |
3,688,951 |
4,420,428 |
693,661 |
||
Cost of services (Note 2) |
(1,261,731) |
(1,676,727) |
(263,115) |
||
Gross profit |
2,427,220 |
2,743,701 |
430,546 |
||
Operating expenses: |
|||||
Sales and marketing (Note 3) |
(1,182,677) |
(1,790,535) |
(280,974) |
||
General and administrative (Note 4) |
(377,438) |
(401,827) |
(63,055) |
||
Total operating expenses |
(1,560,115) |
(2,192,362) |
(344,029) |
||
Income from operations |
867,105 |
551,339 |
86,517 |
||
Loss from foreign currency translation |
(53,442) |
(15,793) |
(2,478) |
||
Interest and investment income, net |
228,500 |
212,690 |
33,376 |
||
Change in fair value of listed equity securities investment |
10,760 |
(88,296) |
(13,856) |
||
Fees and expenses related to proposed going-private |
— |
(87,544) |
(13,738) |
||
Change in fair value of long-term investment |
39,614 |
— |
— |
||
Other income, net |
167,308 |
192,233 |
30,166 |
||
Income before income tax expense |
1,259,845 |
764,629 |
119,987 |
||
Income tax expense |
(188,417) |
(155,721) |
(24,436) |
||
Net income |
1,071,428 |
608,908 |
95,551 |
||
Net loss attributable to non-controlling interests |
25,848 |
31,775 |
4,986 |
||
Net income attributable to 51job, Inc. |
1,097,276 |
640,683 |
100,537 |
||
Net income |
1,071,428 |
608,908 |
95,551 |
||
Other comprehensive income (loss) |
22,451 |
(415) |
(65) |
||
Total comprehensive income |
1,093,879 |
608,493 |
95,486 |
||
Earnings per share: |
|||||
Basic |
16.35 |
9.50 |
1.49 |
||
Diluted |
16.12 |
9.40 |
1.47 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,101,601 |
67,429,296 |
67,429,296 |
||
Diluted |
68,056,724 |
68,185,891 |
68,185,891 |
||
Notes: |
|||||
(1) The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.3726 |
|||||
to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the H.10 weekly |
|||||
statistical release of the Federal Reserve Board. |
|||||
(2) Includes share-based compensation expense of RMB23,648 and RMB24,019 (US$3,769) for the year ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(3) Includes share-based compensation expense of RMB20,329 and RMB20,648 (US$3,240) for the year ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(4) Includes share-based compensation expense of RMB99,829 and RMB104,889 (US$16,460) for the year ended |
|||||
December 31, 2020 and 2021, respectively. |
51job, Inc. |
|||||
Reconciliation of GAAP and Non-GAAP Results |
|||||
For the Three Months Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
GAAP income before income tax expense |
384,499 |
434,092 |
68,119 |
||
Add: Share-based compensation |
35,009 |
29,891 |
4,691 |
||
Add: Loss from foreign currency translation |
33,851 |
10,917 |
1,713 |
||
Add: Change in fair value of listed equity securities investment |
9,404 |
10,715 |
1,681 |
||
Non-GAAP income before income tax expense |
462,763 |
485,615 |
76,204 |
||
GAAP income tax expense |
(52,695) |
(83,210) |
(13,057) |
||
Tax effect of non-GAAP line items |
(208) |
(7) |
(1) |
||
Non-GAAP income tax expense |
(52,903) |
(83,217) |
(13,058) |
||
Non-GAAP adjusted net income |
409,860 |
402,398 |
63,146 |
||
Non-GAAP adjusted net income attributable to 51job, Inc. |
420,104 |
406,671 |
63,817 |
||
Non-GAAP adjusted earnings per share: |
|||||
Basic |
6.23 |
6.03 |
0.95 |
||
Diluted |
6.16 |
5.99 |
0.94 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,402,582 |
67,437,209 |
67,437,209 |
||
Diluted |
68,245,670 |
67,941,118 |
67,941,118 |
||
For the Year Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
GAAP income before income tax expense |
1,259,845 |
764,629 |
119,987 |
||
Add: Share-based compensation |
143,806 |
149,556 |
23,469 |
||
Add: Loss from foreign currency translation |
53,442 |
15,793 |
2,478 |
||
Add (Less): Change in fair value of listed equity securities |
(10,760) |
88,296 |
13,856 |
||
Less: Change in fair value of long-term investment |
(39,614) |
— |
— |
||
Non-GAAP income before income tax expense |
1,406,719 |
1,018,274 |
159,790 |
||
GAAP income tax expense |
(188,417) |
(155,721) |
(24,436) |
||
Tax effect of non-GAAP line items |
(279) |
79 |
12 |
||
Non-GAAP income tax expense |
(188,696) |
(155,642) |
(24,424) |
||
Non-GAAP adjusted net income |
1,218,023 |
862,632 |
135,366 |
||
Non-GAAP adjusted net income attributable to 51job, Inc. |
1,243,871 |
894,407 |
140,352 |
||
Non-GAAP adjusted earnings per share: |
|||||
Basic |
18.54 |
13.26 |
2.08 |
||
Diluted |
18.28 |
13.12 |
2.06 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,101,601 |
67,429,296 |
67,429,296 |
||
Diluted |
68,056,724 |
68,185,891 |
68,185,891 |
||
Note (1): The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of |
|||||
RMB6.3726 to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the |
|||||
H.10 weekly statistical release of the Federal Reserve Board. |
51job, Inc. |
||||||
Consolidated Balance Sheets |
||||||
As of |
||||||
December 31, |
December 31, |
December 31, |
||||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
|||
RMB |
RMB |
US$ (Note 1) |
||||
ASSETS |
||||||
Current assets: |
||||||
Cash |
3,292,698 |
10,539,923 |
1,653,944 |
|||
Restricted cash |
2,258 |
— |
— |
|||
Short-term investments |
7,469,213 |
47,116 |
7,394 |
|||
Accounts receivable (net of allowance of RMB26,798 and |
||||||
RMB27,522 as of December 31, 2020 and 2021, respectively) |
290,480 |
382,164 |
59,970 |
|||
Prepayments and other current assets |
492,980 |
561,677 |
88,139 |
|||
Total current assets |
11,547,629 |
11,530,880 |
1,809,447 |
|||
Non-current assets: |
||||||
Time deposits |
719,189 |
745,450 |
116,977 |
|||
Long-term investments |
1,576,250 |
1,474,928 |
231,448 |
|||
Property and equipment, net |
273,157 |
755,789 |
118,600 |
|||
Goodwill |
1,036,124 |
1,036,124 |
162,590 |
|||
Intangible assets, net |
163,503 |
126,497 |
19,850 |
|||
Right-of-use assets |
307,869 |
1,839,143 |
288,602 |
|||
Other long-term assets |
13,946 |
14,065 |
2,207 |
|||
Deferred tax assets |
38,013 |
52,793 |
8,284 |
|||
Total non-current assets |
4,128,051 |
6,044,789 |
948,558 |
|||
Total assets |
15,675,680 |
17,575,669 |
2,758,005 |
|||
LIABILITIES, MEZZANINE EQUITY AND EQUITY |
||||||
Current liabilities: |
||||||
Current portion of long-term bank loan |
— |
52,500 |
8,238 |
|||
Accounts payable |
83,087 |
136,999 |
21,498 |
|||
Salary and employee related accrual |
182,565 |
221,890 |
34,819 |
|||
Taxes payable |
172,254 |
212,873 |
33,404 |
|||
Advances from customers |
1,158,604 |
1,163,615 |
182,598 |
|||
Lease liabilities, current |
34,952 |
42,093 |
6,605 |
|||
Other payables and accruals |
1,178,955 |
1,132,921 |
177,780 |
|||
Total current liabilities |
2,810,417 |
2,962,891 |
464,942 |
|||
Non-current liabilities: |
||||||
Long-term bank loan |
— |
997,500 |
156,530 |
|||
Lease liabilities, non-current |
44,949 |
37,776 |
5,928 |
|||
Deferred tax liabilities |
232,087 |
224,571 |
35,240 |
|||
Total non-current liabilities |
277,036 |
1,259,847 |
197,698 |
|||
Total liabilities |
3,087,453 |
4,222,738 |
662,640 |
|||
Mezzanine equity: |
||||||
Redeemable non-controlling interests |
189,811 |
156,880 |
24,618 |
|||
Shareholders' equity: |
||||||
Common shares (US$0.0001 par value: 500,000,000 shares |
||||||
authorized, 67,406,657 and 67,437,209 shares issued and |
||||||
outstanding as of December 31, 2020 and 2021, respectively) |
54 |
54 |
8 |
|||
Additional paid-in capital |
5,206,154 |
5,363,570 |
841,661 |
|||
Statutory reserves |
18,474 |
18,840 |
2,956 |
|||
Accumulated other comprehensive income |
276,975 |
276,560 |
43,398 |
|||
Retained earnings |
6,871,090 |
7,511,407 |
1,178,704 |
|||
Total 51job, Inc. shareholders' equity |
12,372,747 |
13,170,431 |
2,066,727 |
|||
Non-controlling interests |
25,669 |
25,620 |
4,020 |
|||
Total equity |
12,398,416 |
13,196,051 |
2,070,747 |
|||
Total liabilities, mezzanine equity and equity |
15,675,680 |
17,575,669 |
2,758,005 |
|||
Note (1): The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.3726 |
||||||
to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical |
||||||
release of the Federal Reserve Board. |
ШАНХАЙ, 31 марта 2022 года /PRNewswire/ -- 51job, Inc. (Nasdaq: JOBS) ("51job" или "Компания"), ведущий поставщик комплексных кадровых услуг в Китае, объявил сегодня о своих неаудированных финансовых результатах за четвертый квартал и 2021 финансовый год, закончившийся 31 декабря 2021 года.
Основные финансовые показатели четвертого квартала 2021 года:
Основные финансовые показатели 2021 финансового года:
[1] Adjusted fully diluted earnings per share is a non-GAAP financial measure, which excludes share-based compensation expense, loss from foreign currency translation, and changes in fair value of listed equity securities investment and long-term investment, as well as the related tax effect of these items. Please refer to the "Use of Non-GAAP Financial Measures" section and "Reconciliation of GAAP and Non-GAAP Results" tables contained in this press release. |
Неаудированные Финансовые Результаты Четвертого Квартала 2021 Года
Чистая выручка за четвертый квартал, закончившийся 31 декабря 2021 года, составила 1 345,2 млн юаней (211,1 млн долларов США), что на 15,7% больше, чем 1 163,1 млн юаней за аналогичный квартал 2020 года.
Доходы от онлайн-услуг по подбору персонала за четвертый квартал 2021 года выросли на 12,0% до 617,7 млн юаней (96,9 млн долларов США) по сравнению с 551,6 млн юаней за тот же квартал 2020 года, в первую очередь за счет улучшения настроений при найме, спроса и активности работодателей в 2021 году.
Прочие доходы, связанные с человеческими ресурсами, за четвертый квартал 2021 года выросли на 19,0% до 727,5 млн юаней (114,2 млн долларов США) с 611,5 млн юаней за тот же квартал 2020 года. Рост был в первую очередь обусловлен высоким спросом работодателей на сезонный набор персонала в кампусах, аутсорсинг бизнес-процессов и услуги по обучению в 2021 году.
Стоимость услуг за четвертый квартал 2021 года увеличилась на 29,1% до 535,2 млн юаней (84,0 млн долларов США) с 414,5 млн юаней за тот же квартал 2020 года, в основном из-за увеличения расходов на оплату труда сотрудников, увеличения численности персонала и увеличения прямых затрат, таких как аренда помещений, производство средств массовой информации и технологическая поддержка, понесенные при предоставлении работодателям услуг по подбору персонала в кампусе. Валовая прибыль за четвертый квартал 2021 года увеличилась на 8,2% до 810,0 млн юаней (127,1 млн долларов США) с 748,6 млн юаней за тот же квартал 2020 года. Валовая прибыль, представляющая собой валовую прибыль в процентах от чистой выручки, составила 60,2% в четвертом квартале 2021 года по сравнению с 64,4% за тот же квартал 2020 года.
Операционные расходы за четвертый квартал 2021 года увеличились на 28,9% до 505,4 млн юаней (79,3 млн долларов США) с 392,0 млн юаней за тот же квартал 2020 года. Расходы на продажи и маркетинг в четвертом квартале 2021 года увеличились на 34,3% до 403,6 млн юаней (63,3 млн долларов США) с 300,6 млн юаней за аналогичный квартал 2020 года, в основном из-за увеличения расходов на оплату труда сотрудников, увеличения штата и увеличения расходов на рекламу и кампании по повышению осведомленности о бренде. Расходы на рекламу и продвижение увеличились на 27,7% до 90,0 млн юаней (14,1 млн долларов США) в четвертом квартале 2021 года с 70,5 млн юаней за тот же квартал 2020 года.
Общие и административные расходы за четвертый квартал 2021 года увеличились на 11,3% до 101,8 млн юаней (16,0 млн долларов США) с 91,4 млн юаней за тот же квартал 2020 года, в основном из-за увеличения расходов на оплату труда сотрудников
Доход от операционной деятельности за четвертый квартал 2021 года составил 304,6 млн юаней (47,8 млн долларов США) по сравнению с 356,6 млн юаней за четвертый квартал 2020 года. Операционная маржа, представляющая собой доход от операций в процентах от чистой выручки, составила 22,6% в четвертом квартале 2021 года по сравнению с 30,7% за аналогичный квартал 2020 года. Без учета компенсационных расходов на основе акций операционная маржа составила бы 24,9% в четвертом квартале 2021 года по сравнению с 33,7% в том же квартале 2020 года.
Компания признала убыток от пересчета иностранной валюты в размере 10,9 млн юаней (1,7 млн долларов США) в четвертом квартале 2021 года по сравнению с 33,9 млн юаней в четвертом квартале 2020 года, главным образом из-за влияния изменения обменного курса между юанем и долларом США на Компаниюдепозиты наличными в долларах США.
Компания признала рыночный неденежный убыток в размере 10,7 млн юаней (1,7 млн долларов США) в четвертом квартале 2021 года по сравнению с 9,4 млн юаней в четвертом квартале 2020 года, связанный с изменением справедливой стоимости инвестиций в долевые ценные бумаги, котирующиеся на бирже, в Huali University Group Limited, который торгуется на Гонконгской фондовой бирже. Компания также признала плату за профессиональные услуги в размере 3,4 миллиона юаней (0,5 миллиона долларов США) и административные расходы, связанные с предлагаемой частной сделкой в четвертом квартале 2021 года.
Прочие доходы в четвертом квартале 2021 года включали финансовые субсидии местных органов власти в размере 98,6 млн юаней (15,5 млн долларов США) по сравнению с 14,9 млн юаней в четвертом квартале 2020 года.
Чистая прибыль, приходящаяся на 51job за четвертый квартал 2021 года, составила 355,2 млн юаней (55,7 млн долларов США) по сравнению с 342,0 млн юаней за тот же квартал 2020 года. Полностью разводненная прибыль на акцию за четвертый квартал 2021 года составила 5,23 юаня (0,82 доллара США) по сравнению с 5,01 юаней за тот же квартал 2020 года.
В четвертом квартале 2021 года общие расходы на компенсацию на основе акций составили 29,9 млн юаней (4,7 млн долларов США) по сравнению с 35,0 млн юаней в четвертом квартале 2020 года.
Исключая расходы на компенсацию на основе акций, убытки от пересчета иностранной валюты и изменения справедливой стоимости инвестиций в долевые ценные бумаги, котирующиеся на бирже, а также соответствующий налоговый эффект от этих статей, скорректированная чистая прибыль, не относящаяся к GAAP, относящаяся к 51job за четвертый квартал 2021 года, составила 406,7 млн юаней (63,8 млн долларов США) по сравнению с 420,1 млн юаней в четвертом квартале 2020 года. Скорректированная без учета GAAP полностью разводненная прибыль на акцию составила 5,99 юаней (0,94 доллара США) в четвертом квартале 2021 года по сравнению с 6,16 юаней в четвертом квартале 2020 года.
Неаудированные Финансовые Результаты за 2021 Финансовый Год
Чистая выручка в 2021 году составила 4 420,4 млн юаней (693,7 млн долларов США), увеличившись на 19,8% по сравнению с 3 689,0 млн юаней в 2020 году
Доходы от услуг онлайн-подбора персонала в 2021 году выросли на 11,6% до 2,396,2 млн юаней (376,0 млн долларов США) с 2,147,3 млн юаней в 2020 году. Увеличение произошло в первую очередь за счет улучшения деловой активности и увеличения потребностей работодателей в найме в Китае в 2021 году.
Прочие доходы, связанные с персоналом, в 2021 году увеличились на 31,3% до 2 024,2 млн юаней (317,6 млн долларов США) с 1 541,6 млн юаней в 2020 году, в основном благодаря устойчивому спросу клиентов и использованию услуг Компании по обучению, подбору персонала, размещению и аутсорсингу бизнес-процессов.
Стоимость услуг в 2021 году увеличилась на 32,9% до 1 676,7 млн юаней (263,1 млн долларов США) с 1 261,7 млн юаней в 2020 году, главным образом из-за увеличения расходов на оплату труда сотрудников и увеличения численности персонала. Валовая прибыль в 2021 году увеличилась на 13,0% до 2 743,7 млн юаней (430,5 млн долларов США) с 2 427,2 млн юаней в 2020 году. Валовая прибыль составила 62,1% в 2021 году по сравнению с 65,8% в 2020 году.
Доходы от операционной деятельности в 2021 году снизились на 36,4% до 551,3 млн юаней (86,5 млн долларов США) с 867,1 млн юаней в 2020 году, главным образом из-за значительного увеличения расходов на продажи и маркетинг в 2021 году. Операционная маржа составила 12,5% в 2021 году по сравнению с 23,5% в 2020 году. Без учета компенсационных расходов на основе акций операционная маржа составила бы 15,9% в 2021 году по сравнению с 27,4% в 2020 году.
Чистая прибыль, приходящаяся на 51job в 2021 году, составила 640,7 млн юаней (100,5 млн долларов США) по сравнению с 1 097,3 млн юаней в 2020 году. Полностью разводненная прибыль на акцию в 2021 году составила 9,40 юаней (1,47 доллара США) по сравнению с 16,12 юанями в 2020 году.
Исключая расходы на компенсацию на основе акций, убытки от пересчета иностранной валюты и изменения справедливой стоимости инвестиций в долевые ценные бумаги, котирующиеся на бирже, и долгосрочных инвестиций, а также соответствующий налоговый эффект от этих статей, скорректированная чистая прибыль, не относящаяся к GAAP, относящаяся к 51job в 2021 году, составила 894,4 миллиона юаней (140,4 доллара США млн) по сравнению с 1 243,9 млн юаней в 2020 году. Скорректированная полностью разводненная прибыль на акцию без учета GAAP составила 13,12 юаней (2,06 доллара США) в 2021 году по сравнению с 18,28 юаней в 2020 году.
По состоянию на 31 декабря 2021 года денежные средства и краткосрочные инвестиции составили 10 587,0 млн юаней (1661,3 млн долларов США) по сравнению с 10 761,9 млн юаней по состоянию на 31 декабря 2020 года.
Удобный перевод валюты
Для удобства читателей некоторые суммы в юанях были переведены в доллары США по курсу 6,3726 юаней до 1,00 доллара США, по курсу покупки в полдень 30 декабря 2021 года в Нью-Йорке для кабельных переводов юаней, как указано в еженедельном статистическом выпуске H.10 Совета Федеральной резервной системы..
Использование финансовых показателей, не относящихся к GAAP
В дополнение к консолидированной финансовой отчетности, представленной в соответствии с Общепринятыми принципами бухгалтерского учета Соединенных Штатов ("GAAP"), 51job использует финансовые показатели, отличные от GAAP, такие как доходы до вычета налога на прибыль, расходы по налогу на прибыль, скорректированная чистая прибыль, скорректированная чистая прибыль, относящаяся к 51job, и скорректированная прибыль на акцию, которые скорректированы с результаты, основанные на GAAP, чтобы исключить расходы на компенсацию на основе акций, убытки от пересчета иностранной валюты и изменения справедливой стоимости инвестиций в долевые ценные бумаги, котирующиеся на бирже, и долгосрочных инвестиций, а также соответствующий налоговый эффект от этих статей. Компания считает, что исключение расходов на компенсацию на основе акций и связанных с ними налоговых эффектов из своих финансовых показателей, не относящихся к GAAP, полезно для ее руководства и инвесторов для оценки и анализа основных операционных результатов Компании, поскольку такие расходы напрямую не связаны с основными показателями бизнес-операций Компании и не влияют на ее денежный заработок. Компания считает, что исключение убытков от пересчета иностранной валюты и изменений справедливой стоимости инвестиций в долевые ценные бумаги, котирующиеся на бирже, и долгосрочных инвестиций, а также соответствующего налогового эффекта из своих финансовых показателей, не относящихся к GAAP, полезно для ее руководства и инвесторов, поскольку такой пересчет, прибыль или убыток от продажи на рынок является не указывает на основные бизнес-операции Компании и не приведет к денежным расчетам и не повлияет на денежные доходы Компании. 51job также считает, что эти финансовые показатели, не относящиеся к GAAP, исключая расходы на компенсацию на основе акций, убытки от пересчета иностранной валюты и изменения справедливой стоимости инвестиций в долевые ценные бумаги, котирующиеся на бирже, и долгосрочные инвестиции, а также соответствующие налоговые последствия этих статей, важны для того, чтобы помочь инвесторам понять текущее финансовое положение Компании показатели и перспективы на будущее, а также для последовательного сравнения бизнес-тенденций в разные отчетные периоды. Представление этих дополнительных показателей не должно рассматриваться как замена или превосходство результатов GAAP или как сопоставимое с результатами, о которых сообщают или прогнозируют другие компании. Показатели, не относящиеся к GAAP, были сверены с показателями GAAP в прилагаемых финансовых отчетах.
Основанная в 1998 году, 51job является ведущим поставщиком комплексных кадровых услуг в Китае. Благодаря комплексному набору кадровых решений 51job удовлетворяет потребности предприятий и лиц, ищущих работу, на протяжении всего цикла управления талантами, от первоначального набора до удержания сотрудников и карьерного роста. Основные онлайн-платформы подбора персонала Компании (http://www .51job.com , http://www.yingjiesheng.com , http://www.51jingying.com , http://www.lagou.com , и http://www.51mdd.com ), а также мобильные приложения ежедневно предоставляют миллионам людей возможности трудоустройства. 51job также предоставляет ряд других дополнительных кадровых услуг, включая аутсорсинг бизнес-процессов, обучение, профессиональную оценку, подбор персонала в кампусе, поиск руководителей и анализ компенсаций. 51job имеет колл-центр в Ухане и общенациональную сеть центров продаж и обслуживания, охватывающую более 30 городов по всему Китаю.
Заявление о безопасной гавани
Это объявление содержит заявления о перспективах. Эти заявления сделаны в соответствии с положениями "безопасной гавани" Закона США о реформе судебных разбирательств по частным ценным бумагам 1995 года. Эти прогнозные заявления могут быть идентифицированы с помощью такой терминологии, как "будет", "ожидает", "ожидает", "будущее", "намеревается", "планирует", "полагает", "оценивает", "цели", "уверен" и подобные заявления. Среди прочего, заявления, которые не являются историческими фактами, включая заявления о убеждениях и ожиданиях 51job, а также о стратегических и оперативных планах 51job, являются или содержат заявления прогнозного характера. 51job может также делать письменные или устные прогнозные заявления в своих периодических отчетах Комиссии по ценным бумагам и биржам США, в своем годовом отчете акционерам, в пресс-релизах и других письменных материалах, а также в устных заявлениях, сделанных его должностными лицами, директорами или сотрудниками третьим лицам. Все прогнозные заявления основаны на ожиданиях руководства на момент составления заявлений и связаны с присущими им рисками и неопределенностями. Ряд факторов может привести к тому, что фактические результаты будут существенно отличаться от тех, которые содержатся в любом прогнозном заявлении, включая, но не ограничиваясь следующим: реализация стратегий и бизнес-планов 51job; рост и тенденции индустрии кадровых услуг в Китае; признание рынком продуктов и услуг 51job; конкуренция в отрасли; способность 51job контролировать затраты и расходы; способность 51job удерживать ключевой персонал и привлекать новые таланты; соответствующая государственная политика и нормативные акты, касающиеся отрасли 51job, корпоративной структуры и бизнес-операций; сезонность в бизнесе; колебания стоимости юаня по отношению к доллару США и другие валюты; риски, связанные с приобретениями или инвестициями, которые 51job сделал или сделает в будущем; корректировки бухгалтерского учета, которые могут произойти во время ежеквартального или ежегодного закрытия или процесса аудита; и колебания общих экономических и деловых условий в Китае и во всем мире, включая влияние коронавируса или другой пандемии. Дополнительная информация об этих и других рисках содержится в заявках 51job в Комиссию по ценным бумагам и биржам США. Вся информация, представленная в этом пресс-релизе и в приложениях, приведена на дату пресс-релиза и основана на предположениях, которые 51job считает обоснованными на эту дату, и 51job не берет на себя никаких обязательств по обновлению каких-либо прогнозных заявлений, за исключением случаев, когда это требуется в соответствии с применимым законодательством.
Контакты с инвесторами, 51job, Inc.Tel : +86-21-6879-6250 Электронная почта: [email protected]
51job, Inc. |
|||||
Consolidated Statements of Operations and Comprehensive Income |
|||||
For the Three Months Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
Revenues: |
|||||
Online recruitment services |
551,562 |
617,703 |
96,931 |
||
Other human resource related revenues |
611,545 |
727,480 |
114,157 |
||
Net revenues |
1,163,107 |
1,345,183 |
211,088 |
||
Cost of services (Note 2) |
(414,504) |
(535,189) |
(83,983) |
||
Gross profit |
748,603 |
809,994 |
127,105 |
||
Operating expenses: |
|||||
Sales and marketing (Note 3) |
(300,583) |
(403,604) |
(63,334) |
||
General and administrative (Note 4) |
(91,439) |
(101,786) |
(15,972) |
||
Total operating expenses |
(392,022) |
(505,390) |
(79,306) |
||
Income from operations |
356,581 |
304,604 |
47,799 |
||
Loss from foreign currency translation |
(33,851) |
(10,917) |
(1,713) |
||
Interest and investment income, net |
59,482 |
56,142 |
8,810 |
||
Change in fair value of listed equity securities investment |
(9,404) |
(10,715) |
(1,681) |
||
Fees and expenses related to proposed going-private |
— |
(3,357) |
(527) |
||
Other income, net |
11,691 |
98,335 |
15,431 |
||
Income before income tax expense |
384,499 |
434,092 |
68,119 |
||
Income tax expense |
(52,695) |
(83,210) |
(13,057) |
||
Net income |
331,804 |
350,882 |
55,062 |
||
Net loss attributable to non-controlling interests |
10,244 |
4,273 |
671 |
||
Net income attributable to 51job, Inc. |
342,048 |
355,155 |
55,733 |
||
Net income |
331,804 |
350,882 |
55,062 |
||
Other comprehensive income (loss) |
22,745 |
(269) |
(42) |
||
Total comprehensive income |
354,549 |
350,613 |
55,020 |
||
Earnings per share: |
|||||
Basic |
5.07 |
5.27 |
0.83 |
||
Diluted |
5.01 |
5.23 |
0.82 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,402,582 |
67,437,209 |
67,437,209 |
||
Diluted |
68,245,670 |
67,941,118 |
67,941,118 |
||
Notes: |
|||||
(1) The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.3726 |
|||||
to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the H.10 weekly |
|||||
statistical release of the Federal Reserve Board. |
|||||
(2) Includes share-based compensation expense of RMB6,307 and RMB4,933 (US$774) for the three months ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(3) Includes share-based compensation expense of RMB5,422 and RMB4,241 (US$666) for the three months ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(4) Includes share-based compensation expense of RMB23,280 and RMB20,717 (US$3,251) for the three months ended |
|||||
December 31, 2020 and 2021, respectively. |
51job, Inc. |
|||||
Consolidated Statements of Operations and Comprehensive Income |
|||||
For the Year Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
Revenues: |
|||||
Online recruitment services |
2,147,334 |
2,396,209 |
376,017 |
||
Other human resource related revenues |
1,541,617 |
2,024,219 |
317,644 |
||
Net revenues |
3,688,951 |
4,420,428 |
693,661 |
||
Cost of services (Note 2) |
(1,261,731) |
(1,676,727) |
(263,115) |
||
Gross profit |
2,427,220 |
2,743,701 |
430,546 |
||
Operating expenses: |
|||||
Sales and marketing (Note 3) |
(1,182,677) |
(1,790,535) |
(280,974) |
||
General and administrative (Note 4) |
(377,438) |
(401,827) |
(63,055) |
||
Total operating expenses |
(1,560,115) |
(2,192,362) |
(344,029) |
||
Income from operations |
867,105 |
551,339 |
86,517 |
||
Loss from foreign currency translation |
(53,442) |
(15,793) |
(2,478) |
||
Interest and investment income, net |
228,500 |
212,690 |
33,376 |
||
Change in fair value of listed equity securities investment |
10,760 |
(88,296) |
(13,856) |
||
Fees and expenses related to proposed going-private |
— |
(87,544) |
(13,738) |
||
Change in fair value of long-term investment |
39,614 |
— |
— |
||
Other income, net |
167,308 |
192,233 |
30,166 |
||
Income before income tax expense |
1,259,845 |
764,629 |
119,987 |
||
Income tax expense |
(188,417) |
(155,721) |
(24,436) |
||
Net income |
1,071,428 |
608,908 |
95,551 |
||
Net loss attributable to non-controlling interests |
25,848 |
31,775 |
4,986 |
||
Net income attributable to 51job, Inc. |
1,097,276 |
640,683 |
100,537 |
||
Net income |
1,071,428 |
608,908 |
95,551 |
||
Other comprehensive income (loss) |
22,451 |
(415) |
(65) |
||
Total comprehensive income |
1,093,879 |
608,493 |
95,486 |
||
Earnings per share: |
|||||
Basic |
16.35 |
9.50 |
1.49 |
||
Diluted |
16.12 |
9.40 |
1.47 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,101,601 |
67,429,296 |
67,429,296 |
||
Diluted |
68,056,724 |
68,185,891 |
68,185,891 |
||
Notes: |
|||||
(1) The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.3726 |
|||||
to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the H.10 weekly |
|||||
statistical release of the Federal Reserve Board. |
|||||
(2) Includes share-based compensation expense of RMB23,648 and RMB24,019 (US$3,769) for the year ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(3) Includes share-based compensation expense of RMB20,329 and RMB20,648 (US$3,240) for the year ended |
|||||
December 31, 2020 and 2021, respectively. |
|||||
(4) Includes share-based compensation expense of RMB99,829 and RMB104,889 (US$16,460) for the year ended |
|||||
December 31, 2020 and 2021, respectively. |
51job, Inc. |
|||||
Reconciliation of GAAP and Non-GAAP Results |
|||||
For the Three Months Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
GAAP income before income tax expense |
384,499 |
434,092 |
68,119 |
||
Add: Share-based compensation |
35,009 |
29,891 |
4,691 |
||
Add: Loss from foreign currency translation |
33,851 |
10,917 |
1,713 |
||
Add: Change in fair value of listed equity securities investment |
9,404 |
10,715 |
1,681 |
||
Non-GAAP income before income tax expense |
462,763 |
485,615 |
76,204 |
||
GAAP income tax expense |
(52,695) |
(83,210) |
(13,057) |
||
Tax effect of non-GAAP line items |
(208) |
(7) |
(1) |
||
Non-GAAP income tax expense |
(52,903) |
(83,217) |
(13,058) |
||
Non-GAAP adjusted net income |
409,860 |
402,398 |
63,146 |
||
Non-GAAP adjusted net income attributable to 51job, Inc. |
420,104 |
406,671 |
63,817 |
||
Non-GAAP adjusted earnings per share: |
|||||
Basic |
6.23 |
6.03 |
0.95 |
||
Diluted |
6.16 |
5.99 |
0.94 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,402,582 |
67,437,209 |
67,437,209 |
||
Diluted |
68,245,670 |
67,941,118 |
67,941,118 |
||
For the Year Ended |
|||||
December 31, |
December 31, |
December 31, |
|||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
||
RMB |
RMB |
US$ (Note 1) |
|||
GAAP income before income tax expense |
1,259,845 |
764,629 |
119,987 |
||
Add: Share-based compensation |
143,806 |
149,556 |
23,469 |
||
Add: Loss from foreign currency translation |
53,442 |
15,793 |
2,478 |
||
Add (Less): Change in fair value of listed equity securities |
(10,760) |
88,296 |
13,856 |
||
Less: Change in fair value of long-term investment |
(39,614) |
— |
— |
||
Non-GAAP income before income tax expense |
1,406,719 |
1,018,274 |
159,790 |
||
GAAP income tax expense |
(188,417) |
(155,721) |
(24,436) |
||
Tax effect of non-GAAP line items |
(279) |
79 |
12 |
||
Non-GAAP income tax expense |
(188,696) |
(155,642) |
(24,424) |
||
Non-GAAP adjusted net income |
1,218,023 |
862,632 |
135,366 |
||
Non-GAAP adjusted net income attributable to 51job, Inc. |
1,243,871 |
894,407 |
140,352 |
||
Non-GAAP adjusted earnings per share: |
|||||
Basic |
18.54 |
13.26 |
2.08 |
||
Diluted |
18.28 |
13.12 |
2.06 |
||
Weighted average number of common shares outstanding: |
|||||
Basic |
67,101,601 |
67,429,296 |
67,429,296 |
||
Diluted |
68,056,724 |
68,185,891 |
68,185,891 |
||
Note (1): The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of |
|||||
RMB6.3726 to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the |
|||||
H.10 weekly statistical release of the Federal Reserve Board. |
51job, Inc. |
||||||
Consolidated Balance Sheets |
||||||
As of |
||||||
December 31, |
December 31, |
December 31, |
||||
(In thousands, except share and per share data) |
(unaudited) |
(unaudited) |
(unaudited) |
|||
RMB |
RMB |
US$ (Note 1) |
||||
ASSETS |
||||||
Current assets: |
||||||
Cash |
3,292,698 |
10,539,923 |
1,653,944 |
|||
Restricted cash |
2,258 |
— |
— |
|||
Short-term investments |
7,469,213 |
47,116 |
7,394 |
|||
Accounts receivable (net of allowance of RMB26,798 and |
||||||
RMB27,522 as of December 31, 2020 and 2021, respectively) |
290,480 |
382,164 |
59,970 |
|||
Prepayments and other current assets |
492,980 |
561,677 |
88,139 |
|||
Total current assets |
11,547,629 |
11,530,880 |
1,809,447 |
|||
Non-current assets: |
||||||
Time deposits |
719,189 |
745,450 |
116,977 |
|||
Long-term investments |
1,576,250 |
1,474,928 |
231,448 |
|||
Property and equipment, net |
273,157 |
755,789 |
118,600 |
|||
Goodwill |
1,036,124 |
1,036,124 |
162,590 |
|||
Intangible assets, net |
163,503 |
126,497 |
19,850 |
|||
Right-of-use assets |
307,869 |
1,839,143 |
288,602 |
|||
Other long-term assets |
13,946 |
14,065 |
2,207 |
|||
Deferred tax assets |
38,013 |
52,793 |
8,284 |
|||
Total non-current assets |
4,128,051 |
6,044,789 |
948,558 |
|||
Total assets |
15,675,680 |
17,575,669 |
2,758,005 |
|||
LIABILITIES, MEZZANINE EQUITY AND EQUITY |
||||||
Current liabilities: |
||||||
Current portion of long-term bank loan |
— |
52,500 |
8,238 |
|||
Accounts payable |
83,087 |
136,999 |
21,498 |
|||
Salary and employee related accrual |
182,565 |
221,890 |
34,819 |
|||
Taxes payable |
172,254 |
212,873 |
33,404 |
|||
Advances from customers |
1,158,604 |
1,163,615 |
182,598 |
|||
Lease liabilities, current |
34,952 |
42,093 |
6,605 |
|||
Other payables and accruals |
1,178,955 |
1,132,921 |
177,780 |
|||
Total current liabilities |
2,810,417 |
2,962,891 |
464,942 |
|||
Non-current liabilities: |
||||||
Long-term bank loan |
— |
997,500 |
156,530 |
|||
Lease liabilities, non-current |
44,949 |
37,776 |
5,928 |
|||
Deferred tax liabilities |
232,087 |
224,571 |
35,240 |
|||
Total non-current liabilities |
277,036 |
1,259,847 |
197,698 |
|||
Total liabilities |
3,087,453 |
4,222,738 |
662,640 |
|||
Mezzanine equity: |
||||||
Redeemable non-controlling interests |
189,811 |
156,880 |
24,618 |
|||
Shareholders' equity: |
||||||
Common shares (US$0.0001 par value: 500,000,000 shares |
||||||
authorized, 67,406,657 and 67,437,209 shares issued and |
||||||
outstanding as of December 31, 2020 and 2021, respectively) |
54 |
54 |
8 |
|||
Additional paid-in capital |
5,206,154 |
5,363,570 |
841,661 |
|||
Statutory reserves |
18,474 |
18,840 |
2,956 |
|||
Accumulated other comprehensive income |
276,975 |
276,560 |
43,398 |
|||
Retained earnings |
6,871,090 |
7,511,407 |
1,178,704 |
|||
Total 51job, Inc. shareholders' equity |
12,372,747 |
13,170,431 |
2,066,727 |
|||
Non-controlling interests |
25,669 |
25,620 |
4,020 |
|||
Total equity |
12,398,416 |
13,196,051 |
2,070,747 |
|||
Total liabilities, mezzanine equity and equity |
15,675,680 |
17,575,669 |
2,758,005 |
|||
Note (1): The conversion of Renminbi amounts into U.S. dollar amounts is based on the noon buying rate of RMB6.3726 |
||||||
to US$1.00 on December 30, 2021 in New York for cable transfers of Renminbi as set forth in the H.10 weekly statistical |
||||||
release of the Federal Reserve Board. |