– моментальные уведомления о рынке акций
– моментальные уведомления о рынке акций
DALLAS, April 25, 2022 /PRNewswire/ -- Lennox International Inc. (NYSE: LII), a global leader in energy-efficient climate-control solutions, today reported financial results for the first quarter of 2022. All comparisons are to the prior-year period.
Lennox International reported record first-quarter revenue of $1.01 billion, up 9%. GAAP operating income was $112 million, down 2%. GAAP earnings per share was a first-quarter record $2.29, up 4%.
Total segment profit was $115 million, down 1%, and total segment margin was 11.3%, down 110 basis points. Adjusted earnings per share was a first-quarter record $2.36, up 4%.
"Lennox International posted record first-quarter revenue and EPS, led by strong growth in our Residential and Refrigeration businesses," said Chairman and Interim CEO Todd Teske. "Both Residential and Refrigeration set new first-quarter highs for revenue and profit. In Residential, revenue was up 13%, led by double-digit growth in both replacement and new construction business. Segment profit rose 12% as segment margin was down slightly to 15.8%. In Refrigeration, revenue was up 15% as reported and up 18% at constant currency, led by more than 20% growth in North America. Refrigeration profit rose 78% as segment margin expanded 350 basis points to 9.8%.
"In Commercial, demand remained strong, but the business continued to be hit the hardest on the production front with labor constraints and global supply chain disruptions. Commercial revenue was down 6% and profit was down 77% in the first quarter as segment margin contracted 1,040 basis points to 3.4%. The Commercial team continues to take aggressive actions to resolve tight labor market, supply chain and production challenges, and we are seeing signs of improvement from these initiatives.
"Looking ahead for the company overall, demand remains strong, and we have announced a second round of price increases for 2022 to continue to offset broad inflationary pressures. We are raising 2022 revenue growth guidance from 5-10% to 7-11% and reiterating EPS guidance of $13.50-$14.50. We repurchased $200 million of stock in the first quarter and are reiterating plans for $400 million of stock repurchases for the full year."
FINANCIAL HIGHLIGHTS
Revenue: Revenue was a first-quarter record $1.01 billion, up 9%. Volume was down, and price and mix were up. Foreign exchange was neutral to revenue.
Gross Profit: Gross profit was $268 million, up 5%. Gross margin was 26.5%, down 110 basis points. Gross profit was positively impacted by price and mix. Partial offsets included lower volume due to global supply chain disruptions and labor constraints, factory inefficiencies, and higher material, freight, distribution, and warranty costs.
Net Income: On a GAAP basis, net income for the first quarter was $83.6 million, or $2.29 per share, compared to $84.2 million, or $2.20 per share, in the prior-year quarter.
Adjusted net income in the first quarter was $86.1 million, or $2.36 per share, compared to $86.9 million, or $2.27 per share, in the prior-year quarter. Adjusted net income for the first quarter of 2022 excludes after-tax charges of $2.5 million, consisting of: a net charge of $1.5 million for items excluded from segment profit, $0.5 million for excess tax expense from share-based compensation, and a total of $0.5 million for restructuring charges and pension settlements.
Cash from Operations, Free Cash Flow and Total Debt: Net cash used in operations in the first quarter was $98 million compared to $18 million in the prior-year quarter. Capital expenditures were approximately $25 million in the first quarter compared to $24 million in the prior-year quarter. Free cash flow was ($123) million compared to ($42) million in the first quarter a year ago. Total debt at the end of the first quarter was $1.61 billion. Total cash, cash equivalents and short-term investments were $40 million at the end of the quarter. The company paid approximately $34 million in dividends in the first quarter and repurchased $200 million of stock.
BUSINESS SEGMENT HIGHLIGHTS
Residential Heating & CoolingRevenue in the Residential Heating & Cooling business segment was a first-quarter record $682 million, up 13%. Foreign exchange was neutral to revenue. Segment profit was a first-quarter record $108 million, up 12%. Segment margin was 15.8%, down 10 basis points. Residential results were primarily impacted by favorable price and mix. Partial offsets included higher material, freight, and warranty costs, global supply chain disruptions and factory inefficiencies, lower joint venture income, distribution investments, and higher SG&A.
Commercial Heating & CoolingRevenue in the Commercial Heating & Cooling business segment was $188 million, down 6%. Foreign exchange was neutral to revenue. Segment profit was $6 million, down 77%, and segment margin was 3.4%, down 1,040 basis points. Commercial results were primarily impacted by lower volume and factory inefficiencies due to labor constraints and global supply chain disruptions, higher material, freight, distribution, and other product costs, and higher SG&A. Partial offsets included favorable price and mix.
RefrigerationRevenue in the Refrigeration business segment was up 15% to $144 million. Foreign exchange had a 3% negative impact to revenue growth. Segment profit rose 78% to $14 million. Segment revenue and profit were both first-quarter records, adjusted for historical divestitures. Segment margin expanded 350 basis points to 9.8%. Refrigeration results were primarily impacted by higher volume and favorable price and tariffs. Partial offsets included unfavorable mix, global supply chain disruptions, and higher material, freight and SG&A costs.
FULL-YEAR GUIDANCE
For 2022, the company is raising revenue growth guidance and reiterating EPS guidance.
CONFERENCE CALL INFORMATIONA conference call to discuss the company's first-quarter results and outlook will be held this morning at 8:30 a.m. Central time. To listen, call the conference call line at 844-291-6356 (U.S.) or 234-720-6989 (international) at least 10 minutes prior to the scheduled start time and use participant code 5188402. The conference call also will be webcast on Lennox International's web site at www.lennoxinternational.com. A replay will be available from approximately 11:00 a.m. Central time on April 25 through May 9, 2022 by dialing 866-207-1041 (U.S.) or 402-970-0847 (international) and using access code 1972402. The call also will be archived on the company's website.
ABOUT LENNOX INTERNATIONALLennox International Inc. is a global leader in energy-efficient climate-control solutions. Dedicated to sustainability and creating comfortable and healthier environments for our residential and commercial customers while reducing their carbon footprint, we lead the field in innovation with our air conditioning, heating, indoor air quality, and refrigeration systems. Lennox International stock is listed on the New York Stock Exchange and traded under the symbol LII. Additional information on Lennox International is available at www.lennoxinternational.com or by contacting Steve Harrison, Vice President, Investor Relations, at 972-497-6670.
FORWARD-LOOKING STATEMENTSThe statements in this news release that are not historical statements, including statements regarding the 2022 full-year outlook and expected consolidated and segment financial results for 2022, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on information currently available as well as management's assumptions and beliefs today. These statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from the results expressed or implied by the statements, and investors should not place undue reliance on them. Risks and uncertainties that could cause actual results to differ materially from such statements include risks that the North American unitary HVAC and refrigeration markets perform worse than current assumptions. Additional risks include, but are not limited to: the impact of higher raw material prices, availability and timely delivery of raw materials and other components, the impact of new or increased trade tariffs, LII's ability to implement price increases for its products and services, economic conditions in our markets, regulatory changes, the impact of unfavorable weather, a decline in new construction activity and related demand for products and services, and any resurgence of the Covid-19 pandemic and its economic impact on the company and its employees and customers. For information concerning these and other risks and uncertainties, see LII's publicly available filings with the Securities and Exchange Commission. LII disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
||||
Consolidated Statements of Operations |
||||
(Unaudited) |
||||
(Amounts in millions, except per share data) |
For the Three Months Ended March 31, |
|||
2022 |
2021 |
|||
Net sales |
$ 1,013.4 |
$ 930.5 |
||
Cost of goods sold |
745.2 |
674.0 |
||
Gross profit |
268.2 |
256.5 |
||
Operating Expenses: |
||||
Selling, general and administrative expenses |
155.3 |
145.3 |
||
Losses (gains) and other expenses, net |
0.4 |
0.3 |
||
Restructuring charges |
0.5 |
0.1 |
||
Loss (income) from equity method investments |
0.1 |
(3.3) |
||
Operating income |
111.9 |
114.1 |
||
Pension settlements |
0.1 |
0.7 |
||
Interest expense, net |
6.8 |
6.0 |
||
Other expense (income), net |
0.6 |
1.0 |
||
Net income before income taxes |
104.4 |
106.4 |
||
Provision for income taxes |
20.8 |
22.2 |
||
Net income |
$ 83.6 |
$ 84.2 |
||
Earnings per share – Basic: |
$ 2.30 |
$ 2.22 |
||
Earnings per share – Diluted: |
$ 2.29 |
$ 2.20 |
||
Weighted Average Number of Shares Outstanding - Basic |
36.3 |
38.0 |
||
Weighted Average Number of Shares Outstanding - Diluted |
36.5 |
38.2 |
||
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
|||
Segment Net Sales and Profit (Loss) |
|||
(Amounts in millions) |
For the Three Months Ended March 31, (Unaudited) |
||
2022 |
2021 |
||
Net Sales |
|||
Residential Heating & Cooling |
$ 682.2 |
$ 606.3 |
|
Commercial Heating & Cooling |
187.7 |
199.2 |
|
Refrigeration |
143.5 |
125.0 |
|
$ 1,013.4 |
$ 930.5 |
||
Segment Profit (Loss) (1) |
|||
Residential Heating & Cooling |
$ 107.6 |
$ 96.4 |
|
Commercial Heating & Cooling |
6.3 |
27.4 |
|
Refrigeration |
14.1 |
7.9 |
|
Corporate and other |
(13.4) |
(16.0) |
|
Total segment profit |
114.6 |
115.7 |
|
Reconciliation to Operating Income: |
|||
Items in Losses (gains) and other expenses, net which are excluded from segment |
2.2 |
1.5 |
|
Restructuring charges |
0.5 |
0.1 |
|
Operating income |
$ 111.9 |
$ 114.1 |
|
(1) We define segment profit (loss) as a segment's operating income included in the accompanying Consolidated Statements |
|||
• The following items in Losses (gains) and other expenses, net: |
|||
• Net change in unrealized losses (gains) on unsettled futures contracts, |
|||
• Special legal contingency charges, |
|||
• Asbestos-related litigation, |
|||
• Environmental liabilities, |
|||
• Charges incurred related to COVID-19 pandemic; |
|||
• Other items, net, |
|||
• Special product quality adjustments; and |
|||
• Restructuring charges. |
|||
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
|||
Consolidated Balance Sheets |
|||
(Amounts in millions, except shares and par values) |
As of March 31, |
As of December 31, |
|
ASSETS |
(Unaudited) |
||
Current Assets: |
|||
Cash and cash equivalents |
$ 34.3 |
$ 31.0 |
|
Short-term investments |
5.7 |
5.5 |
|
Accounts and notes receivable, net of allowances of $11.7 and $10.7 in 2022 and 2021, |
603.0 |
508.3 |
|
Inventories, net |
678.9 |
510.9 |
|
Other assets |
115.3 |
119.7 |
|
Total current assets |
1,437.2 |
1,175.4 |
|
Property, plant and equipment, net of accumulated depreciation of $902.2 and $888.8 in |
518.3 |
515.1 |
|
Right-of-use assets from operating leases |
212.1 |
196.1 |
|
Goodwill |
186.4 |
186.6 |
|
Deferred income taxes |
13.3 |
11.3 |
|
Other assets, net |
89.6 |
87.4 |
|
Total assets |
$ 2,456.9 |
$ 2,171.9 |
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|||
Current Liabilities: |
|||
Current maturities of long-term debt |
$ 11.8 |
$ 11.3 |
|
Current operating lease liabilities |
58.8 |
54.8 |
|
Accounts payable |
457.3 |
402.1 |
|
Accrued expenses |
325.1 |
358.9 |
|
Income taxes payable |
6.4 |
— |
|
Total current liabilities |
859.4 |
827.1 |
|
Long-term debt |
1,599.5 |
1,226.5 |
|
Long-term operating lease liabilities |
157.4 |
145.0 |
|
Pensions |
84.3 |
83.3 |
|
Other liabilities |
166.5 |
159.0 |
|
Total liabilities |
2,867.1 |
2,440.9 |
|
Commitments and contingencies |
|||
Stockholders' deficit: |
|||
Preferred stock, $0.01 par value, 25,000,000 shares authorized, no shares issued or |
— |
— |
|
Common stock, $0.01 par value, 200,000,000 shares authorized, 87,170,197 shares |
0.9 |
0.9 |
|
Additional paid-in capital |
1,110.4 |
1,133.7 |
|
Retained earnings |
2,769.8 |
2,719.3 |
|
Accumulated other comprehensive loss |
(80.5) |
(88.1) |
|
Treasury stock, at cost, 51,127,988 shares and 50,536,125 shares for 2022 and 2021, |
(4,210.8) |
(4,034.8) |
|
Total stockholders' deficit |
(410.2) |
(269.0) |
|
Total liabilities and stockholders' deficit |
$ 2,456.9 |
$ 2,171.9 |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
|||
Consolidated Statements of Cash Flows |
|||
(Unaudited) |
|||
(Amounts in millions) |
For the Three Months Ended March 31, |
||
2022 |
2021 |
||
Cash flows from operating activities: |
|||
Net income |
$ 83.6 |
$ 84.2 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|||
Loss (income) from equity method investments |
0.1 |
(3.3) |
|
Restructuring charges, net of cash paid |
0.5 |
0.3 |
|
Provision for credit losses |
1.4 |
2.0 |
|
Unrealized losses (gains) on derivative contracts |
0.1 |
(0.2) |
|
Stock-based compensation expense |
4.7 |
8.5 |
|
Depreciation and amortization |
18.8 |
17.4 |
|
Deferred income taxes |
(5.3) |
1.0 |
|
Pension expense |
1.4 |
3.0 |
|
Pension contributions |
(0.1) |
(0.4) |
|
Other items, net |
(0.9) |
(0.1) |
|
Changes in assets and liabilities: |
|||
Accounts and notes receivable |
(96.9) |
(77.5) |
|
Inventories |
(168.8) |
(62.5) |
|
Other current assets |
1.1 |
(9.5) |
|
Accounts payable |
67.5 |
41.2 |
|
Accrued expenses |
(33.0) |
(41.8) |
|
Income taxes payable and receivable, net |
20.8 |
14.0 |
|
Leases, net |
0.5 |
(0.7) |
|
Other, net |
6.6 |
6.9 |
|
Net cash used in operating activities |
(97.9) |
(17.5) |
|
Cash flows from investing activities: |
|||
Proceeds from the disposal of property, plant and equipment |
0.3 |
0.4 |
|
Purchases of property, plant and equipment |
(25.8) |
(24.7) |
|
(Purchases of) proceeds from short-term investments, net |
(0.2) |
0.5 |
|
Net cash used in investing activities |
(25.7) |
(23.8) |
|
Cash flows from financing activities: |
|||
Asset securitization borrowings |
90.0 |
155.0 |
|
Asset securitization payments |
(61.0) |
— |
|
Long-term debt payments |
(3.2) |
(2.9) |
|
Borrowings from credit facility |
722.5 |
202.0 |
|
Payments on credit facility |
(381.5) |
(165.0) |
|
Proceeds from employee stock purchases |
0.9 |
0.9 |
|
Repurchases of common stock |
(200.0) |
(200.0) |
|
Repurchases of common stock to satisfy employee withholding tax obligations |
(4.9) |
(6.0) |
|
Cash dividends paid |
(33.7) |
(29.5) |
|
Net cash provided by (used in) financing activities |
129.1 |
(45.6) |
|
Increase (decrease) in cash and cash equivalents |
4.6 |
(86.8) |
|
Effect of exchange rates on cash and cash equivalents |
(2.2) |
(1.6) |
|
Cash and cash equivalents, beginning of period |
31.0 |
123.9 |
|
Cash and cash equivalents, end of period |
$ 34.3 |
$ 35.5 |
|
Supplemental disclosures of cash flow information: |
|||
Interest paid |
$ 5.8 |
$ 5.5 |
|
Income taxes paid (net of refunds) |
$ 5.2 |
$ 8.2 |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
|||||||
Reconciliation to U.S. GAAP (Generally Accepted Accounting Principles) Measures |
|||||||
(Unaudited, in millions, except per share and ratio data) |
|||||||
Use of Non-GAAP Financial Measures |
|||||||
To supplement the Company's consolidated financial statements and segment net sales and profit presented in accordance with U.S. GAAP, |
|||||||
Reconciliation of Net Income, a GAAP measure, to Adjusted Net Income, a Non-GAAP measure |
|||||||
For the Three Months Ended March 31, |
|||||||
(Unaudited) |
|||||||
2022 |
2021 |
||||||
Pre-Tax |
Tax Impact (d) |
After Tax |
Pre-Tax |
Tax Impact (d) |
After Tax |
||
Net income, a GAAP measure |
$ 104.4 |
$ (20.8) |
$ 83.6 |
$ 106.4 |
$ (22.2) |
$ 84.2 |
|
Restructuring charges |
0.5 |
(0.1) |
0.4 |
0.1 |
(0.1) |
— |
|
Pension settlements |
0.1 |
— |
0.1 |
0.7 |
(0.1) |
0.6 |
|
Items in Losses (gains) and other expenses, net |
2.2 |
(0.7) |
1.5 |
1.5 |
(0.2) |
1.3 |
|
Excess tax expense (benefits) from share-based |
— |
0.5 |
0.5 |
— |
(1.2) |
(1.2) |
|
Other tax items, net (b) |
— |
— |
— |
— |
2.0 |
2.0 |
|
Adjusted net income, a non-GAAP measure |
$ 107.2 |
$ (21.1) |
$ 86.1 |
$ 108.7 |
$ (21.8) |
$ 86.9 |
|
Earnings per share - diluted, a GAAP measure |
$ 2.29 |
$ 2.20 |
|||||
Restructuring charges |
0.01 |
— |
|||||
Pension settlements |
— |
0.02 |
|||||
Items in Losses (gains) and other expenses, net |
0.04 |
0.03 |
|||||
Excess tax expense (benefits) from share-based |
0.02 |
(0.03) |
|||||
Other tax items, net (b) |
— |
0.05 |
|||||
Change in share counts from share-based |
— |
— |
|||||
Adjusted earnings per share - diluted, a non- |
$ 2.36 |
$ 2.27 |
|||||
(a) Recorded in Losses (gains) and other expenses, net in the Consolidated Statements of Operations |
|||||||
(b) Recorded in Provision for income taxes in the Consolidated Statements of Operations |
|||||||
(c) The impact of excess tax benefits from the change in share-based compensation also impacts the Company's diluted share counts. |
|||||||
(d) Tax impact based on the applicable tax rate relevant to the location and nature of the adjustment. |
For the Three Months Ended March 31, |
|||
2022 |
2021 |
||
(Unaudited) |
|||
Components of Losses (gains) and other expenses, net (pre-tax): |
|||
Realized gains on settled futures contracts (a) |
$ (0.3) |
$ (0.3) |
|
Foreign currency exchange gains (a) |
(0.3) |
(0.3) |
|
Gain on disposal of fixed assets (a) |
(0.9) |
(0.3) |
|
Other operating income (a) |
(0.3) |
(0.3) |
|
Net change in unrealized gains on unsettled futures contracts (b) |
(0.7) |
(0.2) |
|
Special legal contingency charges (b) |
0.3 |
0.2 |
|
Asbestos-related litigation (b) |
1.7 |
1.1 |
|
Environmental liabilities (b) |
0.1 |
0.6 |
|
Charges incurred related to COVID-19 pandemic (b) |
0.3 |
0.6 |
|
Other items, net (b) |
0.5 |
(0.8) |
|
Losses (gains) and other expenses, net (pre-tax) |
$ 0.4 |
$ 0.3 |
|
(a) Included in both segment profit (loss) and Adjusted net income |
|||
(b) Excluded from both segment profit (loss) and Adjusted net income |
|||
Reconciliation of Average Shares Outstanding - Diluted, a GAAP measure, to Adjusted Average Shares Outstanding - |
|||
For the Three Months Ended March 31, |
|||
2022 |
2021 |
||
Average shares outstanding - diluted, a GAAP measure |
36.5 |
38.2 |
|
Impact on diluted shares from excess tax benefits from share-based compensation |
(0.1) |
— |
|
Adjusted average shares outstanding - diluted, a Non-GAAP measure |
36.4 |
38.2 |
|
Reconciliation of Net Cash Provided by Operating Activities, a GAAP measure, to Free Cash Flow, a Non-GAAP measure |
|||
For the Three Months Ended March 31, |
|||
2022 |
2021 |
||
Net cash used in operating activities |
$ (97.9) |
$ (17.5) |
|
Purchases of property, plant and equipment |
(25.8) |
(24.7) |
|
Proceeds from the disposal of property, plant and equipment |
0.3 |
0.4 |
|
Free cash flow, a Non-GAAP measure |
$ (123.4) |
$ (41.8) |
|
Calculation of Debt to EBITDA Ratio (dollars in millions): |
Trailing Twelve March 31, 2022 |
||||||
Adjusted EBIT (a) |
$ 602.8 |
||||||
Depreciation and amortization expense (b) |
71.4 |
||||||
EBITDA (a + b) |
$ 674.2 |
||||||
Total debt at March 31, 2022 (c) |
$ 1,611.3 |
||||||
Total Debt to EBITDA ratio ((c / (a + b)) |
2.4 |
||||||
Reconciliation of Net Income Before Income Taxes, a GAAP measure to Adjusted EBIT, a Non-GAAP measure |
|||||||
Trailing Twelve March 31, 2022 |
|||||||
Net income before income taxes, a GAAP measure |
558.1 |
||||||
Items in Losses (gains) and other expenses, net which are excluded from segment profit |
15.0 |
||||||
Special product quality adjustments |
(2.5) |
||||||
Restructuring charges |
2.2 |
||||||
Interest expense, net |
25.8 |
||||||
Pension settlements |
0.6 |
||||||
Other expense (income), net |
3.6 |
||||||
Adjusted EBIT per above, a Non-GAAP measure |
602.8 |
||||||
SOURCE Lennox International Inc.
ДАЛЛАС, 25 апреля 2022 г. /PRNewswire/ -- Lennox International Inc. (NYSE: LII), мировой лидер в области энергоэффективных решений для климат-контроля, сегодня отчиталась о финансовых результатах за первый квартал 2022 года. Все сравнения относятся к периоду предыдущего года.
Lennox International сообщила о рекордной выручке за первый квартал в размере 1,01 миллиарда долларов, увеличившись на 9%. Операционная прибыль по ОПБУ составила 112 миллионов долларов, снизившись на 2%. Прибыль на акцию по ОПБУ составила рекордные 2,29 доллара за первый квартал, увеличившись на 4%.
Общая прибыль сегмента составила 115 миллионов долларов, снизившись на 1%, а общая маржа сегмента составила 11,3%, снизившись на 110 базисных пунктов. Скорректированная прибыль на акцию составила рекордные 2,36 доллара за первый квартал, увеличившись на 4%.
"Lennox International продемонстрировала рекордную выручку и прибыль на акцию в первом квартале, чему способствовал сильный рост нашего бизнеса в сфере жилья и холодильного оборудования", - сказал председатель правления и временный генеральный директор Тодд Теске. "Как жилые, так и холодильные установки установили новые максимумы выручки и прибыли за первый квартал. В жилищном секторе выручка выросла на 13%, чему способствовал двузначный рост как в сфере ремонта, так и в сфере нового строительства. Прибыль сегмента выросла на 12%, так как маржа сегмента немного снизилась до 15,8%. В сфере холодильного оборудования выручка выросла на 15%, как сообщалось, и на 18% при неизменной валюте, что обусловлено ростом более чем на 20% в Северной Америке. Прибыль от холодильного оборудования выросла на 78%, так как маржа сегмента увеличилась на 350 базисных пунктов до 9,8%.
"В коммерческом секторе спрос оставался высоким, но бизнес по-прежнему сильнее всего страдал на производственном фронте из-за нехватки рабочей силы и сбоев в глобальных цепочках поставок. Коммерческая выручка снизилась на 6%, а прибыль снизилась на 77% в первом квартале, поскольку маржа сегмента сократилась на 1040 базисных пунктов до 3,4%. Коммерческая команда продолжает предпринимать активные действия для решения сложных проблем на рынке труда, в цепочке поставок и в производстве, и мы видим признаки улучшения в результате этих инициатив.
"Заглядывая в будущее компании в целом, можно сказать, что спрос остается высоким, и мы объявили о втором раунде повышения цен на 2022 год, чтобы продолжить компенсировать широкое инфляционное давление. Мы повышаем прогноз по росту выручки на 2022 год с 5-10% до 7-11% и подтверждаем прогноз по прибыли на акцию в размере $ 13,50-$ 14,50. Мы выкупили акции на 200 миллионов долларов в первом квартале и подтверждаем планы по выкупу акций на 400 миллионов долларов в течение всего года".
основные финансовые показатели
Выручка: Выручка за первый квартал составила рекордные 1,01 миллиарда долларов, увеличившись на 9%. Объем снизился, а цена и соотношение выросли. Иностранная валюта была нейтральной по отношению к доходам.
Валовая прибыль: Валовая прибыль составила 268 миллионов долларов, увеличившись на 5%. Валовая прибыль составила 26,5%, снизившись на 110 базисных пунктов. На валовую прибыль положительно повлияли цена и ассортимент. Частичные компенсации включали снижение объемов из-за сбоев в глобальной цепочке поставок и нехватки рабочей силы, неэффективности производства и более высоких затрат на материалы, перевозку, дистрибуцию и гарантийные обязательства.
чистый доход: На основе GAAP чистая прибыль за первый квартал составила $83,6 млн, или $2,29 на акцию, по сравнению с $84,2 млн, или $2,20 на акцию, в предыдущем квартале.
Скорректированная чистая прибыль в первом квартале составила $86,1 млн, или $2,36 на акцию, по сравнению с $86,9 млн, или $2,27 на акцию, в предыдущем квартале. Скорректированная чистая прибыль за первый квартал 2022 года исключает расходы после уплаты налогов в размере 2,5 млн долларов США, состоящие из: чистых расходов в размере 1,5 млн долларов США по статьям, исключенным из прибыли сегмента, 0,5 млн долларов США на сверхнормативные налоговые расходы от компенсации, основанной на акциях, и в общей сложности 0,5 млн долларов США на расходы по реструктуризации и пенсионные расчеты.
Денежные средства от операций, Свободный денежный поток и Общий долг: Чистые денежные средства, использованные в операциях в первом квартале, составили 98 миллионов долларов по сравнению с 18 миллионами долларов в предыдущем квартале. Капитальные затраты составили примерно 25 миллионов долларов в первом квартале по сравнению с 24 миллионами долларов в предыдущем квартале. Свободный денежный поток составил (123 миллиона долларов) по сравнению с (42 миллионами долларов) в первом квартале год назад. Общий долг на конец первого квартала составил 1,61 миллиарда долларов. Общая сумма денежных средств, их эквивалентов и краткосрочных инвестиций на конец квартала составила 40 миллионов долларов. В первом квартале компания выплатила дивиденды на сумму около 34 миллионов долларов и выкупила акции на 200 миллионов долларов.
основные моменты бизнес-сегмента
Доход от отопления и охлаждения жилых помещений в бизнес-сегменте Отопления и охлаждения жилых помещений составил рекордные за первый квартал 682 миллиона долларов, увеличившись на 13%. Иностранная валюта была нейтральной по отношению к доходам. Прибыль сегмента в первом квартале составила рекордные 108 миллионов долларов, увеличившись на 12%. Маржа сегмента составила 15,8%, снизившись на 10 базисных пунктов. На результаты жилой недвижимости в первую очередь повлияли выгодные цены и ассортимент. Частичные компенсации включали более высокие затраты на материалы, перевозку и гарантийные расходы, сбои в глобальных цепочках поставок и неэффективность производства, снижение доходов от совместных предприятий, инвестиций в дистрибуцию и повышение SG & A.
Коммерческие расходы на отопление и охлаждение в бизнес-сегменте коммерческого отопления и охлаждения составили 188 миллионов долларов, что на 6% меньше. Иностранная валюта была нейтральной по отношению к доходам. Прибыль сегмента составила 6 миллионов долларов, снизившись на 77%, а маржа сегмента составила 3,4%, снизившись на 1040 базисных пунктов. На коммерческие результаты в первую очередь повлияли снижение объемов производства и неэффективность производства из-за нехватки рабочей силы и сбоев в глобальных цепочках поставок, более высокие затраты на материалы, перевозку, дистрибуцию и другие продукты, а также более высокие SG &A. Частичные компенсации включали выгодную цену и сочетание.
Выручка от продажи холодильного оборудования в сегменте холодильного бизнеса выросла на 15% и составила 144 миллиона долларов. Иностранная валюта оказала негативное влияние на рост выручки на 3%. Прибыль сегмента выросла на 78% и составила 14 миллионов долларов. Выручка и прибыль сегмента были рекордными в первом квартале с поправкой на исторические продажи. Маржа сегмента увеличилась на 350 базисных пунктов до 9,8%. На результаты охлаждения в первую очередь повлияли более высокие объемы и выгодные цены и тарифы. Частичные компенсации включали неблагоприятную комбинацию, сбои в глобальных цепочках поставок и более высокие затраты на материалы, фрахт и SG&A.
руководство на весь год
На 2022 год компания повышает прогноз по росту выручки и подтверждает прогноз по прибыли на акцию.
ИНФОРМАЦИЯ О ТЕЛЕФОННОЙ КОНФЕРЕНЦИИ Телефонная конференция для обсуждения результатов и перспектив компании за первый квартал состоится сегодня утром в 8:30 утра по центральному времени. Чтобы прослушать, позвоните на линию конференц-связи по телефону 844-291-6356 (США) или 234-720-6989 (международный) по крайней мере за 10 минут до запланированного времени начала и используйте код участника 5188402. Конференц-связь также будет транслироваться в Интернете на веб-сайте Lennox International по адресу www.lennoxinternational.com . Повтор будет доступен примерно с 11:00 утра по центральному времени 25 апреля по 9 мая 2022 года, набрав 866-207-1041 (США) или 402-970-0847 (международный) и используя код доступа 1972402. Звонок также будет заархивирован на веб-сайте компании.
О КОМПАНИИ LENNOX International Компания LENNOX International Inc. является мировым лидером в области энергоэффективных решений для климат-контроля. Стремясь к устойчивому развитию и созданию комфортных и здоровых условий для наших жилых и коммерческих клиентов при одновременном снижении их выбросов углекислого газа, мы лидируем в области инноваций с помощью наших систем кондиционирования, отопления, контроля качества воздуха в помещениях и охлаждения. Акции Lennox International котируются на Нью-Йоркской фондовой бирже и торгуются под символом LII. Дополнительная информация об Lennox International доступна по адресу www.lennoxinternational.com или связавшись со Стивом Харрисоном, вице-президентом по связям с инвесторами, по телефону 972-497-6670.
Заявления ПРОГНОЗНОГО ХАРАКТЕРА Заявления в этом пресс-релизе, которые не являются историческими заявлениями, включая заявления относительно прогноза на весь 2022 год и ожидаемых консолидированных и сегментных финансовых результатов на 2022 год, являются заявлениями прогнозного характера по смыслу Закона о реформе судебных разбирательств по частным ценным бумагам 1995 года. Эти прогнозные заявления основаны на имеющейся в настоящее время информации, а также на предположениях и убеждениях руководства на сегодняшний день. Эти заявления подвержены многочисленным рискам и неопределенностям, которые могут привести к тому, что фактические результаты будут существенно отличаться от результатов, выраженных или подразумеваемых в заявлениях, и инвесторам не следует чрезмерно полагаться на них. Риски и неопределенности, которые могут привести к тому, что фактические результаты будут существенно отличаться от таких заявлений, включают риски того, что показатели североамериканских унитарных рынков систем кондиционирования и охлаждения окажутся хуже текущих предположений. Дополнительные риски включают, но не ограничиваются ими: влияние более высоких цен на сырье, доступность и своевременная поставка сырья и других компонентов, влияние новых или повышенных торговых тарифов, способность LII повышать цены на свои продукты и услуги, экономические условия на наших рынках, изменения в законодательстве, влияние неблагоприятных погодных условий, снижение активности в новом строительстве и связанного с этим спроса на товары и услуги, а также любое возобновление пандемии Covid-19 и ее экономические последствия для компании, ее сотрудников и клиентов. Для получения информации об этих и других рисках и неопределенностях см. Общедоступные документы LII в Комиссию по ценным бумагам и биржам. LII отказывается от каких-либо намерений или обязательств обновлять или пересматривать любые прогнозные заявления, будь то в результате новой информации, будущих событий или иным образом, за исключением случаев, предусмотренных законом.
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
||||
Consolidated Statements of Operations |
||||
(Unaudited) |
||||
(Amounts in millions, except per share data) |
For the Three Months Ended March 31, |
|||
2022 |
2021 |
|||
Net sales |
$ 1,013.4 |
$ 930.5 |
||
Cost of goods sold |
745.2 |
674.0 |
||
Gross profit |
268.2 |
256.5 |
||
Operating Expenses: |
||||
Selling, general and administrative expenses |
155.3 |
145.3 |
||
Losses (gains) and other expenses, net |
0.4 |
0.3 |
||
Restructuring charges |
0.5 |
0.1 |
||
Loss (income) from equity method investments |
0.1 |
(3.3) |
||
Operating income |
111.9 |
114.1 |
||
Pension settlements |
0.1 |
0.7 |
||
Interest expense, net |
6.8 |
6.0 |
||
Other expense (income), net |
0.6 |
1.0 |
||
Net income before income taxes |
104.4 |
106.4 |
||
Provision for income taxes |
20.8 |
22.2 |
||
Net income |
$ 83.6 |
$ 84.2 |
||
Earnings per share – Basic: |
$ 2.30 |
$ 2.22 |
||
Earnings per share – Diluted: |
$ 2.29 |
$ 2.20 |
||
Weighted Average Number of Shares Outstanding - Basic |
36.3 |
38.0 |
||
Weighted Average Number of Shares Outstanding - Diluted |
36.5 |
38.2 |
||
Lennox International INC. AND SUBSIDIARIES |
|||
Segment Net Sales and Profit (Loss) |
|||
(Amounts in millions) |
For the Three Months Ended March 31, (Unaudited) |
||
2022 |
2021 |
||
Net Sales |
|||
Residential Heating & Cooling |
$ 682.2 |
$ 606.3 |
|
Commercial Heating & Cooling |
187.7 |
199.2 |
|
Refrigeration |
143.5 |
125.0 |
|
$ 1,013.4 |
$ 930.5 |
||
Segment Profit (Loss) (1) |
|||
Residential Heating & Cooling |
$ 107.6 |
$ 96.4 |
|
Commercial Heating & Cooling |
6.3 |
27.4 |
|
Refrigeration |
14.1 |
7.9 |
|
Corporate and other |
(13.4) |
(16.0) |
|
Total segment profit |
114.6 |
115.7 |
|
Reconciliation to Operating Income: |
|||
Items in Losses (gains) and other expenses, net which are excluded from segment |
2.2 |
1.5 |
|
Restructuring charges |
0.5 |
0.1 |
|
Operating income |
$ 111.9 |
$ 114.1 |
|
(1) We define segment profit (loss) as a segment's operating income included in the accompanying Consolidated Statements |
|||
• The following items in Losses (gains) and other expenses, net: |
|||
• Net change in unrealized losses (gains) on unsettled futures contracts, |
|||
• Special legal contingency charges, |
|||
• Asbestos-related litigation, |
|||
• Environmental liabilities, |
|||
• Charges incurred related to COVID-19 pandemic; |
|||
• Other items, net, |
|||
• Special product quality adjustments; and |
|||
• Restructuring charges. |
|||
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
|||
Consolidated Balance Sheets |
|||
(Amounts in millions, except shares and par values) |
As of March 31, |
As of December 31, |
|
ASSETS |
(Unaudited) |
||
Current Assets: |
|||
Cash and cash equivalents |
$ 34.3 |
$ 31.0 |
|
Short-term investments |
5.7 |
5.5 |
|
Accounts and notes receivable, net of allowances of $11.7 and $10.7 in 2022 and 2021, |
603.0 |
508.3 |
|
Inventories, net |
678.9 |
510.9 |
|
Other assets |
115.3 |
119.7 |
|
Total current assets |
1,437.2 |
1,175.4 |
|
Property, plant and equipment, net of accumulated depreciation of $902.2 and $888.8 in |
518.3 |
515.1 |
|
Right-of-use assets from operating leases |
212.1 |
196.1 |
|
Goodwill |
186.4 |
186.6 |
|
Deferred income taxes |
13.3 |
11.3 |
|
Other assets, net |
89.6 |
87.4 |
|
Total assets |
$ 2,456.9 |
$ 2,171.9 |
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|||
Current Liabilities: |
|||
Current maturities of long-term debt |
$ 11.8 |
$ 11.3 |
|
Current operating lease liabilities |
58.8 |
54.8 |
|
Accounts payable |
457.3 |
402.1 |
|
Accrued expenses |
325.1 |
358.9 |
|
Income taxes payable |
6.4 |
— |
|
Total current liabilities |
859.4 |
827.1 |
|
Long-term debt |
1,599.5 |
1,226.5 |
|
Long-term operating lease liabilities |
157.4 |
145.0 |
|
Pensions |
84.3 |
83.3 |
|
Other liabilities |
166.5 |
159.0 |
|
Total liabilities |
2,867.1 |
2,440.9 |
|
Commitments and contingencies |
|||
Stockholders' deficit: |
|||
Preferred stock, $0.01 par value, 25,000,000 shares authorized, no shares issued or |
— |
— |
|
Common stock, $0.01 par value, 200,000,000 shares authorized, 87,170,197 shares |
0.9 |
0.9 |
|
Additional paid-in capital |
1,110.4 |
1,133.7 |
|
Retained earnings |
2,769.8 |
2,719.3 |
|
Accumulated other comprehensive loss |
(80.5) |
(88.1) |
|
Treasury stock, at cost, 51,127,988 shares and 50,536,125 shares for 2022 and 2021, |
(4,210.8) |
(4,034.8) |
|
Total stockholders' deficit |
(410.2) |
(269.0) |
|
Total liabilities and stockholders' deficit |
$ 2,456.9 |
$ 2,171.9 |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
|||
Consolidated Statements of Cash Flows |
|||
(Unaudited) |
|||
(Amounts in millions) |
For the Three Months Ended March 31, |
||
2022 |
2021 |
||
Cash flows from operating activities: |
|||
Net income |
$ 83.6 |
$ 84.2 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|||
Loss (income) from equity method investments |
0.1 |
(3.3) |
|
Restructuring charges, net of cash paid |
0.5 |
0.3 |
|
Provision for credit losses |
1.4 |
2.0 |
|
Unrealized losses (gains) on derivative contracts |
0.1 |
(0.2) |
|
Stock-based compensation expense |
4.7 |
8.5 |
|
Depreciation and amortization |
18.8 |
17.4 |
|
Deferred income taxes |
(5.3) |
1.0 |
|
Pension expense |
1.4 |
3.0 |
|
Pension contributions |
(0.1) |
(0.4) |
|
Other items, net |
(0.9) |
(0.1) |
|
Changes in assets and liabilities: |
|||
Accounts and notes receivable |
(96.9) |
(77.5) |
|
Inventories |
(168.8) |
(62.5) |
|
Other current assets |
1.1 |
(9.5) |
|
Accounts payable |
67.5 |
41.2 |
|
Accrued expenses |
(33.0) |
(41.8) |
|
Income taxes payable and receivable, net |
20.8 |
14.0 |
|
Leases, net |
0.5 |
(0.7) |
|
Other, net |
6.6 |
6.9 |
|
Net cash used in operating activities |
(97.9) |
(17.5) |
|
Cash flows from investing activities: |
|||
Proceeds from the disposal of property, plant and equipment |
0.3 |
0.4 |
|
Purchases of property, plant and equipment |
(25.8) |
(24.7) |
|
(Purchases of) proceeds from short-term investments, net |
(0.2) |
0.5 |
|
Net cash used in investing activities |
(25.7) |
(23.8) |
|
Cash flows from financing activities: |
|||
Asset securitization borrowings |
90.0 |
155.0 |
|
Asset securitization payments |
(61.0) |
— |
|
Long-term debt payments |
(3.2) |
(2.9) |
|
Borrowings from credit facility |
722.5 |
202.0 |
|
Payments on credit facility |
(381.5) |
(165.0) |
|
Proceeds from employee stock purchases |
0.9 |
0.9 |
|
Repurchases of common stock |
(200.0) |
(200.0) |
|
Repurchases of common stock to satisfy employee withholding tax obligations |
(4.9) |
(6.0) |
|
Cash dividends paid |
(33.7) |
(29.5) |
|
Net cash provided by (used in) financing activities |
129.1 |
(45.6) |
|
Increase (decrease) in cash and cash equivalents |
4.6 |
(86.8) |
|
Effect of exchange rates on cash and cash equivalents |
(2.2) |
(1.6) |
|
Cash and cash equivalents, beginning of period |
31.0 |
123.9 |
|
Cash and cash equivalents, end of period |
$ 34.3 |
$ 35.5 |
|
Supplemental disclosures of cash flow information: |
|||
Interest paid |
$ 5.8 |
$ 5.5 |
|
Income taxes paid (net of refunds) |
$ 5.2 |
$ 8.2 |
|
Lennox International INC. AND SUBSIDIARIES |
|||||||
Reconciliation to U.S. GAAP (Generally Accepted Accounting Principles) Measures |
|||||||
(Unaudited, in millions, except per share and ratio data) |
|||||||
Use of Non-GAAP Financial Measures |
|||||||
To supplement the Company's consolidated financial statements and segment net sales and profit presented in accordance with U.S. GAAP, |
|||||||
Reconciliation of Net Income, a GAAP measure, to Adjusted Net Income, a Non-GAAP measure |
|||||||
For the Three Months Ended March 31, |
|||||||
(Unaudited) |
|||||||
2022 |
2021 |
||||||
Pre-Tax |
Tax Impact (d) |
After Tax |
Pre-Tax |
Tax Impact (d) |
After Tax |
||
Net income, a GAAP measure |
$ 104.4 |
$ (20.8) |
$ 83.6 |
$ 106.4 |
$ (22.2) |
$ 84.2 |
|
Restructuring charges |
0.5 |
(0.1) |
0.4 |
0.1 |
(0.1) |
— |
|
Pension settlements |
0.1 |
— |
0.1 |
0.7 |
(0.1) |
0.6 |
|
Items in Losses (gains) and other expenses, net |
2.2 |
(0.7) |
1.5 |
1.5 |
(0.2) |
1.3 |
|
Excess tax expense (benefits) from share-based |
— |
0.5 |
0.5 |
— |
(1.2) |
(1.2) |
|
Other tax items, net (b) |
— |
— |
— |
— |
2.0 |
2.0 |
|
Adjusted net income, a non-GAAP measure |
$ 107.2 |
$ (21.1) |
$ 86.1 |
$ 108.7 |
$ (21.8) |
$ 86.9 |
|
Earnings per share - diluted, a GAAP measure |
$ 2.29 |
$ 2.20 |
|||||
Restructuring charges |
0.01 |
— |
|||||
Pension settlements |
— |
0.02 |
|||||
Items in Losses (gains) and other expenses, net |
0.04 |
0.03 |
|||||
Excess tax expense (benefits) from share-based |
0.02 |
(0.03) |
|||||
Other tax items, net (b) |
— |
0.05 |
|||||
Change in share counts from share-based |
— |
— |
|||||
Adjusted earnings per share - diluted, a non- |
$ 2.36 |
$ 2.27 |
|||||
(a) Recorded in Losses (gains) and other expenses, net in the Consolidated Statements of Operations |
|||||||
(b) Recorded in Provision for income taxes in the Consolidated Statements of Operations |
|||||||
(c) The impact of excess tax benefits from the change in share-based compensation also impacts the Company's diluted share counts. |
|||||||
(d) Tax impact based on the applicable tax rate relevant to the location and nature of the adjustment. |
For the Three Months Ended March 31, |
|||
2022 |
2021 |
||
(Unaudited) |
|||
Components of Losses (gains) and other expenses, net (pre-tax): |
|||
Realized gains on settled futures contracts (a) |
$ (0.3) |
$ (0.3) |
|
Foreign currency exchange gains (a) |
(0.3) |
(0.3) |
|
Gain on disposal of fixed assets (a) |
(0.9) |
(0.3) |
|
Other operating income (a) |
(0.3) |
(0.3) |
|
Net change in unrealized gains on unsettled futures contracts (b) |
(0.7) |
(0.2) |
|
Special legal contingency charges (b) |
0.3 |
0.2 |
|
Asbestos-related litigation (b) |
1.7 |
1.1 |
|
Environmental liabilities (b) |
0.1 |
0.6 |
|
Charges incurred related to COVID-19 pandemic (b) |
0.3 |
0.6 |
|
Other items, net (b) |
0.5 |
(0.8) |
|
Losses (gains) and other expenses, net (pre-tax) |
$ 0.4 |
$ 0.3 |
|
(a) Included in both segment profit (loss) and Adjusted net income |
|||
(b) Excluded from both segment profit (loss) and Adjusted net income |
|||
Reconciliation of Average Shares Outstanding - Diluted, a GAAP measure, to Adjusted Average Shares Outstanding - |
|||
For the Three Months Ended March 31, |
|||
2022 |
2021 |
||
Average shares outstanding - diluted, a GAAP measure |
36.5 |
38.2 |
|
Impact on diluted shares from excess tax benefits from share-based compensation |
(0.1) |
— |
|
Adjusted average shares outstanding - diluted, a Non-GAAP measure |
36.4 |
38.2 |
|
Reconciliation of Net Cash Provided by Operating Activities, a GAAP measure, to Free Cash Flow, a Non-GAAP measure |
|||
For the Three Months Ended March 31, |
|||
2022 |
2021 |
||
Net cash used in operating activities |
$ (97.9) |
$ (17.5) |
|
Purchases of property, plant and equipment |
(25.8) |
(24.7) |
|
Proceeds from the disposal of property, plant and equipment |
0.3 |
0.4 |
|
Free cash flow, a Non-GAAP measure |
$ (123.4) |
$ (41.8) |
|
Calculation of Debt to EBITDA Ratio (dollars in millions): |
Trailing Twelve March 31, 2022 |
||||||
Adjusted EBIT (a) |
$ 602.8 |
||||||
Depreciation and amortization expense (b) |
71.4 |
||||||
EBITDA (a + b) |
$ 674.2 |
||||||
Total debt at March 31, 2022 (c) |
$ 1,611.3 |
||||||
Total Debt to EBITDA ratio ((c / (a + b)) |
2.4 |
||||||
Reconciliation of Net Income Before Income Taxes, a GAAP measure to Adjusted EBIT, a Non-GAAP measure |
|||||||
Trailing Twelve March 31, 2022 |
|||||||
Net income before income taxes, a GAAP measure |
558.1 |
||||||
Items in Losses (gains) and other expenses, net which are excluded from segment profit |
15.0 |
||||||
Special product quality adjustments |
(2.5) |
||||||
Restructuring charges |
2.2 |
||||||
Interest expense, net |
25.8 |
||||||
Pension settlements |
0.6 |
||||||
Other expense (income), net |
3.6 |
||||||
Adjusted EBIT per above, a Non-GAAP measure |
602.8 |
||||||
ИСТОЧНИК Lennox International Inc.
Показать большеПоказать меньше
