Revenues increased five percent year-over-year to $182.1 million; GAAP earnings were $0.77 per diluted share; non-GAAP earnings were $0.93 per diluted share
Company repurchased 1.6M shares during the quarter for $135M; $75M added to repurchase authorization
SAN JOSE, Calif.--(BUSINESS WIRE)--Power Integrations (NASDAQ: POWI) today announced financial results for the quarter ended March 31, 2022. Net revenues for the first quarter were $182.1 million, up five percent compared to the prior quarter and up five percent from the first quarter of 2021. Net income for the first quarter was $46.2 million or $0.77 per diluted share compared to $0.66 per diluted share in the prior quarter and $0.65 per diluted share in the first quarter of 2021. Cash flow from operations for the first quarter was $74.6 million.
In addition to its GAAP results, the company provided certain non-GAAP measures that exclude stock-based compensation, amortization of acquisition-related intangible assets and the tax effects of these items. Non-GAAP net income for the first quarter of 2022 was $55.8 million or $0.93 per diluted share compared with $0.83 per diluted share in the prior quarter and $0.76 per diluted share in the first quarter of 2021. A reconciliation of GAAP to non-GAAP financial results is included with the tables accompanying this press release.
Commented Balu Balakrishnan, president and CEO of Power Integrations: “We continued our momentum with another quarter of record revenues, strong earnings growth and healthy cash flow. Our innovative products and strong delivery performance are driving broad-based market-share gains, while dollar content continues to expand in areas like appliances and mobile-device chargers. We are seeing strong uptake of our highly integrated GaN products and our BridgeSwitch™ motor-drive ICs, and we have a robust pipeline of new products leveraging leading-edge technologies such as FluxLink™ isolation technology and proprietary PowiGaN™ transistors.”
Additional Highlights
Financial Outlook
The company issued the following forecast for the second quarter of 2022:
Conference Call Today at 1:30 p.m. Pacific Time
Power Integrations management will hold a conference call today at 1:30 p.m. Pacific time. Members of the investment community can register for the call by visiting the following link: https://conferencingportals.com/event/iobnvsok. A live webcast of the call will also be available on the investor section of the company's website, http://investors.power.com.
About Power Integrations
Power Integrations, Inc. is a leading innovator in semiconductor technologies for high-voltage power conversion. The company’s products are key building blocks in the clean-power ecosystem, enabling the generation of renewable energy as well as the efficient transmission and consumption of power in applications ranging from milliwatts to megawatts. For more information, please visit www.power.com.
Note Regarding Use of Non-GAAP Financial Measures
In addition to the company's consolidated financial statements, which are presented according to GAAP, the company provides certain non-GAAP financial information that excludes stock-based compensation expenses recorded under ASC 718-10, amortization of acquisition-related intangible assets, and the tax effects of these items. The company uses these measures in its financial and operational decision-making and, with respect to one measure, in setting performance targets for compensation purposes. The company believes that these non-GAAP measures offer important analytical tools to help investors understand its operating results, and to facilitate comparability with the results of companies that provide similar measures. Non-GAAP measures have limitations as analytical tools and are not meant to be considered in isolation or as a substitute for GAAP financial information. For example, stock-based compensation is an important component of the company’s compensation mix and will continue to result in significant expenses in the company’s GAAP results for the foreseeable future but is not reflected in the non-GAAP measures. Also, other companies, including companies in Power Integrations’ industry, may calculate non-GAAP measures differently, limiting their usefulness as comparative measures. Reconciliations of non-GAAP measures to GAAP measures are attached to this press release.
Note Regarding Forward-Looking Statements
The above statements regarding the company’s forecast for its second-quarter financial performance are forward-looking statements reflecting management's current expectations and beliefs. These forward-looking statements are based on current information that is, by its nature, subject to rapid and even abrupt change. Due to risks and uncertainties associated with the company's business, actual results could differ materially from those projected or implied by these statements. These risks and uncertainties include, but are not limited to: the impact of the COVID-19 pandemic on demand for the company’s products, its ability to supply products and its ability to conduct other aspects of its business such as competing for new design wins; changes in global macroeconomic and geopolitical conditions, including such factors as inflation, armed conflicts and trade negotiations, which may impact the level of demand for the company’s products; potential changes and shifts in customer demand away from end products that utilize the company's integrated circuits to end products that do not incorporate the company's products; the effects of competition, which may cause the company’s revenues to decrease or cause the company to decrease its selling prices for its products; unforeseen costs and expenses; and unfavorable fluctuations in component costs or operating expenses resulting from changes in commodity prices and/or exchange rates. In addition, new product introductions and design wins are subject to the risks and uncertainties that typically accompany development and delivery of complex technologies to the marketplace, including product development delays and defects and market acceptance of the new products. These and other risk factors that may cause actual results to differ are more fully explained under the caption “Risk Factors” in the company's most recent Annual Report on Form 10-K, filed with the Securities and Exchange Commission (SEC) on February 7, 2022. The company is under no obligation (and expressly disclaims any obligation) to update or alter its forward-looking statements, whether because of new information, future events or otherwise, except as otherwise required by law.
Power Integrations, FluxLink, PowiGaN, BridgeSwitch and the Power Integrations logo are trademarks or registered trademarks of Power Integrations, Inc.
POWER INTEGRATIONS, INC. | |||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(in thousands, except per-share amounts) | |||||||||
Three Months Ended | |||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||
NET REVENUES | $ |
182,149 |
$ |
172,654 |
$ |
173,737 |
|||
COST OF REVENUES |
|
81,474 |
|
79,478 |
|
89,326 |
|||
GROSS PROFIT |
|
100,675 |
|
93,176 |
|
84,411 |
|||
OPERATING EXPENSES: | |||||||||
Research and development |
|
23,678 |
|
22,028 |
|
20,027 |
|||
Sales and marketing |
|
16,155 |
|
15,590 |
|
13,907 |
|||
General and administrative |
|
9,614 |
|
11,073 |
|
10,075 |
|||
Amortization of acquisition-related intangible assets |
|
181 |
|
181 |
|
216 |
|||
Total operating expenses |
|
49,628 |
|
48,872 |
|
44,225 |
|||
INCOME FROM OPERATIONS |
|
51,047 |
|
44,304 |
|
40,186 |
|||
OTHER INCOME |
|
554 |
|
101 |
|
597 |
|||
INCOME BEFORE INCOME TAXES |
|
51,601 |
|
44,405 |
|
40,783 |
|||
PROVISION FOR INCOME TAXES |
|
5,353 |
|
3,705 |
|
985 |
|||
NET INCOME | $ |
46,248 |
$ |
40,700 |
$ |
39,798 |
|||
EARNINGS PER SHARE: | |||||||||
Basic | $ |
0.78 |
$ |
0.68 |
$ |
0.66 |
|||
Diluted | $ |
0.77 |
$ |
0.66 |
$ |
0.65 |
|||
SHARES USED IN PER-SHARE CALCULATION: | |||||||||
Basic |
|
59,238 |
|
60,259 |
|
60,184 |
|||
Diluted |
|
60,107 |
|
61,381 |
|
61,451 |
|||
SUPPLEMENTAL INFORMATION: | Three Months Ended | ||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||
Stock-based compensation expenses included in: | |||||||||
Cost of revenues | $ |
320 |
$ |
424 |
$ |
631 |
|||
Research and development |
|
3,055 |
|
3,522 |
|
2,391 |
|||
Sales and marketing |
|
1,948 |
|
2,090 |
|
1,614 |
|||
General and administrative |
|
3,690 |
|
4,248 |
|
3,844 |
|||
Total stock-based compensation expense | $ |
9,013 |
$ |
10,284 |
$ |
8,480 |
|||
Cost of revenues includes: | |||||||||
Amortization of acquisition-related intangible assets | $ |
482 |
$ |
552 |
$ |
754 |
|||
Three Months Ended | |||||||||
REVENUE MIX BY END MARKET | March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||
Communications |
|
26% |
|
23% |
|
38% |
|||
Computer |
|
10% |
|
10% |
|
8% |
|||
Consumer |
|
35% |
|
35% |
|
29% |
|||
Industrial |
|
29% |
|
32% |
|
25% |
POWER INTEGRATIONS, INC. | ||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS | ||||||||||||
(in thousands, except per-share amounts) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||
RECONCILIATION OF GROSS PROFIT | ||||||||||||
GAAP gross profit | $ |
100,675 |
|
$ |
93,176 |
|
$ |
84,411 |
|
|||
GAAP gross margin |
|
55.3 |
% |
|
54.0 |
% |
|
48.6 |
% |
|||
Stock-based compensation included in cost of revenues |
|
320 |
|
|
424 |
|
|
631 |
|
|||
Amortization of acquisition-related intangible assets |
|
482 |
|
|
552 |
|
|
754 |
|
|||
Non-GAAP gross profit | $ |
101,477 |
|
$ |
94,152 |
|
$ |
85,796 |
|
|||
Non-GAAP gross margin |
|
55.7 |
% |
|
54.5 |
% |
|
49.4 |
% |
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF OPERATING EXPENSES | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP operating expenses | $ |
49,628 |
|
$ |
48,872 |
|
$ |
44,225 |
|
|||
Less: stock-based compensation expense included in operating expenses | ||||||||||||
Research and development |
|
3,055 |
|
|
3,522 |
|
|
2,391 |
|
|||
Sales and marketing |
|
1,948 |
|
|
2,090 |
|
|
1,614 |
|
|||
General and administrative |
|
3,690 |
|
|
4,248 |
|
|
3,844 |
|
|||
Total |
|
8,693 |
|
|
9,860 |
|
|
7,849 |
|
|||
Amortization of acquisition-related intangible assets |
|
181 |
|
|
181 |
|
|
216 |
|
|||
Non-GAAP operating expenses | $ |
40,754 |
|
$ |
38,831 |
|
$ |
36,160 |
|
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF INCOME FROM OPERATIONS | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP income from operations | $ |
51,047 |
|
$ |
44,304 |
|
$ |
40,186 |
|
|||
GAAP operating margin |
|
28.0 |
% |
|
25.7 |
% |
|
23.1 |
% |
|||
Add: total stock-based compensation |
|
9,013 |
|
|
10,284 |
|
|
8,480 |
|
|||
Amortization of acquisition-related intangible assets |
|
663 |
|
|
733 |
|
|
970 |
|
|||
Non-GAAP income from operations | $ |
60,723 |
|
$ |
55,321 |
|
$ |
49,636 |
|
|||
Non-GAAP operating margin |
|
33.3 |
% |
|
32.0 |
% |
|
28.6 |
% |
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF PROVISION FOR INCOME TAXES | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP provision for income taxes | $ |
5,353 |
|
$ |
3,705 |
|
$ |
985 |
|
|||
GAAP effective tax rate |
|
10.4 |
% |
|
8.3 |
% |
|
2.4 |
% |
|||
Tax effect of adjustments to GAAP results |
|
(122 |
) |
|
(800 |
) |
|
(2,578 |
) |
|||
Non-GAAP provision for income taxes | $ |
5,475 |
|
$ |
4,505 |
|
$ |
3,563 |
|
|||
Non-GAAP effective tax rate |
|
8.9 |
% |
|
8.1 |
% |
|
7.1 |
% |
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF NET INCOME PER SHARE (DILUTED) | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP net income | $ |
46,248 |
|
$ |
40,700 |
|
$ |
39,798 |
|
|||
Adjustments to GAAP net income | ||||||||||||
Stock-based compensation |
|
9,013 |
|
|
10,284 |
|
|
8,480 |
|
|||
Amortization of acquisition-related intangible assets |
|
663 |
|
|
733 |
|
|
970 |
|
|||
Tax effect of items excluded from non-GAAP results |
|
(122 |
) |
|
(800 |
) |
|
(2,578 |
) |
|||
Non-GAAP net income | $ |
55,802 |
|
$ |
50,917 |
|
$ |
46,670 |
|
|||
Average shares outstanding for calculation of non-GAAP net income per share (diluted) |
|
60,107 |
|
|
61,381 |
|
|
61,451 |
|
|||
Non-GAAP net income per share (diluted) | $ |
0.93 |
|
$ |
0.83 |
|
$ |
0.76 |
|
|||
GAAP net income per share (diluted) | $ |
0.77 |
|
$ |
0.66 |
|
$ |
0.65 |
|
POWER INTEGRATIONS, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands) | ||||||||
March 31, 2022 | December 31, 2021 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ |
170,624 |
|
$ |
158,117 |
|
||
Short-term marketable securities |
|
273,419 |
|
|
372,235 |
|
||
Accounts receivable, net |
|
30,658 |
|
|
41,393 |
|
||
Inventories |
|
103,115 |
|
|
99,266 |
|
||
Prepaid expenses and other current assets |
|
14,685 |
|
|
15,804 |
|
||
Total current assets |
|
592,501 |
|
|
686,815 |
|
||
PROPERTY AND EQUIPMENT, net |
|
180,073 |
|
|
179,824 |
|
||
INTANGIBLE ASSETS, net |
|
8,288 |
|
|
9,012 |
|
||
GOODWILL |
|
91,849 |
|
|
91,849 |
|
||
DEFERRED TAX ASSETS |
|
17,371 |
|
|
16,433 |
|
||
OTHER ASSETS |
|
29,113 |
|
|
30,554 |
|
||
Total assets | $ |
919,195 |
|
$ |
1,014,487 |
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ |
36,175 |
|
$ |
43,721 |
|
||
Accrued payroll and related expenses |
|
13,459 |
|
|
15,492 |
|
||
Taxes payable |
|
5,601 |
|
|
1,210 |
|
||
Other accrued liabilities |
|
13,999 |
|
|
11,898 |
|
||
Total current liabilities |
|
69,234 |
|
|
72,321 |
|
||
LONG-TERM LIABILITIES: | ||||||||
Income taxes payable |
|
15,384 |
|
|
15,280 |
|
||
Other liabilities |
|
14,004 |
|
|
14,854 |
|
||
Total liabilities |
|
98,622 |
|
|
102,455 |
|
||
STOCKHOLDERS' EQUITY: | ||||||||
Common stock |
|
26 |
|
|
28 |
|
||
Additional paid-in capital |
|
39,684 |
|
|
162,301 |
|
||
Accumulated other comprehensive loss |
|
(8,169 |
) |
|
(3,737 |
) |
||
Retained earnings |
|
789,032 |
|
|
753,440 |
|
||
Total stockholders' equity |
|
820,573 |
|
|
912,032 |
|
||
Total liabilities and stockholders' equity | $ |
919,195 |
|
$ |
1,014,487 |
|
POWER INTEGRATIONS, INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(in thousands) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net income | $ |
46,248 |
|
$ |
40,700 |
|
$ |
39,798 |
|
|||
Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||
Depreciation |
|
8,408 |
|
|
8,054 |
|
|
7,453 |
|
|||
Amortization of intangible assets |
|
724 |
|
|
795 |
|
|
1,032 |
|
|||
Loss on disposal of property and equipment |
|
75 |
|
|
905 |
|
|
17 |
|
|||
Stock-based compensation expense |
|
9,013 |
|
|
10,284 |
|
|
8,480 |
|
|||
Amortization of premium on marketable securities |
|
937 |
|
|
815 |
|
|
176 |
|
|||
Deferred income taxes |
|
(936 |
) |
|
(13,228 |
) |
|
1,445 |
|
|||
Increase (decrease) in accounts receivable allowance for credit losses |
|
75 |
|
|
1 |
|
|
(2 |
) |
|||
Change in operating assets and liabilities: | ||||||||||||
Accounts receivable |
|
10,660 |
|
|
(2,522 |
) |
|
(6,345 |
) |
|||
Inventories |
|
(3,849 |
) |
|
(7,452 |
) |
|
12,369 |
|
|||
Prepaid expenses and other assets |
|
1,552 |
|
|
9,299 |
|
|
(3,253 |
) |
|||
Accounts payable |
|
(1,709 |
) |
|
(2,566 |
) |
|
3,281 |
|
|||
Taxes payable and other accrued liabilities |
|
3,399 |
|
|
2,078 |
|
|
(6,329 |
) |
|||
Net cash provided by operating activities |
|
74,597 |
|
|
47,163 |
|
|
58,122 |
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
Purchases of property and equipment |
|
(14,700 |
) |
|
(16,967 |
) |
|
(11,051 |
) |
|||
Proceeds from sale of property and equipment |
|
1,202 |
|
|
- |
|
|
25 |
|
|||
Purchases of marketable securities |
|
(15,121 |
) |
|
(172,115 |
) |
|
(21,971 |
) |
|||
Proceeds from sales and maturities of marketable securities |
|
108,817 |
|
|
84,421 |
|
|
63,466 |
|
|||
Net cash provided by (used in) investing activities |
|
80,198 |
|
|
(104,661 |
) |
|
30,469 |
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
Net proceeds from issuance of common stock |
|
3,057 |
|
|
- |
|
|
3,652 |
|
|||
Repurchase of common stock |
|
(134,689 |
) |
|
(37,773 |
) |
|
- |
|
|||
Payments of dividends to stockholders |
|
(10,656 |
) |
|
(9,047 |
) |
|
(7,845 |
) |
|||
Net cash used in financing activities |
|
(142,288 |
) |
|
(46,820 |
) |
|
(4,193 |
) |
|||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
12,507 |
|
|
(104,318 |
) |
|
84,398 |
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
158,117 |
|
|
262,435 |
|
|
258,874 |
|
|||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ |
170,624 |
|
$ |
158,117 |
|
$ |
343,272 |
|
Выручка увеличилась на пять процентов в годовом исчислении до 182,1 миллиона долларов; прибыль по GAAP составила 0,77 доллара на разводненную акцию; прибыль без учета GAAP составила 0,93 доллара на разводненную акцию
Компания выкупила 1,6 млн акций в течение квартала за 135 млн долларов; разрешение на выкуп добавило 75 млн долларов
САН-ХОСЕ, Калифорния.--(BUSINESS WIRE)--Power Integrations (NASDAQ: POWI) сегодня объявила финансовые результаты за квартал, закончившийся 31 марта 2022 года. Чистая выручка за первый квартал составила 182,1 миллиона долларов, что на пять процентов больше, чем в предыдущем квартале, и на пять процентов больше, чем в первом квартале 2021 года. Чистая прибыль за первый квартал составила 46,2 млн долларов, или 0,77 доллара на разводненную акцию, по сравнению с 0,66 доллара на разводненную акцию в предыдущем квартале и 0,65 доллара на разводненную акцию в первом квартале 2021 года. Денежный поток от операционной деятельности за первый квартал составил 74,6 миллиона долларов.
В дополнение к своим результатам по GAAP компания предоставила определенные показатели, не относящиеся к GAAP, которые исключают компенсацию на основе акций, амортизацию нематериальных активов, связанных с приобретением, и налоговые последствия этих статей. Чистая прибыль без учета GAAP за первый квартал 2022 года составила 55,8 млн долларов, или 0,93 доллара на разводненную акцию, по сравнению с 0,83 доллара на разводненную акцию в предыдущем квартале и 0,76 доллара на разводненную акцию в первом квартале 2021 года. Сверка финансовых результатов по ОПБУ с финансовыми результатами, не относящимися к ОПБУ, включена в таблицы, прилагаемые к настоящему пресс-релизу.
Прокомментировал Балу Балакришнан, президент и главный исполнительный директор Power Integrations: “Мы продолжили набирать обороты, получив еще один квартал рекордных доходов, уверенный рост прибыли и здоровый денежный поток. Наши инновационные продукты и высокие показатели доставки способствуют увеличению доли рынка на широкой основе, в то время как долларовый контент продолжает расширяться в таких областях, как бытовая техника и зарядные устройства для мобильных устройств. Мы наблюдаем активное внедрение наших высокоинтегрированных продуктов GaN и наших микросхем с электроприводом BridgeSwitch™, и у нас есть надежный конвейер новых продуктов, использующих передовые технологии, такие как технология изоляции FluxLink ™ и запатентованные транзисторы PowiGaN ™”.
Дополнительные основные моменты
Финансовые перспективы
Компания опубликовала следующий прогноз на второй квартал 2022 года:
Селекторное совещание Сегодня в 1:30 вечера по Тихоокеанскому времени
Руководство Power Integrations проведет селекторное совещание сегодня в 1:30 вечера по тихоокеанскому времени. Члены инвестиционного сообщества могут зарегистрироваться для участия в конкурсе, перейдя по следующей ссылке: https://conferencingportals.com/event/iobnvsok . Прямая трансляция звонка также будет доступна в разделе для инвесторов на веб-сайте компании, http://investors.power.com .
Об Power Integrations
Power Integrations, Inc. является ведущим новатором в области полупроводниковых технологий для преобразования энергии высокого напряжения. Продукты компании являются ключевыми строительными блоками в экосистеме экологически чистой энергетики, обеспечивая производство возобновляемой энергии, а также эффективную передачу и потребление энергии в приложениях мощностью от милливатт до мегаватт. Для получения дополнительной информации, пожалуйста, посетите www.power.com .
Примечание Относительно использования финансовых показателей, не относящихся к ОПБУ
В дополнение к консолидированной финансовой отчетности компании, которая представлена в соответствии с GAAP, компания предоставляет определенную финансовую информацию, отличную от GAAP, которая исключает расходы на компенсацию на основе акций, отраженные в соответствии с ASC 718-10, амортизацию нематериальных активов, связанных с приобретением, и налоговые последствия этих статей. Компания использует эти показатели при принятии финансовых и операционных решений и, в отношении одного показателя, при установлении целевых показателей эффективности для целей компенсации. Компания считает, что эти показатели, не относящиеся к GAAP, предлагают важные аналитические инструменты, помогающие инвесторам понять ее операционные результаты и облегчающие сопоставимость с результатами компаний, предоставляющих аналогичные показатели. Показатели, не относящиеся к GAAP, имеют ограничения в качестве аналитических инструментов и не предназначены для рассмотрения изолированно или в качестве замены финансовой информации GAAP. Например, компенсация, основанная на акциях, является важным компонентом системы вознаграждений компании и будет продолжать приводить к значительным расходам в результатах компании по GAAP в обозримом будущем, но не отражается в показателях, не относящихся к GAAP. Кроме того, другие компании, в том числе компании из отрасли Power Integrations, могут по-разному рассчитывать показатели, не относящиеся к GAAP, что ограничивает их полезность в качестве сравнительных показателей. Сверки показателей, не относящихся к GAAP, с показателями GAAP прилагаются к настоящему пресс-релизу.
Примечание Относительно Прогнозных Заявлений
Приведенные выше заявления относительно прогноза финансовых результатов компании за второй квартал являются прогнозными заявлениями, отражающими текущие ожидания и убеждения руководства. Эти прогнозные заявления основаны на текущей информации, которая по своей природе подвержена быстрым и даже резким изменениям. Из-за рисков и неопределенностей, связанных с деятельностью компании, фактические результаты могут существенно отличаться от прогнозируемых или подразумеваемых в этих заявлениях. Эти риски и неопределенности включают, но не ограничиваются ими: влияние пандемии COVID-19 на спрос на продукцию компании, ее способность поставлять продукцию и ее способность осуществлять другие аспекты своего бизнеса, такие как конкуренция за новые дизайнерские решения; изменения в глобальных макроэкономических и геополитических условиях, в том числе такие факторы, как инфляция, вооруженные конфликты и торговые переговоры, которые могут повлиять на уровень спроса на продукцию компании; потенциальные изменения и смещения потребительского спроса с конечных продуктов, в которых используются интегральные схемы компании, на конечные продукты, в состав которых не входят продукты компании; последствия конкуренции, которые может привести к снижению доходов компании или к снижению компанией отпускных цен на свою продукцию; непредвиденные расходы и издержки; а также неблагоприятные колебания стоимости компонентов или операционных расходов в результате изменений цен на сырьевые товары и/или обменных курсов. Кроме того, внедрение новых продуктов и выигрыш в дизайне сопряжены с рисками и неопределенностями, которые обычно сопровождают разработку и вывод сложных технологий на рынок, включая задержки в разработке продуктов и дефекты, а также принятие новых продуктов рынком. Эти и другие факторы риска, которые могут привести к различию фактических результатов, более подробно объясняются под заголовком “Факторы риска” в последнем Годовом отчете компании по форме 10-K, поданном в Комиссию по ценным бумагам и биржам (SEC) 7 февраля 2022 года. Компания не несет никаких обязательств (и прямо отказывается от каких-либо обязательств) обновлять или изменять свои прогнозные заявления, будь то из-за новой информации, будущих событий или иным образом, за исключением случаев, когда иное требуется законом.
Power Integrations, FluxLink, PowiGaN, BridgeSwitch и логотип Power Integrations являются товарными знаками или зарегистрированными товарными знаками Power Integrations, Inc.
Power Integrations, INC. | |||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(in thousands, except per-share amounts) | |||||||||
Three Months Ended | |||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||
NET REVENUES | $ |
182,149 |
$ |
172,654 |
$ |
173,737 |
|||
COST OF REVENUES |
|
81,474 |
|
79,478 |
|
89,326 |
|||
GROSS PROFIT |
|
100,675 |
|
93,176 |
|
84,411 |
|||
OPERATING EXPENSES: | |||||||||
Research and development |
|
23,678 |
|
22,028 |
|
20,027 |
|||
Sales and marketing |
|
16,155 |
|
15,590 |
|
13,907 |
|||
General and administrative |
|
9,614 |
|
11,073 |
|
10,075 |
|||
Amortization of acquisition-related intangible assets |
|
181 |
|
181 |
|
216 |
|||
Total operating expenses |
|
49,628 |
|
48,872 |
|
44,225 |
|||
INCOME FROM OPERATIONS |
|
51,047 |
|
44,304 |
|
40,186 |
|||
OTHER INCOME |
|
554 |
|
101 |
|
597 |
|||
INCOME BEFORE INCOME TAXES |
|
51,601 |
|
44,405 |
|
40,783 |
|||
PROVISION FOR INCOME TAXES |
|
5,353 |
|
3,705 |
|
985 |
|||
NET INCOME | $ |
46,248 |
$ |
40,700 |
$ |
39,798 |
|||
EARNINGS PER SHARE: | |||||||||
Basic | $ |
0.78 |
$ |
0.68 |
$ |
0.66 |
|||
Diluted | $ |
0.77 |
$ |
0.66 |
$ |
0.65 |
|||
SHARES USED IN PER-SHARE CALCULATION: | |||||||||
Basic |
|
59,238 |
|
60,259 |
|
60,184 |
|||
Diluted |
|
60,107 |
|
61,381 |
|
61,451 |
|||
SUPPLEMENTAL INFORMATION: | Three Months Ended | ||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||
Stock-based compensation expenses included in: | |||||||||
Cost of revenues | $ |
320 |
$ |
424 |
$ |
631 |
|||
Research and development |
|
3,055 |
|
3,522 |
|
2,391 |
|||
Sales and marketing |
|
1,948 |
|
2,090 |
|
1,614 |
|||
General and administrative |
|
3,690 |
|
4,248 |
|
3,844 |
|||
Total stock-based compensation expense | $ |
9,013 |
$ |
10,284 |
$ |
8,480 |
|||
Cost of revenues includes: | |||||||||
Amortization of acquisition-related intangible assets | $ |
482 |
$ |
552 |
$ |
754 |
|||
Three Months Ended | |||||||||
REVENUE MIX BY END MARKET | March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||
Communications |
|
26% |
|
23% |
|
38% |
|||
Computer |
|
10% |
|
10% |
|
8% |
|||
Consumer |
|
35% |
|
35% |
|
29% |
|||
Industrial |
|
29% |
|
32% |
|
25% |
Power Integrations, INC. | ||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP RESULTS | ||||||||||||
(in thousands, except per-share amounts) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||
RECONCILIATION OF GROSS PROFIT | ||||||||||||
GAAP gross profit | $ |
100,675 |
|
$ |
93,176 |
|
$ |
84,411 |
|
|||
GAAP gross margin |
|
55.3 |
% |
|
54.0 |
% |
|
48.6 |
% |
|||
Stock-based compensation included in cost of revenues |
|
320 |
|
|
424 |
|
|
631 |
|
|||
Amortization of acquisition-related intangible assets |
|
482 |
|
|
552 |
|
|
754 |
|
|||
Non-GAAP gross profit | $ |
101,477 |
|
$ |
94,152 |
|
$ |
85,796 |
|
|||
Non-GAAP gross margin |
|
55.7 |
% |
|
54.5 |
% |
|
49.4 |
% |
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF OPERATING EXPENSES | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP operating expenses | $ |
49,628 |
|
$ |
48,872 |
|
$ |
44,225 |
|
|||
Less: stock-based compensation expense included in operating expenses | ||||||||||||
Research and development |
|
3,055 |
|
|
3,522 |
|
|
2,391 |
|
|||
Sales and marketing |
|
1,948 |
|
|
2,090 |
|
|
1,614 |
|
|||
General and administrative |
|
3,690 |
|
|
4,248 |
|
|
3,844 |
|
|||
Total |
|
8,693 |
|
|
9,860 |
|
|
7,849 |
|
|||
Amortization of acquisition-related intangible assets |
|
181 |
|
|
181 |
|
|
216 |
|
|||
Non-GAAP operating expenses | $ |
40,754 |
|
$ |
38,831 |
|
$ |
36,160 |
|
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF INCOME FROM OPERATIONS | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP income from operations | $ |
51,047 |
|
$ |
44,304 |
|
$ |
40,186 |
|
|||
GAAP operating margin |
|
28.0 |
% |
|
25.7 |
% |
|
23.1 |
% |
|||
Add: total stock-based compensation |
|
9,013 |
|
|
10,284 |
|
|
8,480 |
|
|||
Amortization of acquisition-related intangible assets |
|
663 |
|
|
733 |
|
|
970 |
|
|||
Non-GAAP income from operations | $ |
60,723 |
|
$ |
55,321 |
|
$ |
49,636 |
|
|||
Non-GAAP operating margin |
|
33.3 |
% |
|
32.0 |
% |
|
28.6 |
% |
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF PROVISION FOR INCOME TAXES | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP provision for income taxes | $ |
5,353 |
|
$ |
3,705 |
|
$ |
985 |
|
|||
GAAP effective tax rate |
|
10.4 |
% |
|
8.3 |
% |
|
2.4 |
% |
|||
Tax effect of adjustments to GAAP results |
|
(122 |
) |
|
(800 |
) |
|
(2,578 |
) |
|||
Non-GAAP provision for income taxes | $ |
5,475 |
|
$ |
4,505 |
|
$ |
3,563 |
|
|||
Non-GAAP effective tax rate |
|
8.9 |
% |
|
8.1 |
% |
|
7.1 |
% |
|||
Three Months Ended | ||||||||||||
RECONCILIATION OF NET INCOME PER SHARE (DILUTED) | March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||
GAAP net income | $ |
46,248 |
|
$ |
40,700 |
|
$ |
39,798 |
|
|||
Adjustments to GAAP net income | ||||||||||||
Stock-based compensation |
|
9,013 |
|
|
10,284 |
|
|
8,480 |
|
|||
Amortization of acquisition-related intangible assets |
|
663 |
|
|
733 |
|
|
970 |
|
|||
Tax effect of items excluded from non-GAAP results |
|
(122 |
) |
|
(800 |
) |
|
(2,578 |
) |
|||
Non-GAAP net income | $ |
55,802 |
|
$ |
50,917 |
|
$ |
46,670 |
|
|||
Average shares outstanding for calculation of non-GAAP net income per share (diluted) |
|
60,107 |
|
|
61,381 |
|
|
61,451 |
|
|||
Non-GAAP net income per share (diluted) | $ |
0.93 |
|
$ |
0.83 |
|
$ |
0.76 |
|
|||
GAAP net income per share (diluted) | $ |
0.77 |
|
$ |
0.66 |
|
$ |
0.65 |
|
Power Integrations, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands) | ||||||||
March 31, 2022 | December 31, 2021 | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents | $ |
170,624 |
|
$ |
158,117 |
|
||
Short-term marketable securities |
|
273,419 |
|
|
372,235 |
|
||
Accounts receivable, net |
|
30,658 |
|
|
41,393 |
|
||
Inventories |
|
103,115 |
|
|
99,266 |
|
||
Prepaid expenses and other current assets |
|
14,685 |
|
|
15,804 |
|
||
Total current assets |
|
592,501 |
|
|
686,815 |
|
||
PROPERTY AND EQUIPMENT, net |
|
180,073 |
|
|
179,824 |
|
||
INTANGIBLE ASSETS, net |
|
8,288 |
|
|
9,012 |
|
||
GOODWILL |
|
91,849 |
|
|
91,849 |
|
||
DEFERRED TAX ASSETS |
|
17,371 |
|
|
16,433 |
|
||
OTHER ASSETS |
|
29,113 |
|
|
30,554 |
|
||
Total assets | $ |
919,195 |
|
$ |
1,014,487 |
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Accounts payable | $ |
36,175 |
|
$ |
43,721 |
|
||
Accrued payroll and related expenses |
|
13,459 |
|
|
15,492 |
|
||
Taxes payable |
|
5,601 |
|
|
1,210 |
|
||
Other accrued liabilities |
|
13,999 |
|
|
11,898 |
|
||
Total current liabilities |
|
69,234 |
|
|
72,321 |
|
||
LONG-TERM LIABILITIES: | ||||||||
Income taxes payable |
|
15,384 |
|
|
15,280 |
|
||
Other liabilities |
|
14,004 |
|
|
14,854 |
|
||
Total liabilities |
|
98,622 |
|
|
102,455 |
|
||
STOCKHOLDERS' EQUITY: | ||||||||
Common stock |
|
26 |
|
|
28 |
|
||
Additional paid-in capital |
|
39,684 |
|
|
162,301 |
|
||
Accumulated other comprehensive loss |
|
(8,169 |
) |
|
(3,737 |
) |
||
Retained earnings |
|
789,032 |
|
|
753,440 |
|
||
Total stockholders' equity |
|
820,573 |
|
|
912,032 |
|
||
Total liabilities and stockholders' equity | $ |
919,195 |
|
$ |
1,014,487 |
|
Power Integrations, INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(in thousands) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||
Net income | $ |
46,248 |
|
$ |
40,700 |
|
$ |
39,798 |
|
|||
Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||
Depreciation |
|
8,408 |
|
|
8,054 |
|
|
7,453 |
|
|||
Amortization of intangible assets |
|
724 |
|
|
795 |
|
|
1,032 |
|
|||
Loss on disposal of property and equipment |
|
75 |
|
|
905 |
|
|
17 |
|
|||
Stock-based compensation expense |
|
9,013 |
|
|
10,284 |
|
|
8,480 |
|
|||
Amortization of premium on marketable securities |
|
937 |
|
|
815 |
|
|
176 |
|
|||
Deferred income taxes |
|
(936 |
) |
|
(13,228 |
) |
|
1,445 |
|
|||
Increase (decrease) in accounts receivable allowance for credit losses |
|
75 |
|
|
1 |
|
|
(2 |
) |
|||
Change in operating assets and liabilities: | ||||||||||||
Accounts receivable |
|
10,660 |
|
|
(2,522 |
) |
|
(6,345 |
) |
|||
Inventories |
|
(3,849 |
) |
|
(7,452 |
) |
|
12,369 |
|
|||
Prepaid expenses and other assets |
|
1,552 |
|
|
9,299 |
|
|
(3,253 |
) |
|||
Accounts payable |
|
(1,709 |
) |
|
(2,566 |
) |
|
3,281 |
|
|||
Taxes payable and other accrued liabilities |
|
3,399 |
|
|
2,078 |
|
|
(6,329 |
) |
|||
Net cash provided by operating activities |
|
74,597 |
|
|
47,163 |
|
|
58,122 |
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||
Purchases of property and equipment |
|
(14,700 |
) |
|
(16,967 |
) |
|
(11,051 |
) |
|||
Proceeds from sale of property and equipment |
|
1,202 |
|
|
- |
|
|
25 |
|
|||
Purchases of marketable securities |
|
(15,121 |
) |
|
(172,115 |
) |
|
(21,971 |
) |
|||
Proceeds from sales and maturities of marketable securities |
|
108,817 |
|
|
84,421 |
|
|
63,466 |
|
|||
Net cash provided by (used in) investing activities |
|
80,198 |
|
|
(104,661 |
) |
|
30,469 |
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||
Net proceeds from issuance of common stock |
|
3,057 |
|
|
- |
|
|
3,652 |
|
|||
Repurchase of common stock |
|
(134,689 |
) |
|
(37,773 |
) |
|
- |
|
|||
Payments of dividends to stockholders |
|
(10,656 |
) |
|
(9,047 |
) |
|
(7,845 |
) |
|||
Net cash used in financing activities |
|
(142,288 |
) |
|
(46,820 |
) |
|
(4,193 |
) |
|||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
12,507 |
|
|
(104,318 |
) |
|
84,398 |
|
|||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
158,117 |
|
|
262,435 |
|
|
258,874 |
|
|||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ |
170,624 |
|
$ |
158,117 |
|
$ |
343,272 |
|