STAMFORD, Conn., April 28, 2022 /PRNewswire/ -- Webster Financial Corporation (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced net (loss) income available to common shareholders of $(20.2) million, or $(0.14) per diluted share, for the quarter ended March 31, 2022, compared to $106.1 million, or $1.17 per diluted share, for the quarter ended March 31, 2021.
First quarter 2022 results reflect the impact of the January 31, 2022 merger with Sterling Bancorp ("Sterling") and include $279.5 million pre-tax, ($204.3 million after tax), or $1.38 per diluted share, of primarily merger-related expenses and initial non-purchase credit deteriorated (non-PCD) provision. Excluding these expenses, earnings per diluted share would have been $1.24 for the quarter ended March 31, 2022. Reported results prior to the first quarter of 2022 reflect legacy Webster Financial results only.
"This was a landmark quarter for Webster, as we closed our merger of equals with Sterling Bancorp," said John R. Ciulla, President and Chief Executive Officer. "We are excited about our future as a combined entity, as we are adding scale, talent, and capabilities that will enhance our client experience. I am equally proud we were able to produce strong underlying business trends while at the same time combining these complementary organizations."
Highlights for the first quarter of 2022:
"The power of our combined entity is already evident in our financial performance," said Glenn MacInnes, Executive Vice President and Chief Financial Officer. "On an adjusted basis, we generated a return on assets of 1.37 percent and return on tangible common equity of 17 percent. We also exhibited meaningful growth in key product categories, and anticipate carrying this momentum into future periods."
The first quarter results do not represent a full quarter of comparable combined earnings given the merger with Sterling Bancorp on January 31, 2022. Additionally, the increases in the balance sheet and income statement during the quarter are largely attributable to the merger.
Line of Business performance compared to the first quarter of 2021
Webster realigned its investment services related operations from Commercial Banking to Consumer Banking to deliver operational efficiencies and better serve its customers. As a result, effective January 1, 2022, $4.3 billion of assets under administration (off balance sheet) and $125 million of deposits were moved from Commercial Banking to Consumer Banking. In addition, the expense allocation approach was modified to exclude certain overhead and merger-related expenses that are not tied directly to segment performance. Prior period results have been recasted.
Commercial Banking
Webster's Commercial Banking segment serves businesses that have more than $2 million of revenue through our business banking, middle market, asset-based lending, equipment finance, commercial real estate, sponsor finance, and treasury services business units. Additionally, our Wealth group provides wealth management solutions to business owners, operators, and consumers within our targeted markets and retail footprint. As of March 31, 2022, Commercial Banking had $34.9 billion in loans and leases and $21.5 billion in deposit balances.
Commercial Banking Operating Results:
Percent |
|||||||
Three months ended March 31, |
Favorable/ |
||||||
(In thousands) |
2022 |
2021 |
(Unfavorable) |
||||
Net interest income |
$287,069 |
$141,486 |
102.9 % |
||||
Non-interest income |
38,743 |
18,376 |
110.8 |
||||
Operating revenue |
325,812 |
159,862 |
103.8 |
||||
Non-interest expense |
89,240 |
46,284 |
(92.8) |
||||
Pre-tax, pre-provision net revenue |
$236,572 |
$113,578 |
108.3 |
||||
Percent |
|||||||
At March 31, |
Increase/ |
||||||
(In millions) |
2022 |
2021 |
(Decrease) |
||||
Loans and leases |
$34,928 |
$14,413 |
142.3 % |
||||
Deposits |
21,528 |
8,313 |
159.0 |
||||
AUA / AUM (off balance sheet) |
2,692 |
2,686 |
0.2 |
Pre-tax, pre-provision net revenue increased $123.0 million to $236.6 million in the quarter as compared to prior year. The increase in balances and income was largely attributable to the merger. Net interest income increased $145.6 million to $287.1 million, with $136.3 million driven by the merger, and $9.3 million due to loan and deposit growth in the legacy Webster portfolios. Non-interest income increased $20.4 million to $38.7 million, with $15.9 million driven by the merger, and $4.5 million driven by growth in loan related fees and client hedging activity. Non-interest expense increased $43.0 million to $89.2 million, with $37.9 million due to the merger, and $5.1 million driven by loan and deposit growth in the legacy Webster portfolios.
Webster's HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants and financial advisors. As of March 31, 2022, HSA Bank had $11.6 billion in total footings comprising $7.8 billion in deposit balances and $3.8 billion in assets under administration through linked investment accounts.
On February 18, 2022 Webster closed on the acquisition of Bend Financial, Inc. Leveraging Bend's cloud native technology, HSA Bank will accelerate our digital transformation and strengthen our technology to enhance customer experience.
HSA Bank Operating Results:
Percent |
|||||||
Three months ended March 31, |
Favorable/ |
||||||
(In thousands) |
2022 |
2021 |
(Unfavorable) |
||||
Net interest income |
$44,577 |
$42,109 |
5.9 % |
||||
Non-interest income |
26,958 |
27,005 |
(0.2) |
||||
Operating revenue |
71,535 |
69,114 |
3.5 |
||||
Non-interest expense |
36,409 |
36,005 |
(1.1) |
||||
Pre-tax, net revenue |
$35,126 |
$33,109 |
6.1 |
||||
Percent |
|||||||
At March 31, |
Increase/ |
||||||
(Dollars in millions) |
2022 |
2021 |
(Decrease) |
||||
Number of accounts (thousands) |
3,067 |
3,040 |
0.9 % |
||||
Deposits |
$7,805 |
$7,455 |
4.7 |
||||
Linked investment accounts (off balance sheet) |
3,761 |
3,118 |
20.6 |
||||
Total footings |
$11,566 |
$10,573 |
9.4 |
Pre-tax net revenue increased $2.0 million to $35.1 million in the quarter as compared to prior year. Net interest income increased $2.5 million to $44.6 million, primarily due to an increase in net deposit spread and growth in deposits. Non-interest income was flat at $27.0 million. Non-interest expense increased $0.4 million to $36.4 million, primarily due to incremental expenses from Bend's acquired business, partially offset by lower compensation and benefits costs.
Consumer Banking
Consumer Banking serves consumer and business banking customers primarily throughout southern New England and the New York Metro and Suburban markets. Consumer Banking is comprised of the Consumer Lending and Small Business Banking (businesses that have less than $2 million of revenue) business units, as well as a distribution network consisting of 202 banking centers and 359 ATMs, a customer care center, and a full range of web and mobile-based banking services. Additionally, our Webster Investment Services group provides investment services to consumers and small business owners within our targeted markets and retail footprint. As of March 31, 2022, Consumer Banking had $8.6 billion in loans and $24.1 billion in deposit balances, as well as $7.9 billion in assets under administration.
Consumer Banking Operating Results:
Percent |
|||||||
Three months ended March 31, |
Favorable/ |
||||||
(In thousands) |
2022 |
2021 |
(Unfavorable) |
||||
Net interest income |
$136,580 |
$89,365 |
52.8 % |
||||
Non-interest income |
27,892 |
22,872 |
21.9 |
||||
Operating revenue |
164,472 |
112,237 |
46.5 |
||||
Non-interest expense |
95,747 |
75,311 |
(27.1) |
||||
Pre-tax, pre-provision net revenue |
$68,725 |
$36,926 |
86.1 |
||||
Percent |
|||||||
At March 31, |
Increase/ |
||||||
(In millions) |
2022 |
2021 |
(Decrease) |
||||
Loans |
$8,589 |
$6,888 |
24.7 % |
||||
Deposits |
24,115 |
12,715 |
89.7 |
||||
AUA (off balance sheet) |
7,929 |
4,008 |
97.9 |
Pre-tax, pre-provision net revenue increased $31.8 million to $68.7 million in the quarter as compared to prior year. The increase in balances and income was largely attributable to the merger. Net interest income increased $47.2 million to $136.6 million, with $42.3 million driven by the merger, and $4.9 million driven by deposit and loan growth coupled with lower interest paid on deposits. Non-interest income increased $5.0 million to $27.9 million, with $4.4 million driven by the merger and $0.6 million driven by higher deposit service fees. Non-interest expense increased $20.4 million to $95.7 million, primarily driven by the incremental expenses from the merger.
Consolidated financial performance:
Quarterly net interest income compared to the first quarter of 2021:
Quarterly provision for credit losses:
Quarterly non-interest income compared to the first quarter of 2021:
Quarterly non-interest expense compared to the first quarter of 2021:
Quarterly income taxes compared to the first quarter of 2021:
Investment securities:
Loans and Leases:
Deposits and borrowings:
Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. and its HSA Bank Division. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking and its HSA Bank division, one of the country's largest providers of employee benefits solutions. Headquartered in Stamford, CT, Webster is a values-driven organization with $65 billion in assets. Its core footprint spans the northeastern U.S. from New York to Massachusetts, with certain businesses operating in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster's first quarter 2022 earnings announcement will be held today, Thursday, April 28, 2022 at 9:00 a.m. Eastern Time. To listen to the live call, please dial 877-407-8289, or 201-689-8341 for international callers. The webcast, along with related slides, will be available on the Webster website (www.wbst.com). A replay of the conference call will be available for one week via the website listed above, beginning at approximately 11:00 a.m. (Eastern) on April 28, 2022. To access the replay, dial 877-660-6853, or 201-612-7415 for international callers. The replay conference ID number is 13728411.
Media ContactAlice Ferreira, 203-578-2610[email protected]
Investor ContactEmlen Harmon, 212-309-7646[email protected]
Forward-Looking Statements
This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"). Forward-looking statements can be identified by words such as "believes," "anticipates," "expects," "intends," "targeted," "continue," "remain," "will," "should," "may," "plans," "estimates," and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster's current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster's actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) our ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger; (2) our ability to successfully execute our business plan and strategic initiatives, and manage any risks or uncertainties; (3) our ability to successfully achieve the anticipated cost reductions and operating efficiencies from planned strategic initiatives, including process automation, organization simplification, and spending reductions, and avoid any higher than anticipated costs or delays in the ongoing implementation; (4) local, regional, national, and international economic conditions and the impact they may have on us and our customers; (5) volatility and disruption in national and international financial markets, including as a result of geopolitical conflict such as the war between Russia and Ukraine; (6) the potential adverse effects of the ongoing novel coronavirus (COVID-19) pandemic, or other unusual and infrequently occurring events, and any governmental or societal responses thereto; (7) changes in laws and regulations, including those concerning banking, taxes, dividends, securities, insurance, and healthcare, with which we and our subsidiaries must comply; (8) adverse conditions in the securities markets that lead to impairment in the value of our investment securities and goodwill; (9) inflation, changes in interest rates, and monetary fluctuations; (10) the replacement of and transition from the London Interbank Offered Rate (LIBOR) to the Secured Overnight Financing Rate (SOFR) as the primary interest rate benchmark; (11) the timely development and acceptance of new products and services and the perceived value of those products and services by customers; (12) changes in deposit flows, consumer spending, borrowings, and savings habits; (13) our ability to implement new technologies and maintain secure and reliable technology systems; (14) the effects of any cyber threats, attacks or events or fraudulent activity; (15) performance by our counterparties and vendors; (16) our ability to increase market share and control expenses; (17) changes in the competitive environment among banks, financial holding companies, and other financial services providers; (18) changes in the level of non-performing assets and charge-offs; (19) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (20) the effect of changes in accounting policies and practices applicable to us, including the impact of recently adopted accounting guidance; (21) legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; (22) our ability to appropriately address social, environmental, and sustainability concerns that may arise from our business activities; and (23) the other factors that are described in the Company's Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the headings "Risk Factors" and "Management Discussion and Analysis of Financial Condition and Results of Operations." Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. Factors or events that could cause the Company's actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
Non-GAAP Financial Measures
In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, ROATCE, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.
We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. We utilize these measures for internal planning and forecasting purposes. We, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
WEBSTER FINANCIAL CORPORATION |
||||||||||||||||||||
At or for the Three Months Ended |
||||||||||||||||||||
(In thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||||
Income and performance ratios: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
$ |
111,038 |
$ |
95,713 |
$ |
94,035 |
$ |
108,078 |
||||||||||
Net (loss) income available to common shareholders |
(20,178) |
109,069 |
93,745 |
92,066 |
106,109 |
|||||||||||||||
Earnings (loss) per diluted common share |
(0.14) |
1.20 |
1.03 |
1.01 |
1.17 |
|||||||||||||||
Return on average assets |
(0.12) |
% |
1.26 |
% |
1.10 |
% |
1.12 |
% |
1.31 |
% |
||||||||||
Return on average tangible common shareholders' equity (non-GAAP) |
(1.36) |
16.23 |
14.16 |
14.26 |
16.79 |
|||||||||||||||
Return on average common shareholders' equity |
(1.25) |
13.35 |
11.61 |
11.63 |
13.65 |
|||||||||||||||
Non-interest income as a percentage of total revenue |
20.88 |
28.44 |
26.73 |
24.77 |
25.54 |
|||||||||||||||
Asset quality: |
||||||||||||||||||||
Allowance for credit losses on loans and leases |
$ |
569,371 |
$ |
301,187 |
$ |
314,922 |
$ |
307,945 |
$ |
328,351 |
||||||||||
Nonperforming assets |
251,206 |
112,590 |
104,209 |
123,497 |
152,808 |
|||||||||||||||
Allowance for credit losses on loans and leases / total loans and leases |
1.31 |
% |
1.35 |
% |
1.46 |
% |
1.43 |
% |
1.54 |
% |
||||||||||
Net charge-offs (recoveries) / average loans and leases (annualized) |
0.10 |
(0.02) |
0.02 |
(0.02) |
0.10 |
|||||||||||||||
Nonperforming loans and leases / total loans and leases |
0.57 |
0.49 |
0.47 |
0.56 |
0.71 |
|||||||||||||||
Nonperforming assets / total loans and leases plus OREO |
0.58 |
0.51 |
0.48 |
0.57 |
0.72 |
|||||||||||||||
Allowance for credit losses on loans and leases / nonperforming loans and leases |
229.48 |
274.36 |
309.44 |
255.05 |
218.29 |
|||||||||||||||
Other ratios: |
||||||||||||||||||||
Tangible equity (non-GAAP) |
8.72 |
% |
8.39 |
% |
8.12 |
% |
8.35 |
% |
8.30 |
% |
||||||||||
Tangible common equity (non-GAAP) |
8.26 |
7.97 |
7.71 |
7.91 |
7.85 |
|||||||||||||||
Tier 1 risk-based capital (a) |
12.01 |
12.32 |
12.39 |
12.30 |
12.55 |
|||||||||||||||
Total risk-based capital (a) |
14.37 |
13.64 |
13.79 |
13.70 |
14.08 |
|||||||||||||||
Common equity tier 1 risk-based capital (a) |
11.42 |
11.72 |
11.77 |
11.66 |
11.89 |
|||||||||||||||
Shareholders' equity / total assets |
12.55 |
9.85 |
9.57 |
9.86 |
9.84 |
|||||||||||||||
Net interest margin |
3.21 |
2.73 |
2.80 |
2.82 |
2.92 |
|||||||||||||||
Efficiency ratio (non-GAAP) |
48.73 |
54.85 |
54.84 |
56.64 |
58.46 |
|||||||||||||||
Equity and share related: |
||||||||||||||||||||
Common equity |
$ |
7,893,156 |
$ |
3,293,288 |
$ |
3,241,152 |
$ |
3,184,668 |
$ |
3,127,891 |
||||||||||
Book value per common share |
44.32 |
36.36 |
35.78 |
35.15 |
34.60 |
|||||||||||||||
Tangible book value per common share (non-GAAP) |
28.94 |
30.22 |
29.63 |
28.99 |
28.41 |
|||||||||||||||
Common stock closing price |
56.12 |
55.84 |
54.46 |
53.34 |
55.11 |
|||||||||||||||
Dividends declared per common share |
0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
|||||||||||||||
Common shares issued and outstanding |
178,102 |
90,584 |
90,588 |
90,594 |
90,410 |
|||||||||||||||
Weighted-average common shares outstanding - Basic |
147,394 |
90,052 |
90,038 |
90,027 |
89,809 |
|||||||||||||||
Weighted-average common shares outstanding - Diluted |
147,533 |
90,284 |
90,232 |
90,221 |
90,108 |
|||||||||||||||
(a) Presented as preliminary for March 31st, 2022 and actual for the remaining periods. |
WEBSTER FINANCIAL CORPORATION |
||||||||||
(In thousands) |
March 31, |
December 31, |
March 31, |
|||||||
Assets: |
||||||||||
Cash and due from banks |
$ |
240,435 |
$ |
137,385 |
$ |
160,703 |
||||
Interest-bearing deposits |
552,778 |
324,185 |
1,210,958 |
|||||||
Securities: |
||||||||||
Available for sale |
8,744,897 |
4,234,854 |
3,313,980 |
|||||||
Held to maturity, net |
6,362,254 |
6,198,125 |
5,567,785 |
|||||||
Total securities, net |
15,107,151 |
10,432,979 |
8,881,765 |
|||||||
Loans held for sale |
17,970 |
4,694 |
17,262 |
|||||||
Loans and Leases: |
||||||||||
Commercial |
17,386,139 |
8,576,786 |
8,437,487 |
|||||||
Commercial real estate |
17,584,947 |
6,603,180 |
6,338,056 |
|||||||
Residential mortgages |
6,798,199 |
5,412,905 |
4,668,945 |
|||||||
Consumer |
1,767,200 |
1,678,858 |
1,856,895 |
|||||||
Total loans and leases |
43,536,485 |
22,271,729 |
21,301,383 |
|||||||
Allowance for credit losses on loans and leases |
(569,371) |
(301,187) |
(328,351) |
|||||||
Loans and leases, net |
42,967,114 |
21,970,542 |
20,973,032 |
|||||||
Federal Home Loan Bank and Federal Reserve Bank stock |
206,123 |
71,836 |
77,674 |
|||||||
Premises and equipment, net |
490,004 |
204,557 |
220,982 |
|||||||
Goodwill and other intangible assets, net |
2,738,353 |
556,242 |
559,617 |
|||||||
Cash surrender value of life insurance policies |
1,222,898 |
572,305 |
567,298 |
|||||||
Deferred tax asset, net |
178,042 |
109,405 |
80,235 |
|||||||
Accrued interest receivable and other assets |
1,410,616 |
531,469 |
509,511 |
|||||||
Total Assets |
$ |
65,131,484 |
$ |
34,915,599 |
$ |
33,259,037 |
||||
Liabilities and Shareholders' Equity: |
||||||||||
Deposits: |
||||||||||
Demand |
$ |
13,570,702 |
$ |
7,060,488 |
$ |
6,680,114 |
||||
Health savings accounts |
7,804,858 |
7,397,582 |
7,455,181 |
|||||||
Interest-bearing checking |
9,579,839 |
4,182,497 |
3,792,309 |
|||||||
Money market |
11,964,649 |
3,718,953 |
3,015,565 |
|||||||
Savings |
8,615,138 |
5,689,739 |
5,304,532 |
|||||||
Certificates of deposit |
2,821,097 |
1,797,770 |
2,234,133 |
|||||||
Total deposits |
54,356,283 |
29,847,029 |
28,481,834 |
|||||||
Securities sold under agreements to repurchase and other borrowings |
518,733 |
674,896 |
498,378 |
|||||||
Federal Home Loan Bank advances |
10,903 |
10,997 |
138,554 |
|||||||
Long-term debt |
1,078,274 |
562,931 |
566,480 |
|||||||
Accrued expenses and other liabilities |
990,156 |
381,421 |
300,863 |
|||||||
Total liabilities |
56,954,349 |
31,477,274 |
29,986,109 |
|||||||
Preferred stock |
283,979 |
145,037 |
145,037 |
|||||||
Common shareholders' equity |
7,893,156 |
3,293,288 |
3,127,891 |
|||||||
Total shareholders' equity |
8,177,135 |
3,438,325 |
3,272,928 |
|||||||
Total Liabilities and Shareholders' Equity |
$ |
65,131,484 |
$ |
34,915,599 |
$ |
33,259,037 |
WEBSTER FINANCIAL CORPORATION |
||||||||||||||
Three Months Ended March 31, |
||||||||||||||
(In thousands, except per share data) |
2022 |
2021 |
||||||||||||
Interest income: |
||||||||||||||
Interest and fees on loans and leases |
$ |
346,276 |
$ |
190,536 |
||||||||||
Interest and dividends on securities |
63,526 |
44,947 |
||||||||||||
Loans held for sale |
26 |
91 |
||||||||||||
Total interest income |
409,828 |
235,574 |
||||||||||||
Interest expense: |
||||||||||||||
Deposits |
7,399 |
6,439 |
||||||||||||
Borrowings |
8,181 |
5,371 |
||||||||||||
Total interest expense |
15,580 |
11,810 |
||||||||||||
Net interest income |
394,248 |
223,764 |
||||||||||||
Provision for credit losses |
188,845 |
(25,750) |
||||||||||||
Net interest income after provision for loan and lease losses |
205,403 |
249,514 |
||||||||||||
Non-interest income: |
||||||||||||||
Deposit service fees |
47,827 |
40,469 |
||||||||||||
Loan and lease related fees |
22,679 |
8,313 |
||||||||||||
Wealth and investment services |
10,597 |
9,403 |
||||||||||||
Mortgage banking activities |
428 |
2,642 |
||||||||||||
Increase in cash surrender value of life insurance policies |
6,732 |
3,533 |
||||||||||||
Other income |
15,772 |
12,397 |
||||||||||||
Total non-interest income |
104,035 |
76,757 |
||||||||||||
Non-interest expense: |
||||||||||||||
Compensation and benefits |
184,002 |
107,600 |
||||||||||||
Occupancy |
18,615 |
15,650 |
||||||||||||
Technology and equipment |
55,401 |
28,516 |
||||||||||||
Marketing |
3,509 |
2,504 |
||||||||||||
Professional and outside services |
54,091 |
9,776 |
||||||||||||
Intangible assets amortization |
6,387 |
1,139 |
||||||||||||
Loan workout expenses |
680 |
394 |
||||||||||||
Deposit insurance |
5,222 |
3,956 |
||||||||||||
Other expenses |
31,878 |
18,447 |
||||||||||||
Total non-interest expense |
359,785 |
187,982 |
||||||||||||
(Loss) income before income taxes |
(50,347) |
138,289 |
||||||||||||
Income tax (benefit) expense |
(33,600) |
30,211 |
||||||||||||
Net (loss) income |
(16,747) |
108,078 |
||||||||||||
Preferred stock dividends |
(3,431) |
(1,969) |
||||||||||||
Net (loss) income available to common shareholders |
$ |
(20,178) |
$ |
106,109 |
||||||||||
Weighted-average common shares outstanding - Diluted |
147,533 |
90,108 |
||||||||||||
(Loss) Earnings per common share: |
||||||||||||||
Basic |
$ |
(0.14) |
$ |
1.18 |
||||||||||
Diluted |
(0.14) |
1.17 |
WEBSTER FINANCIAL CORPORATION |
||||||||||||||||||
Three Months Ended |
||||||||||||||||||
(In thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
Interest income: |
||||||||||||||||||
Interest and fees on loans and leases |
$ |
346,276 |
$ |
189,985 |
$ |
196,273 |
$ |
185,919 |
$ |
190,536 |
||||||||
Interest and dividends on securities |
63,526 |
45,990 |
43,362 |
45,586 |
44,947 |
|||||||||||||
Loans held for sale |
26 |
45 |
57 |
53 |
91 |
|||||||||||||
Total interest income |
409,828 |
236,020 |
239,692 |
231,558 |
235,574 |
|||||||||||||
Interest expense: |
||||||||||||||||||
Deposits |
7,399 |
4,027 |
4,571 |
5,094 |
6,439 |
|||||||||||||
Borrowings |
8,181 |
5,211 |
5,430 |
5,612 |
5,371 |
|||||||||||||
Total interest expense |
15,580 |
9,238 |
10,001 |
10,706 |
11,810 |
|||||||||||||
Net interest income |
394,248 |
226,782 |
229,691 |
220,852 |
223,764 |
|||||||||||||
Provision for credit losses |
188,845 |
(15,000) |
7,750 |
(21,500) |
(25,750) |
|||||||||||||
Net interest income after provision for loan and lease losses |
205,403 |
241,782 |
221,941 |
242,352 |
249,514 |
|||||||||||||
Non-interest income: |
||||||||||||||||||
Deposit service fees |
47,827 |
40,544 |
40,258 |
41,439 |
40,469 |
|||||||||||||
Loan and lease related fees |
22,679 |
9,602 |
10,881 |
7,862 |
8,313 |
|||||||||||||
Wealth and investment services |
10,597 |
10,111 |
9,985 |
10,087 |
9,403 |
|||||||||||||
Mortgage banking activities |
428 |
733 |
1,525 |
1,319 |
2,642 |
|||||||||||||
Increase in cash surrender value of life insurance policies |
6,732 |
3,627 |
3,666 |
3,603 |
3,533 |
|||||||||||||
Other income |
15,772 |
25,521 |
17,460 |
8,392 |
12,397 |
|||||||||||||
Total non-interest income |
104,035 |
90,138 |
83,775 |
72,702 |
76,757 |
|||||||||||||
Non-interest expense: |
||||||||||||||||||
Compensation and benefits |
184,002 |
109,283 |
105,352 |
97,754 |
107,600 |
|||||||||||||
Occupancy |
18,615 |
13,256 |
12,430 |
14,010 |
15,650 |
|||||||||||||
Technology and equipment |
55,401 |
28,750 |
28,441 |
27,124 |
28,516 |
|||||||||||||
Marketing |
3,509 |
2,599 |
3,721 |
3,227 |
2,504 |
|||||||||||||
Professional and outside services |
54,091 |
9,360 |
7,074 |
21,025 |
9,776 |
|||||||||||||
Intangible assets amortization |
6,387 |
1,118 |
1,124 |
1,132 |
1,139 |
|||||||||||||
Loan workout expenses |
680 |
244 |
203 |
327 |
394 |
|||||||||||||
Deposit insurance |
5,222 |
4,234 |
3,855 |
3,749 |
3,956 |
|||||||||||||
Other expenses |
31,878 |
21,009 |
18,037 |
18,680 |
18,447 |
|||||||||||||
Total non-interest expense |
359,785 |
189,853 |
180,237 |
187,028 |
187,982 |
|||||||||||||
(Loss) income before income taxes |
(50,347) |
142,067 |
125,479 |
128,026 |
138,289 |
|||||||||||||
Income tax (benefit) expense |
(33,600) |
31,029 |
29,766 |
33,991 |
30,211 |
|||||||||||||
Net (loss) income |
(16,747) |
111,038 |
95,713 |
94,035 |
108,078 |
|||||||||||||
Preferred stock dividends |
(3,431) |
(1,969) |
(1,968) |
(1,969) |
(1,969) |
|||||||||||||
Net (loss) income available to common shareholders |
$ |
(20,178) |
$ |
109,069 |
$ |
93,745 |
$ |
92,066 |
$ |
106,109 |
||||||||
Weighted-average common shares outstanding - Diluted |
147,533 |
90,284 |
90,232 |
90,221 |
90,108 |
|||||||||||||
(Loss) Earnings per common share: |
||||||||||||||||||
Basic |
$ |
(0.14) |
$ |
1.20 |
$ |
1.03 |
$ |
1.02 |
$ |
1.18 |
||||||||
Diluted |
(0.14) |
1.20 |
1.03 |
1.01 |
1.17 |
WEBSTER FINANCIAL CORPORATION |
||||||||||||||||||||||||
Three Months Ended March 31, |
||||||||||||||||||||||||
2022 |
2021 |
|||||||||||||||||||||||
(Dollars in thousands) |
Average balance |
Interest |
Yield/rate |
Average balance |
Interest |
Yield/rate |
||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans and leases |
$ |
35,912,829 |
$ |
349,417 |
3.90 |
% |
$ |
21,481,320 |
$ |
191,288 |
3.57 |
% |
||||||||||||
Investment securities (a) |
13,421,543 |
67,269 |
2.02 |
8,890,075 |
46,277 |
2.12 |
||||||||||||||||||
Federal Home Loan and Federal Reserve Bank stock |
166,357 |
821 |
2.00 |
77,632 |
237 |
1.24 |
||||||||||||||||||
Interest-bearing deposits (b) |
799,265 |
453 |
0.23 |
680,367 |
176 |
0.10 |
||||||||||||||||||
Loans held for sale |
17,918 |
26 |
0.58 |
14,351 |
91 |
2.54 |
||||||||||||||||||
Total interest-earning assets |
50,317,912 |
$ |
417,986 |
3.33 |
% |
31,143,745 |
$ |
238,069 |
3.08 |
% |
||||||||||||||
Non-interest-earning assets |
4,490,665 |
1,982,315 |
||||||||||||||||||||||
Total Assets |
$ |
54,808,577 |
$ |
33,126,060 |
||||||||||||||||||||
Liabilities and Shareholders' Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Demand deposits |
$ |
11,263,282 |
$ |
- |
- |
% |
$ |
6,436,858 |
$ |
- |
- |
% |
||||||||||||
Health savings accounts |
7,759,465 |
1,087 |
0.06 |
7,451,175 |
1,607 |
0.09 |
||||||||||||||||||
Interest-bearing checking, money market and savings |
24,316,436 |
5,019 |
0.08 |
11,995,473 |
1,720 |
0.06 |
||||||||||||||||||
Certificates of deposit |
2,544,286 |
1,293 |
0.21 |
2,371,026 |
3,112 |
0.53 |
||||||||||||||||||
Total deposits |
45,883,469 |
7,399 |
0.07 |
28,254,532 |
6,439 |
0.09 |
||||||||||||||||||
Securities sold under agreements to repurchase and other borrowings |
577,039 |
957 |
0.66 |
522,728 |
635 |
0.49 |
||||||||||||||||||
Federal Home Loan Bank advances |
10,936 |
56 |
2.03 |
135,787 |
513 |
1.51 |
||||||||||||||||||
Long-term debt (a) |
896,310 |
7,168 |
3.34 |
567,058 |
4,223 |
3.23 |
||||||||||||||||||
Total borrowings |
1,484,285 |
8,181 |
2.26 |
1,225,573 |
5,371 |
1.82 |
||||||||||||||||||
Total interest-bearing liabilities |
47,367,754 |
$ |
15,580 |
0.13 |
% |
29,480,105 |
$ |
11,810 |
0.16 |
% |
||||||||||||||
Non-interest-bearing liabilities |
749,333 |
391,752 |
||||||||||||||||||||||
Total liabilities |
48,117,087 |
29,871,857 |
||||||||||||||||||||||
Preferred stock |
236,121 |
145,037 |
||||||||||||||||||||||
Common shareholders' equity |
6,455,369 |
3,109,166 |
||||||||||||||||||||||
Total shareholders' equity |
6,691,490 |
3,254,203 |
||||||||||||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
54,808,577 |
$ |
33,126,060 |
||||||||||||||||||||
Tax-equivalent net interest income |
402,406 |
226,259 |
||||||||||||||||||||||
Less: tax-equivalent adjustments |
(8,158) |
(2,495) |
||||||||||||||||||||||
Net interest income |
$ |
394,248 |
$ |
223,764 |
||||||||||||||||||||
Net interest margin |
3.21 |
% |
2.92 |
% |
||||||||||||||||||||
(a) For the purposes of our average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. |
||||||||||||||||||||||||
(b) Interest-bearing deposits is a component of cash and cash equivalents. |
WEBSTER FINANCIAL CORPORATION |
||||||||||||||||||
(Dollars in thousands) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
Loan and Lease Balances (actual): |
||||||||||||||||||
Commercial non-mortgage |
$ |
15,578,594 |
$ |
7,509,538 |
$ |
7,172,345 |
$ |
7,473,758 |
$ |
7,530,066 |
||||||||
Asset-based lending |
1,807,545 |
1,067,248 |
986,782 |
943,961 |
907,421 |
|||||||||||||
Commercial real estate |
17,584,947 |
6,603,180 |
6,522,679 |
6,410,672 |
6,338,056 |
|||||||||||||
Residential mortgages |
6,798,199 |
5,412,905 |
5,167,527 |
4,856,302 |
4,668,945 |
|||||||||||||
Consumer |
1,767,200 |
1,678,858 |
1,731,002 |
1,790,308 |
1,856,895 |
|||||||||||||
Total Loan and Lease Balances |
43,536,485 |
22,271,729 |
21,580,335 |
21,475,001 |
21,301,383 |
|||||||||||||
Allowance for credit losses on loans and leases |
(569,371) |
(301,187) |
(314,922) |
(307,945) |
(328,351) |
|||||||||||||
Loans and Leases, net |
$ |
42,967,114 |
$ |
21,970,542 |
$ |
21,265,413 |
$ |
21,167,056 |
$ |
20,973,032 |
||||||||
Loan and Lease Balances (average): |
||||||||||||||||||
Commercial non-mortgage |
$ |
12,568,454 |
$ |
7,304,985 |
$ |
7,280,258 |
$ |
7,545,398 |
$ |
7,650,367 |
||||||||
Asset-based lending |
1,540,301 |
1,010,874 |
956,535 |
937,580 |
896,093 |
|||||||||||||
Commercial real estate |
13,732,925 |
6,575,865 |
6,510,100 |
6,365,830 |
6,303,765 |
|||||||||||||
Residential mortgages |
6,322,495 |
5,309,127 |
5,036,329 |
4,738,859 |
4,720,703 |
|||||||||||||
Consumer |
1,748,654 |
1,701,250 |
1,755,291 |
1,825,772 |
1,910,392 |
|||||||||||||
Total Loan and Lease Balances |
$ |
35,912,829 |
$ |
21,902,101 |
$ |
21,538,513 |
$ |
21,413,439 |
$ |
21,481,320 |
||||||||
WEBSTER FINANCIAL CORPORATION |
||||||||||||||||||
(Dollars in thousands) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
Nonperforming loans and leases: |
||||||||||||||||||
Commercial non-mortgage |
$ |
108,460 |
$ |
63,553 |
$ |
40,774 |
$ |
57,831 |
$ |
60,103 |
||||||||
Asset-based lending |
5,494 |
2,114 |
2,139 |
2,403 |
2,430 |
|||||||||||||
Commercial real estate |
74,581 |
5,058 |
15,972 |
12,687 |
13,743 |
|||||||||||||
Residential mortgages |
27,318 |
15,591 |
19,327 |
21,467 |
42,708 |
|||||||||||||
Consumer |
32,258 |
23,462 |
23,558 |
26,353 |
31,437 |
|||||||||||||
Total nonperforming loans and leases |
$ |
248,111 |
$ |
109,778 |
$ |
101,770 |
$ |
120,741 |
$ |
150,421 |
||||||||
Other real estate owned and repossessed assets: |
||||||||||||||||||
Commercial non-mortgage |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
102 |
||||||||
Residential mortgages |
2,582 |
2,276 |
1,759 |
1,934 |
1,695 |
|||||||||||||
Consumer |
513 |
536 |
680 |
822 |
590 |
|||||||||||||
Total other real estate owned and repossessed assets |
$ |
3,095 |
$ |
2,812 |
$ |
2,439 |
$ |
2,756 |
$ |
2,387 |
||||||||
Total nonperforming assets |
$ |
251,206 |
$ |
112,590 |
$ |
104,209 |
$ |
123,497 |
$ |
152,808 |
||||||||
Past due 30-89 days: |
||||||||||||||||||
Commercial non-mortgage |
$ |
8,025 |
$ |
9,340 |
$ |
5,537 |
$ |
3,154 |
$ |
7,395 |
||||||||
Asset-based lending |
24,103 |
- |
- |
- |
- |
|||||||||||||
Commercial real estate |
22,053 |
921 |
821 |
1,679 |
699 |
|||||||||||||
Residential mortgages |
9,307 |
3,561 |
3,447 |
4,690 |
5,241 |
|||||||||||||
Consumer |
9,379 |
5,576 |
7,158 |
8,829 |
7,036 |
|||||||||||||
Total past due 30-89 days |
72,867 |
19,398 |
16,963 |
18,352 |
20,371 |
|||||||||||||
Past due 90 days or more and accruing |
124 |
2,507 |
107 |
25 |
50 |
|||||||||||||
Total past due loans and leases |
$ |
72,991 |
$ |
21,905 |
$ |
17,070 |
$ |
18,377 |
$ |
20,421 |
||||||||
WEBSTER FINANCIAL CORPORATION |
||||||||||||||||||
For the Three Months Ended |
||||||||||||||||||
(Dollars in thousands) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
ACL on loans and leases, beginning balance |
$ |
301,187 |
$ |
314,922 |
$ |
307,945 |
$ |
328,351 |
$ |
359,431 |
||||||||
Initial allowance on PCD loans and leases (1) |
88,045 |
- |
- |
- |
- |
|||||||||||||
Provision |
189,068 |
(14,980) |
7,898 |
(21,574) |
(25,759) |
|||||||||||||
Charge-offs: |
||||||||||||||||||
Commercial portfolio |
11,248 |
799 |
1,723 |
594 |
6,321 |
|||||||||||||
Consumer portfolio |
1,120 |
1,382 |
2,053 |
2,808 |
2,974 |
|||||||||||||
Total charge-offs |
12,368 |
2,181 |
3,776 |
3,402 |
9,295 |
|||||||||||||
Recoveries: |
||||||||||||||||||
Commercial portfolio |
1,364 |
1,107 |
142 |
836 |
1,636 |
|||||||||||||
Consumer portfolio |
2,075 |
2,319 |
2,713 |
3,734 |
2,338 |
|||||||||||||
Total recoveries |
3,439 |
3,426 |
2,855 |
4,570 |
3,974 |
|||||||||||||
Total net charge-offs (recoveries) |
8,929 |
(1,245) |
921 |
(1,168) |
5,321 |
|||||||||||||
ACL on loans and leases, ending balance |
$ |
569,371 |
$ |
301,187 |
$ |
314,922 |
$ |
307,945 |
$ |
328,351 |
||||||||
ACL on unfunded loan commitments, beginning balance |
$ |
13,104 |
$ |
12,170 |
$ |
11,974 |
$ |
12,800 |
$ |
12,755 |
||||||||
Acquisition of Sterling |
6,749 |
- |
- |
- |
- |
|||||||||||||
Provision |
(213) |
934 |
196 |
(826) |
45 |
|||||||||||||
ACL on unfunded loan commitments, ending balance |
$ |
19,640 |
$ |
13,104 |
$ |
12,170 |
$ |
11,974 |
$ |
12,800 |
||||||||
Total ending balance |
$ |
589,011 |
$ |
314,291 |
$ |
327,092 |
$ |
319,919 |
$ |
341,151 |
||||||||
(1) Represents the establishment of the initial reserve for PCD loans and leases net of $48 million in charge-offs recognized upon completion of the merger in accordance with GAAP. |
WEBSTER FINANCIAL CORPORATION |
||||||||||||||||||||
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently. |
||||||||||||||||||||
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common shareholders' equity measures the Company's net income available to common shareholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average shareholders' equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents shareholders' equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents shareholders' equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents shareholders' equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less certificates of deposit and brokered time deposits. Adjusted net income (loss) available to common shareholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted ROAA are calculated by excluding after tax non-operational items including merger-related expenses and the initial non-PCD provision related to the merger. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP. |
||||||||||||||||||||
At or for the Three Months Ended |
||||||||||||||||||||
(In thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||||
Efficiency ratio: |
||||||||||||||||||||
Non-interest expense |
$ |
359,785 |
$ |
189,853 |
$ |
180,237 |
$ |
187,028 |
$ |
187,982 |
||||||||||
Less: Foreclosed property activity |
(75) |
(347) |
(142) |
(137) |
91 |
|||||||||||||||
Intangible assets amortization |
6,387 |
1,118 |
1,124 |
1,132 |
1,139 |
|||||||||||||||
Operating lease depreciation |
1,632 |
- |
- |
- |
- |
|||||||||||||||
Strategic initiatives |
(4,140) |
600 |
(4,011) |
1,138 |
9,441 |
|||||||||||||||
Merger related |
108,495 |
10,560 |
9,847 |
17,047 |
- |
|||||||||||||||
Debt prepayment costs |
- |
2,526 |
- |
- |
- |
|||||||||||||||
Non-interest expense |
$ |
247,486 |
$ |
175,396 |
$ |
173,419 |
$ |
167,848 |
$ |
177,311 |
||||||||||
Net interest income |
$ |
394,248 |
$ |
226,782 |
$ |
229,691 |
$ |
220,852 |
$ |
223,764 |
||||||||||
Add: Tax-equivalent adjustment |
8,158 |
2,397 |
2,434 |
2,487 |
2,495 |
|||||||||||||||
Non-interest income |
104,035 |
90,138 |
83,775 |
72,702 |
76,757 |
|||||||||||||||
Other |
3,082 |
431 |
327 |
309 |
277 |
|||||||||||||||
Less: Operating lease depreciation |
1,632 |
- |
- |
- |
- |
|||||||||||||||
Income |
$ |
507,891 |
$ |
319,748 |
$ |
316,227 |
$ |
296,350 |
$ |
303,293 |
||||||||||
Efficiency ratio |
48.73 |
% |
54.85 |
% |
54.84 |
% |
56.64 |
% |
58.46 |
% |
||||||||||
Return on average tangible common shareholders' equity: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
$ |
111,038 |
$ |
95,713 |
$ |
94,035 |
$ |
108,078 |
||||||||||
Less: Preferred stock dividends |
3,431 |
1,969 |
1,968 |
1,969 |
1,969 |
|||||||||||||||
Add: Intangible assets amortization, tax-effected |
5,046 |
883 |
888 |
894 |
900 |
|||||||||||||||
(Loss) income adjusted for preferred stock dividends and intangible assets amortization |
$ |
(15,132) |
$ |
109,952 |
$ |
94,633 |
$ |
92,960 |
$ |
107,009 |
||||||||||
(Loss) income adjusted for preferred stock dividends and intangible assets amortization, annualized basis |
$ |
(60,528) |
$ |
439,808 |
$ |
378,532 |
$ |
371,840 |
$ |
428,036 |
||||||||||
Average shareholders' equity |
$ |
6,691,490 |
$ |
3,411,911 |
$ |
3,375,401 |
$ |
3,311,406 |
$ |
3,254,203 |
||||||||||
Less: Average preferred stock |
236,121 |
145,037 |
145,037 |
145,037 |
145,037 |
|||||||||||||||
Average goodwill and other intangible assets |
2,007,266 |
556,784 |
557,902 |
559,032 |
560,173 |
|||||||||||||||
Average tangible common shareholders' equity |
$ |
4,448,103 |
$ |
2,710,090 |
$ |
2,672,462 |
$ |
2,607,337 |
$ |
2,548,993 |
||||||||||
Return on average tangible common shareholders' equity |
(1.36) |
% |
16.23 |
% |
14.16 |
% |
14.26 |
% |
16.79 |
% |
||||||||||
Tangible equity: |
||||||||||||||||||||
Shareholders' equity |
$ |
8,177,135 |
$ |
3,438,325 |
$ |
3,386,189 |
$ |
3,329,705 |
$ |
3,272,928 |
||||||||||
Less: Goodwill and other intangible assets |
2,738,353 |
556,242 |
557,360 |
558,485 |
559,617 |
|||||||||||||||
Tangible shareholders' equity |
$ |
5,438,782 |
$ |
2,882,083 |
$ |
2,828,829 |
$ |
2,771,220 |
$ |
2,713,311 |
||||||||||
Total assets |
$ |
65,131,484 |
$ |
34,915,599 |
$ |
35,374,258 |
$ |
33,753,752 |
$ |
33,259,037 |
||||||||||
Less: Goodwill and other intangible assets |
2,738,353 |
556,242 |
557,360 |
558,485 |
559,617 |
|||||||||||||||
Tangible assets |
$ |
62,393,131 |
$ |
34,359,357 |
$ |
34,816,898 |
$ |
33,195,267 |
$ |
32,699,420 |
||||||||||
Tangible equity |
8.72 |
% |
8.39 |
% |
8.12 |
% |
8.35 |
% |
8.30 |
% |
||||||||||
Tangible common equity: |
||||||||||||||||||||
Tangible shareholders' equity |
$ |
5,438,782 |
$ |
2,882,083 |
$ |
2,828,829 |
$ |
2,771,220 |
$ |
2,713,311 |
||||||||||
Less: Preferred stock |
283,979 |
145,037 |
145,037 |
145,037 |
145,037 |
|||||||||||||||
Tangible common shareholders' equity |
$ |
5,154,803 |
$ |
2,737,046 |
$ |
2,683,792 |
$ |
2,626,183 |
$ |
2,568,274 |
||||||||||
Tangible assets |
$ |
62,393,131 |
$ |
34,359,357 |
$ |
34,816,898 |
$ |
33,195,267 |
$ |
32,699,420 |
||||||||||
Tangible common equity |
8.26 |
% |
7.97 |
% |
7.71 |
% |
7.91 |
% |
7.85 |
% |
||||||||||
Tangible book value per common share: |
||||||||||||||||||||
Tangible common shareholders' equity |
$ |
5,154,803 |
$ |
2,737,046 |
$ |
2,683,792 |
$ |
2,626,183 |
$ |
2,568,274 |
||||||||||
Common shares outstanding |
178,102 |
90,584 |
90,588 |
90,594 |
90,410 |
|||||||||||||||
Tangible book value per common share |
$ |
28.94 |
$ |
30.22 |
$ |
29.63 |
$ |
28.99 |
$ |
28.41 |
||||||||||
Core deposits: |
||||||||||||||||||||
Total deposits |
$ |
54,356,283 |
$ |
29,847,029 |
$ |
30,026,327 |
$ |
28,846,966 |
$ |
28,481,834 |
||||||||||
Less: Certificates of deposit |
2,821,097 |
1,797,770 |
1,884,373 |
2,014,544 |
2,234,133 |
|||||||||||||||
Core deposits |
$ |
51,535,186 |
$ |
28,049,259 |
$ |
28,141,954 |
$ |
26,832,422 |
$ |
26,247,701 |
||||||||||
Three months ended |
||||||||||||||||||||
Adjusted ROATCE: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
||||||||||||||||||
Less: Preferred stock dividends |
3,431 |
|||||||||||||||||||
Add: Intangible assets amortization, tax-effected |
5,046 |
|||||||||||||||||||
Strategic initiatives, tax-effected |
(3,017) |
|||||||||||||||||||
Merger related, tax-effected |
79,698 |
|||||||||||||||||||
Initial non-PCD provision, tax-effected |
127,585 |
|||||||||||||||||||
Income adjusted for preferred stock dividends, intangible assets amortization, and other |
$ |
189,134 |
||||||||||||||||||
Income adjusted for preferred stock dividends, intangible assets amortization, and other, annualized basis |
$ |
756,536 |
||||||||||||||||||
Average shareholders' equity |
$ |
6,691,490 |
||||||||||||||||||
Less: Average preferred stock |
236,121 |
|||||||||||||||||||
Average goodwill and other intangible assets |
2,007,266 |
|||||||||||||||||||
Average tangible common shareholders' equity |
$ |
4,448,103 |
||||||||||||||||||
Adjusted return on average tangible common shareholders' equity |
17.01 |
% |
||||||||||||||||||
Adjusted ROAA: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
||||||||||||||||||
Add: Strategic initiatives, tax-effected |
(3,017) |
|||||||||||||||||||
Merger related, tax-effected |
79,698 |
|||||||||||||||||||
Initial non-PCD provision, tax-effected |
127,585 |
|||||||||||||||||||
Income adjusted for strategic initiatives, merger related, and initial non-PCD provision |
$ |
187,519 |
||||||||||||||||||
Income adjusted for strategic initiatives, merger related, and initial non-PCD provision, annualized basis |
$ |
750,076 |
||||||||||||||||||
Average assets |
$ |
54,808,577 |
||||||||||||||||||
Adjusted return on average assets |
1.37 |
% |
||||||||||||||||||
(In millions, except per share data) |
||||||||||||||||||||
GAAP to adjusted reconciliation: |
||||||||||||||||||||
Three months ended March 31, 2022 |
||||||||||||||||||||
Pre-Tax Income (Loss) |
Net Income (Loss) |
Diluted EPS |
||||||||||||||||||
Reported (GAAP) |
$ |
(50.3) |
$ |
(20.2) |
$ |
(0.14) |
||||||||||||||
Strategic initiatives |
(4.1) |
(3.0) |
(0.02) |
|||||||||||||||||
Merger related expenses |
108.5 |
79.7 |
0.54 |
|||||||||||||||||
Non-PCD provision |
175.1 |
127.6 |
0.86 |
|||||||||||||||||
Adjusted (non-GAAP) |
$ |
229.2 |
$ |
184.1 |
$ |
1.24 |
SOURCE Webster Financial Corporation
СТЭМФОРД, Коннектикут, 28 апреля 2022 г. /PRNewswire/ -- Корпорация Webster Financial (NYSE: WBS), холдинговая компания Webster Bank, N.A. и ее подразделения HSA Bank, сегодня объявила о чистом (убыточном) доходе, доступном простым акционерам, в размере 20,2 млн долларов, или 0,14 доллара на акцию. разводненная акция за квартал, закончившийся 31 марта 2022 года, по сравнению с 106,1 млн долларов, или 1,17 доллара на разводненную акцию, за квартал, закончившийся 31 марта 2021 года.
Результаты первого квартала 2022 года отражают влияние слияния 31 января 2022 года со Sterling Bancorp ("Стерлинг") и включают 279,5 млн долларов США до налогообложения (204,3 млн долларов США после уплаты налогов), или 1,38 доллара на разводненную акцию, в основном расходов, связанных со слиянием, и ухудшения первоначального кредита, не связанного с покупкой (положение, не относящееся к PCD). Без учета этих расходов прибыль на разводненную акцию составила бы 1,24 доллара США за квартал, закончившийся 31 марта 2022 года. Результаты, опубликованные до первого квартала 2022 года, отражают только устаревшие результаты Webster Financial.
"Это был знаменательный квартал для Webster, поскольку мы завершили наше слияние equals со Sterling Bancorp", - сказал Джон Р. Чулла, президент и главный исполнительный директор. "Мы с нетерпением ждем нашего будущего как объединенной организации, поскольку мы добавляем масштаб, таланты и возможности, которые улучшат качество обслуживания наших клиентов. Я в равной степени горжусь тем, что мы смогли создать сильные базовые бизнес-тенденции, в то же время объединив эти взаимодополняющие организации".
Основные события первого квартала 2022 года:
"Мощь нашей объединенной компании уже очевидна в наших финансовых показателях", - сказал Гленн Макиннес, исполнительный вице-президент и финансовый директор. "На скорректированной основе мы получили доходность активов в размере 1,37 процента и доходность материального обыкновенного капитала в размере 17 процентов. Мы также продемонстрировали значительный рост в ключевых категориях продуктов и ожидаем, что этот импульс сохранится и в последующие периоды".
Результаты первого квартала не отражают полный квартал сопоставимой совокупной прибыли, учитывая слияние со Sterling Bancorp 31 января 2022 года. Кроме того, увеличение баланса и отчета о прибылях и убытках в течение квартала в значительной степени связано со слиянием.
Показатели деятельности по сравнению с первым кварталом 2021 года
Webster перестроил свои операции, связанные с инвестиционными услугами, с коммерческого банковского обслуживания на потребительское банковское обслуживание, чтобы повысить операционную эффективность и лучше обслуживать своих клиентов. В результате с 1 января 2022 года активы под управлением на сумму 4,3 миллиарда долларов (забалансовые) и депозиты на сумму 125 миллионов долларов были переведены из коммерческого банковского обслуживания в Потребительское банковское обслуживание. Кроме того, подход к распределению расходов был изменен, чтобы исключить определенные накладные расходы и расходы, связанные со слиянием, которые не связаны напрямую с показателями сегмента. Результаты предыдущего периода были пересчитаны.
Коммерческий Банкинг
Коммерческий банковский сегмент Webster обслуживает предприятия с доходом более 2 миллионов долларов США через наши бизнес-банковские подразделения, подразделения среднего рынка, подразделения кредитования на основе активов, подразделения финансирования оборудования, коммерческой недвижимости, спонсорского финансирования и казначейских услуг. Кроме того, наша группа компаний Wealth group предоставляет решения по управлению капиталом владельцам бизнеса, операторам и потребителям на наших целевых рынках и в розничной торговле. По состоянию на 31 марта 2022 года коммерческие банковские учреждения имели кредиты и лизинг на сумму 34,9 миллиарда долларов и остатки на депозитах на сумму 21,5 миллиарда долларов.
Результаты деятельности Коммерческих Банков:
Percent |
|||||||
Three months ended March 31, |
Favorable/ |
||||||
(In thousands) |
2022 |
2021 |
(Unfavorable) |
||||
Net interest income |
$287,069 |
$141,486 |
102.9 % |
||||
Non-interest income |
38,743 |
18,376 |
110.8 |
||||
Operating revenue |
325,812 |
159,862 |
103.8 |
||||
Non-interest expense |
89,240 |
46,284 |
(92.8) |
||||
Pre-tax, pre-provision net revenue |
$236,572 |
$113,578 |
108.3 |
||||
Percent |
|||||||
At March 31, |
Increase/ |
||||||
(In millions) |
2022 |
2021 |
(Decrease) |
||||
Loans and leases |
$34,928 |
$14,413 |
142.3 % |
||||
Deposits |
21,528 |
8,313 |
159.0 |
||||
AUA / AUM (off balance sheet) |
2,692 |
2,686 |
0.2 |
Чистая выручка до вычета налогов и резервов увеличилась за квартал на 123,0 млн долларов до 236,6 млн долларов по сравнению с предыдущим годом. Увеличение остатков и доходов было в значительной степени обусловлено слиянием. Чистый процентный доход увеличился на 145,6 млн долларов до 287,1 млн долларов, при этом 136,3 млн долларов были получены за счет слияния, а 9,3 млн долларов - за счет роста кредитов и депозитов в унаследованных портфелях Webster. Непроцентный доход увеличился на 20,4 млн долларов до 38,7 млн долларов, при этом 15,9 млн долларов были получены за счет слияния, а 4,5 млн долларов - за счет роста комиссий, связанных с выдачей кредитов, и деятельности по хеджированию клиентов. Непроцентные расходы увеличились на 43,0 млн долларов до 89,2 млн долларов, при этом 37,9 млн долларов были обусловлены слиянием, а 5,1 млн долларов - ростом кредитов и депозитов в унаследованных портфелях Webster.
Подразделение Webster HSA Bank предлагает комплексное решение для здравоохранения, ориентированное на потребителя, которое включает в себя сберегательные счета, механизмы возмещения расходов на медицинское обслуживание, гибкие счета расходов и льготы на проезд. Медицинские сберегательные счета распределяются по всей стране непосредственно среди работодателей и индивидуальных потребителей, а также через национальные и региональные страховые компании, консультантов по льготам и финансовых консультантов. По состоянию на 31 марта 2022 года общий капитал HSA Bank составлял 11,6 миллиарда долларов, включая остатки на депозитах в размере 7,8 миллиарда долларов и активы в размере 3,8 миллиарда долларов, управляемые через связанные инвестиционные счета.
18 февраля 2022 года Webster закрыл сделку по приобретению Bend Financial, Inc. Используя облачную технологию Bend, HSA Bank ускорит нашу цифровую трансформацию и укрепит наши технологии для улучшения качества обслуживания клиентов.
Операционные результаты HSA Bank:
Percent |
|||||||
Three months ended March 31, |
Favorable/ |
||||||
(In thousands) |
2022 |
2021 |
(Unfavorable) |
||||
Net interest income |
$44,577 |
$42,109 |
5.9 % |
||||
Non-interest income |
26,958 |
27,005 |
(0.2) |
||||
Operating revenue |
71,535 |
69,114 |
3.5 |
||||
Non-interest expense |
36,409 |
36,005 |
(1.1) |
||||
Pre-tax, net revenue |
$35,126 |
$33,109 |
6.1 |
||||
Percent |
|||||||
At March 31, |
Increase/ |
||||||
(Dollars in millions) |
2022 |
2021 |
(Decrease) |
||||
Number of accounts (thousands) |
3,067 |
3,040 |
0.9 % |
||||
Deposits |
$7,805 |
$7,455 |
4.7 |
||||
Linked investment accounts (off balance sheet) |
3,761 |
3,118 |
20.6 |
||||
Total footings |
$11,566 |
$10,573 |
9.4 |
Чистая выручка до налогообложения увеличилась на 2,0 млн долларов до 35,1 млн долларов за квартал по сравнению с предыдущим годом. Чистый процентный доход увеличился на 2,5 миллиона долларов до 44,6 миллиона долларов, в основном за счет увеличения чистого спреда по депозитам и роста депозитов. Непроцентный доход остался неизменным и составил 27,0 млн. долл. Непроцентные расходы увеличились на 0,4 млн. долл. США до 36,4 млн. долл. США, в основном из-за дополнительных расходов, связанных с приобретенным бизнесом Bend, частично компенсированных более низкими расходами на компенсации и пособия.
Потребительский банкинг
Потребительский банкинг обслуживает клиентов потребительского и бизнес-банкинга в основном по всей южной части Новой Англии, а также на рынках Нью-Йоркского метро и пригородов. Потребительский банкинг состоит из подразделений потребительского кредитования и банковского обслуживания малого бизнеса (предприятия с доходом менее 2 миллионов долларов США), а также распределительной сети, состоящей из 202 банковских центров и 359 банкоматов, центра обслуживания клиентов и полного спектра банковских услуг через Интернет и мобильные устройства. Кроме того, наша группа инвестиционных услуг Webster предоставляет инвестиционные услуги потребителям и владельцам малого бизнеса на наших целевых рынках и в розничной торговле. По состоянию на 31 марта 2022 года потребительский банковский сектор имел кредиты на сумму 8,6 миллиарда долларов и остатки на депозитах на сумму 24,1 миллиарда долларов, а также активы под управлением на сумму 7,9 миллиарда долларов.
Операционные результаты Потребительского банковского обслуживания:
Percent |
|||||||
Three months ended March 31, |
Favorable/ |
||||||
(In thousands) |
2022 |
2021 |
(Unfavorable) |
||||
Net interest income |
$136,580 |
$89,365 |
52.8 % |
||||
Non-interest income |
27,892 |
22,872 |
21.9 |
||||
Operating revenue |
164,472 |
112,237 |
46.5 |
||||
Non-interest expense |
95,747 |
75,311 |
(27.1) |
||||
Pre-tax, pre-provision net revenue |
$68,725 |
$36,926 |
86.1 |
||||
Percent |
|||||||
At March 31, |
Increase/ |
||||||
(In millions) |
2022 |
2021 |
(Decrease) |
||||
Loans |
$8,589 |
$6,888 |
24.7 % |
||||
Deposits |
24,115 |
12,715 |
89.7 |
||||
AUA (off balance sheet) |
7,929 |
4,008 |
97.9 |
Чистая выручка до вычета налогов и резервов увеличилась за квартал на 31,8 млн долларов до 68,7 млн долларов по сравнению с предыдущим годом. Увеличение остатков и доходов было в значительной степени обусловлено слиянием. Чистый процентный доход увеличился на 47,2 млн долларов до 136,6 млн долларов, при этом 42,3 млн долларов были получены за счет слияния, а 4,9 млн долларов - за счет роста депозитов и кредитов в сочетании со снижением процентов, выплачиваемых по депозитам. Непроцентный доход увеличился на 5,0 млн долларов до 27,9 млн долларов, при этом 4,4 млн долларов были получены в результате слияния, а 0,6 млн долларов - в результате повышения платы за обслуживание депозитов. Непроцентные расходы увеличились на 20,4 млн долларов до 95,7 млн долларов, в основном за счет дополнительных расходов в результате слияния.
Консолидированные финансовые показатели:
Квартальный чистый процентный доход по сравнению с первым кварталом 2021 года:
Ежеквартальный резерв на покрытие кредитных убытков:
Квартальный непроцентный доход по сравнению с первым кварталом 2021 года:
Ежеквартальные непроцентные расходы по сравнению с первым кварталом 2021 года:
Квартальные налоги на прибыль по сравнению с первым кварталом 2021 года:
Инвестиционные ценные бумаги:
Кредиты и аренда:
Депозиты и займы:
Webster Financial Corporation (NYSE:WBS) является холдинговой компанией Webster Bank, N.A. и его подразделения HSA Bank. Webster - ведущий коммерческий банк на Северо-Востоке, предоставляющий широкий спектр цифровых и традиционных финансовых решений по трем различным направлениям бизнеса: Коммерческое банковское обслуживание, Потребительское банковское обслуживание и его подразделение HSA Bank, один из крупнейших в стране поставщиков решений для выплат работникам. Штаб-квартира Webster находится в Стэмфорде, штат Коннектикут, и представляет собой организацию, ориентированную на ценности, с активами в 65 миллиардов долларов. Его основное присутствие охватывает северо-восток США от Нью-Йорка до Массачусетса, при этом некоторые предприятия работают в расширенных географических регионах. Webster Bank является членом FDIC и равноправным кредитором жилья. Для получения дополнительной информации о Webster, включая прошлые пресс-релизы и последний годовой отчет, посетите веб-сайт Webster по адресу www.websterbank.com .
Конференц-связь
Телефонная конференция, посвященная объявлению прибыли Webster за первый квартал 2022 года, состоится сегодня, в четверг, 28 апреля 2022 года, в 9:00 утра по восточному времени. Чтобы прослушать прямой вызов, пожалуйста, наберите 877-407-8289 или 201-689-8341 для международных абонентов. Веб-трансляция вместе с соответствующими слайдами будет доступна на веб-сайте Webster (www.wbst.com ). Повтор телефонной конференции будет доступен в течение одной недели на веб-сайте, указанном выше, начиная примерно с 11:00 утра (по восточному времени) 28 апреля 2022 года. Чтобы получить доступ к воспроизведению, наберите 877-660-6853 или 201-612-7415 для международных абонентов. Идентификационный номер конференции replay - 13728411.
Контакты для СМИ Алиса Феррейра, 203-578-2610[email protected]
Контактное лицо инвестора Темлен Хармон, 212-309-7646[email protected]
Прогнозные заявления
Этот релиз содержит "прогнозные заявления" по смыслу Закона о реформе судебных разбирательств по частным ценным бумагам 1995 года ("Закон"). Прогнозные заявления могут быть идентифицированы такими словами, как "полагает", "ожидает", "ожидает", "намеревается", "нацелен", "продолжать", "оставаться", "будет", "должен", "может", "планы", "оценки" и аналогичные ссылки на будущие периоды; однако такие слова не являются исключительным средством идентификации таких заявлений. Примеры прогнозных заявлений включают, но не ограничиваются ими: (i) прогнозы доходов, расходов, доходов или убытков, прибыли или убытка на акцию и других финансовых статей; (ii) заявления о планах, целях и ожиданиях Webster или его руководства или Совета директоров; (iii) заявления о будущих экономических показателях; и (iv) заявления о допущениях, лежащих в основе таких заявлений. Прогнозные заявления основаны на текущих ожиданиях и предположениях Webster относительно ее бизнеса, экономики и других будущих условий. Поскольку прогнозные заявления относятся к будущему, они подвержены присущим им неопределенностям, рискам и изменениям обстоятельств, которые трудно предсказать. Фактические результаты Webster могут существенно отличаться от тех, которые предусмотрены в прогнозных заявлениях, которые не являются ни утверждениями об исторических фактах, ни гарантиями или заверениями в будущих результатах. Факторы, которые могут привести к тому, что фактические результаты будут отличаться от тех, которые обсуждаются в прогнозных заявлениях, включают, но не ограничиваются ими: (1) наша способность успешно интегрировать операции Webster и Sterling Bancorp и реализовать ожидаемые выгоды от слияния; (2) наша способность успешно выполнять наш бизнес-план и стратегические инициативы, а также управлять любыми рисками или неопределенностями; (3) наша способность успешно добиваться ожидаемого снижения затрат и повышения операционной эффективности за счет запланированных стратегических инициатив, включая автоматизацию процессов, упрощение организации и сокращение расходов, а также избегать любых затрат, превышающих ожидаемые или задержки в текущем внедрении; (4) местные, региональные, национальные и международные экономические условия и влияние, которое они могут оказать на нас и наших клиентов; (5) неустойчивость и нарушения в национальных и международных финансовых рынках, в том числе в результате геополитических конфликтов, таких как войны между Россией и Украиной; (6) потенциальных негативных последствий продолжающегося коронавирусом (COVID-19) пандемией, или другие необычные и редко происходящих событий, и какой-либо государственной или общественной реакции на них; (7) изменения в законы и нормативные акты, включая те, которые касаются банковской деятельности, налогов, дивидендов, ценных бумаг, страхования и здравоохранения, с которым мы и наши филиалы должны соблюдать; (8) неблагоприятные условия на рынке ценных бумаг, что приведет к обесценению стоимости инвестиционных ценных бумаг и доброй воли; (9) инфляция, изменения процентных ставок, и с колебаниями валютных курсов; (10) замена и переход от Лондонская межбанковская ставка (ЛИБОР) в обеспеченный ночлег ставкой финансирования (SOFR) в качестве начальной ставки эталоном; (11) своевременная разработка и принятие новых продуктов и услуг и предполагаемой стоимости указанных товаров и услуг покупателям; (12) изменения в депозитных потоков, потребительских расходов, займов и сбережение; (13) наша способность внедрять новые технологии и поддерживать безопасную и надежную технологию системы; (14) последствия какого-либо кибер-угроз, нападений или событий или мошеннических действий; (15) в исполнении наших контрагентов и поставщиков; (16) возможности, чтобы увеличить долю рынка и контроль над расходами; (17) изменения в конкурентной среде среди банков, финансовых холдинговых компаний, и других финансовых услуг; (18) изменения уровня неработающих активов и списаний; (19) изменения в расчетных оценках будущих резервных требований на основе периодического обзора в соответствии с соответствующими нормативно-правовыми и бухгалтерскими требованиями; (20) влияние изменений в учетной политике и методы, применяемые в США, в том числе последствия недавно принятого метода учета; (21) изменения в законодательстве, в том числе постановления судебного разбирательства или регуляторных или других государственных запросы и результаты проверок или комментарии; (22) наша способность надлежащим образом решать социальные, окружающей среды, устойчивого развития и проблемы, которые могут возникнуть в связи с предпринимательской деятельностью; и (23) другие факторы, описанные в годовом отчете компании по форме 10-К и квартальные отчеты по форме 10-Q и в разделах "факторы риска" и "анализ руководством финансового состояния и результатов деятельности." Любое прогнозное заявление, сделанное Компанией в этом выпуске, относится только к дате, на которую оно было сделано. Время от времени могут возникать факторы или события, которые могут привести к тому, что фактические результаты Компании будут отличаться, и Компания не может предсказать их все. Компания не берет на себя никаких обязательств по публичному обновлению каких-либо прогнозных заявлений, будь то в результате новой информации, будущих событий или иным образом, за исключением случаев, когда это может потребоваться по закону.
Финансовые показатели, Не относящиеся к ОПБУ
В дополнение к результатам, представленным в соответствии с GAAP, в этом пресс-релизе содержатся некоторые финансовые показатели, не относящиеся к GAAP. Сверка чистой прибыли, рентабельности и других показателей эффективности, в каждом случае скорректированная, включена в прилагаемую таблицу выбранных основных финансовых показателей.
Мы считаем, что предоставление определенных финансовых показателей, не относящихся к GAAP, предоставляет инвесторам информацию, полезную для понимания наших финансовых показателей, тенденций нашей деятельности и финансового положения. Мы используем эти меры для целей внутреннего планирования и прогнозирования. Мы, а также аналитики по ценным бумагам, инвесторы и другие заинтересованные стороны также используем эти показатели для сравнения операционных показателей аналогичных компаний. Мы считаем, что наша презентация и обсуждение вместе с сопровождающими их согласованиями обеспечивают полное понимание факторов и тенденций, влияющих на наш бизнес, и позволяют инвесторам оценивать результаты деятельности аналогично руководству. Эти показатели, не относящиеся к GAAP, не следует рассматривать как замену показателей и результатов, основанных на GAAP, и мы настоятельно рекомендуем инвесторам ознакомиться с нашей консолидированной финансовой отчетностью полностью и не полагаться на какой-либо отдельный финансовый показатель. Поскольку финансовые показатели, не относящиеся к GAAP, не стандартизированы, может оказаться невозможным сравнить эти финансовые показатели с финансовыми показателями других компаний, не относящимися к GAAP, имеющими те же или похожие названия.
Webster Financial CORPORATION |
||||||||||||||||||||
At or for the Three Months Ended |
||||||||||||||||||||
(In thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||||
Income and performance ratios: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
$ |
111,038 |
$ |
95,713 |
$ |
94,035 |
$ |
108,078 |
||||||||||
Net (loss) income available to common shareholders |
(20,178) |
109,069 |
93,745 |
92,066 |
106,109 |
|||||||||||||||
Earnings (loss) per diluted common share |
(0.14) |
1.20 |
1.03 |
1.01 |
1.17 |
|||||||||||||||
Return on average assets |
(0.12) |
% |
1.26 |
% |
1.10 |
% |
1.12 |
% |
1.31 |
% |
||||||||||
Return on average tangible common shareholders' equity (non-GAAP) |
(1.36) |
16.23 |
14.16 |
14.26 |
16.79 |
|||||||||||||||
Return on average common shareholders' equity |
(1.25) |
13.35 |
11.61 |
11.63 |
13.65 |
|||||||||||||||
Non-interest income as a percentage of total revenue |
20.88 |
28.44 |
26.73 |
24.77 |
25.54 |
|||||||||||||||
Asset quality: |
||||||||||||||||||||
Allowance for credit losses on loans and leases |
$ |
569,371 |
$ |
301,187 |
$ |
314,922 |
$ |
307,945 |
$ |
328,351 |
||||||||||
Nonperforming assets |
251,206 |
112,590 |
104,209 |
123,497 |
152,808 |
|||||||||||||||
Allowance for credit losses on loans and leases / total loans and leases |
1.31 |
% |
1.35 |
% |
1.46 |
% |
1.43 |
% |
1.54 |
% |
||||||||||
Net charge-offs (recoveries) / average loans and leases (annualized) |
0.10 |
(0.02) |
0.02 |
(0.02) |
0.10 |
|||||||||||||||
Nonperforming loans and leases / total loans and leases |
0.57 |
0.49 |
0.47 |
0.56 |
0.71 |
|||||||||||||||
Nonperforming assets / total loans and leases plus OREO |
0.58 |
0.51 |
0.48 |
0.57 |
0.72 |
|||||||||||||||
Allowance for credit losses on loans and leases / nonperforming loans and leases |
229.48 |
274.36 |
309.44 |
255.05 |
218.29 |
|||||||||||||||
Other ratios: |
||||||||||||||||||||
Tangible equity (non-GAAP) |
8.72 |
% |
8.39 |
% |
8.12 |
% |
8.35 |
% |
8.30 |
% |
||||||||||
Tangible common equity (non-GAAP) |
8.26 |
7.97 |
7.71 |
7.91 |
7.85 |
|||||||||||||||
Tier 1 risk-based capital (a) |
12.01 |
12.32 |
12.39 |
12.30 |
12.55 |
|||||||||||||||
Total risk-based capital (a) |
14.37 |
13.64 |
13.79 |
13.70 |
14.08 |
|||||||||||||||
Common equity tier 1 risk-based capital (a) |
11.42 |
11.72 |
11.77 |
11.66 |
11.89 |
|||||||||||||||
Shareholders' equity / total assets |
12.55 |
9.85 |
9.57 |
9.86 |
9.84 |
|||||||||||||||
Net interest margin |
3.21 |
2.73 |
2.80 |
2.82 |
2.92 |
|||||||||||||||
Efficiency ratio (non-GAAP) |
48.73 |
54.85 |
54.84 |
56.64 |
58.46 |
|||||||||||||||
Equity and share related: |
||||||||||||||||||||
Common equity |
$ |
7,893,156 |
$ |
3,293,288 |
$ |
3,241,152 |
$ |
3,184,668 |
$ |
3,127,891 |
||||||||||
Book value per common share |
44.32 |
36.36 |
35.78 |
35.15 |
34.60 |
|||||||||||||||
Tangible book value per common share (non-GAAP) |
28.94 |
30.22 |
29.63 |
28.99 |
28.41 |
|||||||||||||||
Common stock closing price |
56.12 |
55.84 |
54.46 |
53.34 |
55.11 |
|||||||||||||||
Dividends declared per common share |
0.40 |
0.40 |
0.40 |
0.40 |
0.40 |
|||||||||||||||
Common shares issued and outstanding |
178,102 |
90,584 |
90,588 |
90,594 |
90,410 |
|||||||||||||||
Weighted-average common shares outstanding - Basic |
147,394 |
90,052 |
90,038 |
90,027 |
89,809 |
|||||||||||||||
Weighted-average common shares outstanding - Diluted |
147,533 |
90,284 |
90,232 |
90,221 |
90,108 |
|||||||||||||||
(a) Presented as preliminary for March 31st, 2022 and actual for the remaining periods. |
Webster Financial CORPORATION |
||||||||||
(In thousands) |
March 31, |
December 31, |
March 31, |
|||||||
Assets: |
||||||||||
Cash and due from banks |
$ |
240,435 |
$ |
137,385 |
$ |
160,703 |
||||
Interest-bearing deposits |
552,778 |
324,185 |
1,210,958 |
|||||||
Securities: |
||||||||||
Available for sale |
8,744,897 |
4,234,854 |
3,313,980 |
|||||||
Held to maturity, net |
6,362,254 |
6,198,125 |
5,567,785 |
|||||||
Total securities, net |
15,107,151 |
10,432,979 |
8,881,765 |
|||||||
Loans held for sale |
17,970 |
4,694 |
17,262 |
|||||||
Loans and Leases: |
||||||||||
Commercial |
17,386,139 |
8,576,786 |
8,437,487 |
|||||||
Commercial real estate |
17,584,947 |
6,603,180 |
6,338,056 |
|||||||
Residential mortgages |
6,798,199 |
5,412,905 |
4,668,945 |
|||||||
Consumer |
1,767,200 |
1,678,858 |
1,856,895 |
|||||||
Total loans and leases |
43,536,485 |
22,271,729 |
21,301,383 |
|||||||
Allowance for credit losses on loans and leases |
(569,371) |
(301,187) |
(328,351) |
|||||||
Loans and leases, net |
42,967,114 |
21,970,542 |
20,973,032 |
|||||||
Federal Home Loan Bank and Federal Reserve Bank stock |
206,123 |
71,836 |
77,674 |
|||||||
Premises and equipment, net |
490,004 |
204,557 |
220,982 |
|||||||
Goodwill and other intangible assets, net |
2,738,353 |
556,242 |
559,617 |
|||||||
Cash surrender value of life insurance policies |
1,222,898 |
572,305 |
567,298 |
|||||||
Deferred tax asset, net |
178,042 |
109,405 |
80,235 |
|||||||
Accrued interest receivable and other assets |
1,410,616 |
531,469 |
509,511 |
|||||||
Total Assets |
$ |
65,131,484 |
$ |
34,915,599 |
$ |
33,259,037 |
||||
Liabilities and Shareholders' Equity: |
||||||||||
Deposits: |
||||||||||
Demand |
$ |
13,570,702 |
$ |
7,060,488 |
$ |
6,680,114 |
||||
Health savings accounts |
7,804,858 |
7,397,582 |
7,455,181 |
|||||||
Interest-bearing checking |
9,579,839 |
4,182,497 |
3,792,309 |
|||||||
Money market |
11,964,649 |
3,718,953 |
3,015,565 |
|||||||
Savings |
8,615,138 |
5,689,739 |
5,304,532 |
|||||||
Certificates of deposit |
2,821,097 |
1,797,770 |
2,234,133 |
|||||||
Total deposits |
54,356,283 |
29,847,029 |
28,481,834 |
|||||||
Securities sold under agreements to repurchase and other borrowings |
518,733 |
674,896 |
498,378 |
|||||||
Federal Home Loan Bank advances |
10,903 |
10,997 |
138,554 |
|||||||
Long-term debt |
1,078,274 |
562,931 |
566,480 |
|||||||
Accrued expenses and other liabilities |
990,156 |
381,421 |
300,863 |
|||||||
Total liabilities |
56,954,349 |
31,477,274 |
29,986,109 |
|||||||
Preferred stock |
283,979 |
145,037 |
145,037 |
|||||||
Common shareholders' equity |
7,893,156 |
3,293,288 |
3,127,891 |
|||||||
Total shareholders' equity |
8,177,135 |
3,438,325 |
3,272,928 |
|||||||
Total Liabilities and Shareholders' Equity |
$ |
65,131,484 |
$ |
34,915,599 |
$ |
33,259,037 |
Webster Financial CORPORATION |
||||||||||||||
Three Months Ended March 31, |
||||||||||||||
(In thousands, except per share data) |
2022 |
2021 |
||||||||||||
Interest income: |
||||||||||||||
Interest and fees on loans and leases |
$ |
346,276 |
$ |
190,536 |
||||||||||
Interest and dividends on securities |
63,526 |
44,947 |
||||||||||||
Loans held for sale |
26 |
91 |
||||||||||||
Total interest income |
409,828 |
235,574 |
||||||||||||
Interest expense: |
||||||||||||||
Deposits |
7,399 |
6,439 |
||||||||||||
Borrowings |
8,181 |
5,371 |
||||||||||||
Total interest expense |
15,580 |
11,810 |
||||||||||||
Net interest income |
394,248 |
223,764 |
||||||||||||
Provision for credit losses |
188,845 |
(25,750) |
||||||||||||
Net interest income after provision for loan and lease losses |
205,403 |
249,514 |
||||||||||||
Non-interest income: |
||||||||||||||
Deposit service fees |
47,827 |
40,469 |
||||||||||||
Loan and lease related fees |
22,679 |
8,313 |
||||||||||||
Wealth and investment services |
10,597 |
9,403 |
||||||||||||
Mortgage banking activities |
428 |
2,642 |
||||||||||||
Increase in cash surrender value of life insurance policies |
6,732 |
3,533 |
||||||||||||
Other income |
15,772 |
12,397 |
||||||||||||
Total non-interest income |
104,035 |
76,757 |
||||||||||||
Non-interest expense: |
||||||||||||||
Compensation and benefits |
184,002 |
107,600 |
||||||||||||
Occupancy |
18,615 |
15,650 |
||||||||||||
Technology and equipment |
55,401 |
28,516 |
||||||||||||
Marketing |
3,509 |
2,504 |
||||||||||||
Professional and outside services |
54,091 |
9,776 |
||||||||||||
Intangible assets amortization |
6,387 |
1,139 |
||||||||||||
Loan workout expenses |
680 |
394 |
||||||||||||
Deposit insurance |
5,222 |
3,956 |
||||||||||||
Other expenses |
31,878 |
18,447 |
||||||||||||
Total non-interest expense |
359,785 |
187,982 |
||||||||||||
(Loss) income before income taxes |
(50,347) |
138,289 |
||||||||||||
Income tax (benefit) expense |
(33,600) |
30,211 |
||||||||||||
Net (loss) income |
(16,747) |
108,078 |
||||||||||||
Preferred stock dividends |
(3,431) |
(1,969) |
||||||||||||
Net (loss) income available to common shareholders |
$ |
(20,178) |
$ |
106,109 |
||||||||||
Weighted-average common shares outstanding - Diluted |
147,533 |
90,108 |
||||||||||||
(Loss) Earnings per common share: |
||||||||||||||
Basic |
$ |
(0.14) |
$ |
1.18 |
||||||||||
Diluted |
(0.14) |
1.17 |
Webster Financial CORPORATION |
||||||||||||||||||
Three Months Ended |
||||||||||||||||||
(In thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
Interest income: |
||||||||||||||||||
Interest and fees on loans and leases |
$ |
346,276 |
$ |
189,985 |
$ |
196,273 |
$ |
185,919 |
$ |
190,536 |
||||||||
Interest and dividends on securities |
63,526 |
45,990 |
43,362 |
45,586 |
44,947 |
|||||||||||||
Loans held for sale |
26 |
45 |
57 |
53 |
91 |
|||||||||||||
Total interest income |
409,828 |
236,020 |
239,692 |
231,558 |
235,574 |
|||||||||||||
Interest expense: |
||||||||||||||||||
Deposits |
7,399 |
4,027 |
4,571 |
5,094 |
6,439 |
|||||||||||||
Borrowings |
8,181 |
5,211 |
5,430 |
5,612 |
5,371 |
|||||||||||||
Total interest expense |
15,580 |
9,238 |
10,001 |
10,706 |
11,810 |
|||||||||||||
Net interest income |
394,248 |
226,782 |
229,691 |
220,852 |
223,764 |
|||||||||||||
Provision for credit losses |
188,845 |
(15,000) |
7,750 |
(21,500) |
(25,750) |
|||||||||||||
Net interest income after provision for loan and lease losses |
205,403 |
241,782 |
221,941 |
242,352 |
249,514 |
|||||||||||||
Non-interest income: |
||||||||||||||||||
Deposit service fees |
47,827 |
40,544 |
40,258 |
41,439 |
40,469 |
|||||||||||||
Loan and lease related fees |
22,679 |
9,602 |
10,881 |
7,862 |
8,313 |
|||||||||||||
Wealth and investment services |
10,597 |
10,111 |
9,985 |
10,087 |
9,403 |
|||||||||||||
Mortgage banking activities |
428 |
733 |
1,525 |
1,319 |
2,642 |
|||||||||||||
Increase in cash surrender value of life insurance policies |
6,732 |
3,627 |
3,666 |
3,603 |
3,533 |
|||||||||||||
Other income |
15,772 |
25,521 |
17,460 |
8,392 |
12,397 |
|||||||||||||
Total non-interest income |
104,035 |
90,138 |
83,775 |
72,702 |
76,757 |
|||||||||||||
Non-interest expense: |
||||||||||||||||||
Compensation and benefits |
184,002 |
109,283 |
105,352 |
97,754 |
107,600 |
|||||||||||||
Occupancy |
18,615 |
13,256 |
12,430 |
14,010 |
15,650 |
|||||||||||||
Technology and equipment |
55,401 |
28,750 |
28,441 |
27,124 |
28,516 |
|||||||||||||
Marketing |
3,509 |
2,599 |
3,721 |
3,227 |
2,504 |
|||||||||||||
Professional and outside services |
54,091 |
9,360 |
7,074 |
21,025 |
9,776 |
|||||||||||||
Intangible assets amortization |
6,387 |
1,118 |
1,124 |
1,132 |
1,139 |
|||||||||||||
Loan workout expenses |
680 |
244 |
203 |
327 |
394 |
|||||||||||||
Deposit insurance |
5,222 |
4,234 |
3,855 |
3,749 |
3,956 |
|||||||||||||
Other expenses |
31,878 |
21,009 |
18,037 |
18,680 |
18,447 |
|||||||||||||
Total non-interest expense |
359,785 |
189,853 |
180,237 |
187,028 |
187,982 |
|||||||||||||
(Loss) income before income taxes |
(50,347) |
142,067 |
125,479 |
128,026 |
138,289 |
|||||||||||||
Income tax (benefit) expense |
(33,600) |
31,029 |
29,766 |
33,991 |
30,211 |
|||||||||||||
Net (loss) income |
(16,747) |
111,038 |
95,713 |
94,035 |
108,078 |
|||||||||||||
Preferred stock dividends |
(3,431) |
(1,969) |
(1,968) |
(1,969) |
(1,969) |
|||||||||||||
Net (loss) income available to common shareholders |
$ |
(20,178) |
$ |
109,069 |
$ |
93,745 |
$ |
92,066 |
$ |
106,109 |
||||||||
Weighted-average common shares outstanding - Diluted |
147,533 |
90,284 |
90,232 |
90,221 |
90,108 |
|||||||||||||
(Loss) Earnings per common share: |
||||||||||||||||||
Basic |
$ |
(0.14) |
$ |
1.20 |
$ |
1.03 |
$ |
1.02 |
$ |
1.18 |
||||||||
Diluted |
(0.14) |
1.20 |
1.03 |
1.01 |
1.17 |
Webster Financial CORPORATION |
||||||||||||||||||||||||
Three Months Ended March 31, |
||||||||||||||||||||||||
2022 |
2021 |
|||||||||||||||||||||||
(Dollars in thousands) |
Average balance |
Interest |
Yield/rate |
Average balance |
Interest |
Yield/rate |
||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans and leases |
$ |
35,912,829 |
$ |
349,417 |
3.90 |
% |
$ |
21,481,320 |
$ |
191,288 |
3.57 |
% |
||||||||||||
Investment securities (a) |
13,421,543 |
67,269 |
2.02 |
8,890,075 |
46,277 |
2.12 |
||||||||||||||||||
Federal Home Loan and Federal Reserve Bank stock |
166,357 |
821 |
2.00 |
77,632 |
237 |
1.24 |
||||||||||||||||||
Interest-bearing deposits (b) |
799,265 |
453 |
0.23 |
680,367 |
176 |
0.10 |
||||||||||||||||||
Loans held for sale |
17,918 |
26 |
0.58 |
14,351 |
91 |
2.54 |
||||||||||||||||||
Total interest-earning assets |
50,317,912 |
$ |
417,986 |
3.33 |
% |
31,143,745 |
$ |
238,069 |
3.08 |
% |
||||||||||||||
Non-interest-earning assets |
4,490,665 |
1,982,315 |
||||||||||||||||||||||
Total Assets |
$ |
54,808,577 |
$ |
33,126,060 |
||||||||||||||||||||
Liabilities and Shareholders' Equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Demand deposits |
$ |
11,263,282 |
$ |
- |
- |
% |
$ |
6,436,858 |
$ |
- |
- |
% |
||||||||||||
Health savings accounts |
7,759,465 |
1,087 |
0.06 |
7,451,175 |
1,607 |
0.09 |
||||||||||||||||||
Interest-bearing checking, money market and savings |
24,316,436 |
5,019 |
0.08 |
11,995,473 |
1,720 |
0.06 |
||||||||||||||||||
Certificates of deposit |
2,544,286 |
1,293 |
0.21 |
2,371,026 |
3,112 |
0.53 |
||||||||||||||||||
Total deposits |
45,883,469 |
7,399 |
0.07 |
28,254,532 |
6,439 |
0.09 |
||||||||||||||||||
Securities sold under agreements to repurchase and other borrowings |
577,039 |
957 |
0.66 |
522,728 |
635 |
0.49 |
||||||||||||||||||
Federal Home Loan Bank advances |
10,936 |
56 |
2.03 |
135,787 |
513 |
1.51 |
||||||||||||||||||
Long-term debt (a) |
896,310 |
7,168 |
3.34 |
567,058 |
4,223 |
3.23 |
||||||||||||||||||
Total borrowings |
1,484,285 |
8,181 |
2.26 |
1,225,573 |
5,371 |
1.82 |
||||||||||||||||||
Total interest-bearing liabilities |
47,367,754 |
$ |
15,580 |
0.13 |
% |
29,480,105 |
$ |
11,810 |
0.16 |
% |
||||||||||||||
Non-interest-bearing liabilities |
749,333 |
391,752 |
||||||||||||||||||||||
Total liabilities |
48,117,087 |
29,871,857 |
||||||||||||||||||||||
Preferred stock |
236,121 |
145,037 |
||||||||||||||||||||||
Common shareholders' equity |
6,455,369 |
3,109,166 |
||||||||||||||||||||||
Total shareholders' equity |
6,691,490 |
3,254,203 |
||||||||||||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
54,808,577 |
$ |
33,126,060 |
||||||||||||||||||||
Tax-equivalent net interest income |
402,406 |
226,259 |
||||||||||||||||||||||
Less: tax-equivalent adjustments |
(8,158) |
(2,495) |
||||||||||||||||||||||
Net interest income |
$ |
394,248 |
$ |
223,764 |
||||||||||||||||||||
Net interest margin |
3.21 |
% |
2.92 |
% |
||||||||||||||||||||
(a) For the purposes of our average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded. |
||||||||||||||||||||||||
(b) Interest-bearing deposits is a component of cash and cash equivalents. |
Webster Financial CORPORATION |
||||||||||||||||||
(Dollars in thousands) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
Loan and Lease Balances (actual): |
||||||||||||||||||
Commercial non-mortgage |
$ |
15,578,594 |
$ |
7,509,538 |
$ |
7,172,345 |
$ |
7,473,758 |
$ |
7,530,066 |
||||||||
Asset-based lending |
1,807,545 |
1,067,248 |
986,782 |
943,961 |
907,421 |
|||||||||||||
Commercial real estate |
17,584,947 |
6,603,180 |
6,522,679 |
6,410,672 |
6,338,056 |
|||||||||||||
Residential mortgages |
6,798,199 |
5,412,905 |
5,167,527 |
4,856,302 |
4,668,945 |
|||||||||||||
Consumer |
1,767,200 |
1,678,858 |
1,731,002 |
1,790,308 |
1,856,895 |
|||||||||||||
Total Loan and Lease Balances |
43,536,485 |
22,271,729 |
21,580,335 |
21,475,001 |
21,301,383 |
|||||||||||||
Allowance for credit losses on loans and leases |
(569,371) |
(301,187) |
(314,922) |
(307,945) |
(328,351) |
|||||||||||||
Loans and Leases, net |
$ |
42,967,114 |
$ |
21,970,542 |
$ |
21,265,413 |
$ |
21,167,056 |
$ |
20,973,032 |
||||||||
Loan and Lease Balances (average): |
||||||||||||||||||
Commercial non-mortgage |
$ |
12,568,454 |
$ |
7,304,985 |
$ |
7,280,258 |
$ |
7,545,398 |
$ |
7,650,367 |
||||||||
Asset-based lending |
1,540,301 |
1,010,874 |
956,535 |
937,580 |
896,093 |
|||||||||||||
Commercial real estate |
13,732,925 |
6,575,865 |
6,510,100 |
6,365,830 |
6,303,765 |
|||||||||||||
Residential mortgages |
6,322,495 |
5,309,127 |
5,036,329 |
4,738,859 |
4,720,703 |
|||||||||||||
Consumer |
1,748,654 |
1,701,250 |
1,755,291 |
1,825,772 |
1,910,392 |
|||||||||||||
Total Loan and Lease Balances |
$ |
35,912,829 |
$ |
21,902,101 |
$ |
21,538,513 |
$ |
21,413,439 |
$ |
21,481,320 |
||||||||
Webster Financial CORPORATION |
||||||||||||||||||
(Dollars in thousands) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
Nonperforming loans and leases: |
||||||||||||||||||
Commercial non-mortgage |
$ |
108,460 |
$ |
63,553 |
$ |
40,774 |
$ |
57,831 |
$ |
60,103 |
||||||||
Asset-based lending |
5,494 |
2,114 |
2,139 |
2,403 |
2,430 |
|||||||||||||
Commercial real estate |
74,581 |
5,058 |
15,972 |
12,687 |
13,743 |
|||||||||||||
Residential mortgages |
27,318 |
15,591 |
19,327 |
21,467 |
42,708 |
|||||||||||||
Consumer |
32,258 |
23,462 |
23,558 |
26,353 |
31,437 |
|||||||||||||
Total nonperforming loans and leases |
$ |
248,111 |
$ |
109,778 |
$ |
101,770 |
$ |
120,741 |
$ |
150,421 |
||||||||
Other real estate owned and repossessed assets: |
||||||||||||||||||
Commercial non-mortgage |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
$ |
102 |
||||||||
Residential mortgages |
2,582 |
2,276 |
1,759 |
1,934 |
1,695 |
|||||||||||||
Consumer |
513 |
536 |
680 |
822 |
590 |
|||||||||||||
Total other real estate owned and repossessed assets |
$ |
3,095 |
$ |
2,812 |
$ |
2,439 |
$ |
2,756 |
$ |
2,387 |
||||||||
Total nonperforming assets |
$ |
251,206 |
$ |
112,590 |
$ |
104,209 |
$ |
123,497 |
$ |
152,808 |
||||||||
Past due 30-89 days: |
||||||||||||||||||
Commercial non-mortgage |
$ |
8,025 |
$ |
9,340 |
$ |
5,537 |
$ |
3,154 |
$ |
7,395 |
||||||||
Asset-based lending |
24,103 |
- |
- |
- |
- |
|||||||||||||
Commercial real estate |
22,053 |
921 |
821 |
1,679 |
699 |
|||||||||||||
Residential mortgages |
9,307 |
3,561 |
3,447 |
4,690 |
5,241 |
|||||||||||||
Consumer |
9,379 |
5,576 |
7,158 |
8,829 |
7,036 |
|||||||||||||
Total past due 30-89 days |
72,867 |
19,398 |
16,963 |
18,352 |
20,371 |
|||||||||||||
Past due 90 days or more and accruing |
124 |
2,507 |
107 |
25 |
50 |
|||||||||||||
Total past due loans and leases |
$ |
72,991 |
$ |
21,905 |
$ |
17,070 |
$ |
18,377 |
$ |
20,421 |
||||||||
Webster Financial CORPORATION |
||||||||||||||||||
For the Three Months Ended |
||||||||||||||||||
(Dollars in thousands) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
ACL on loans and leases, beginning balance |
$ |
301,187 |
$ |
314,922 |
$ |
307,945 |
$ |
328,351 |
$ |
359,431 |
||||||||
Initial allowance on PCD loans and leases (1) |
88,045 |
- |
- |
- |
- |
|||||||||||||
Provision |
189,068 |
(14,980) |
7,898 |
(21,574) |
(25,759) |
|||||||||||||
Charge-offs: |
||||||||||||||||||
Commercial portfolio |
11,248 |
799 |
1,723 |
594 |
6,321 |
|||||||||||||
Consumer portfolio |
1,120 |
1,382 |
2,053 |
2,808 |
2,974 |
|||||||||||||
Total charge-offs |
12,368 |
2,181 |
3,776 |
3,402 |
9,295 |
|||||||||||||
Recoveries: |
||||||||||||||||||
Commercial portfolio |
1,364 |
1,107 |
142 |
836 |
1,636 |
|||||||||||||
Consumer portfolio |
2,075 |
2,319 |
2,713 |
3,734 |
2,338 |
|||||||||||||
Total recoveries |
3,439 |
3,426 |
2,855 |
4,570 |
3,974 |
|||||||||||||
Total net charge-offs (recoveries) |
8,929 |
(1,245) |
921 |
(1,168) |
5,321 |
|||||||||||||
ACL on loans and leases, ending balance |
$ |
569,371 |
$ |
301,187 |
$ |
314,922 |
$ |
307,945 |
$ |
328,351 |
||||||||
ACL on unfunded loan commitments, beginning balance |
$ |
13,104 |
$ |
12,170 |
$ |
11,974 |
$ |
12,800 |
$ |
12,755 |
||||||||
Acquisition of Sterling |
6,749 |
- |
- |
- |
- |
|||||||||||||
Provision |
(213) |
934 |
196 |
(826) |
45 |
|||||||||||||
ACL on unfunded loan commitments, ending balance |
$ |
19,640 |
$ |
13,104 |
$ |
12,170 |
$ |
11,974 |
$ |
12,800 |
||||||||
Total ending balance |
$ |
589,011 |
$ |
314,291 |
$ |
327,092 |
$ |
319,919 |
$ |
341,151 |
||||||||
(1) Represents the establishment of the initial reserve for PCD loans and leases net of $48 million in charge-offs recognized upon completion of the merger in accordance with GAAP. |
Webster Financial CORPORATION |
||||||||||||||||||||
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently. |
||||||||||||||||||||
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common shareholders' equity measures the Company's net income available to common shareholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average shareholders' equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents shareholders' equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents shareholders' equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents shareholders' equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less certificates of deposit and brokered time deposits. Adjusted net income (loss) available to common shareholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted ROAA are calculated by excluding after tax non-operational items including merger-related expenses and the initial non-PCD provision related to the merger. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP. |
||||||||||||||||||||
At or for the Three Months Ended |
||||||||||||||||||||
(In thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||||
Efficiency ratio: |
||||||||||||||||||||
Non-interest expense |
$ |
359,785 |
$ |
189,853 |
$ |
180,237 |
$ |
187,028 |
$ |
187,982 |
||||||||||
Less: Foreclosed property activity |
(75) |
(347) |
(142) |
(137) |
91 |
|||||||||||||||
Intangible assets amortization |
6,387 |
1,118 |
1,124 |
1,132 |
1,139 |
|||||||||||||||
Operating lease depreciation |
1,632 |
- |
- |
- |
- |
|||||||||||||||
Strategic initiatives |
(4,140) |
600 |
(4,011) |
1,138 |
9,441 |
|||||||||||||||
Merger related |
108,495 |
10,560 |
9,847 |
17,047 |
- |
|||||||||||||||
Debt prepayment costs |
- |
2,526 |
- |
- |
- |
|||||||||||||||
Non-interest expense |
$ |
247,486 |
$ |
175,396 |
$ |
173,419 |
$ |
167,848 |
$ |
177,311 |
||||||||||
Net interest income |
$ |
394,248 |
$ |
226,782 |
$ |
229,691 |
$ |
220,852 |
$ |
223,764 |
||||||||||
Add: Tax-equivalent adjustment |
8,158 |
2,397 |
2,434 |
2,487 |
2,495 |
|||||||||||||||
Non-interest income |
104,035 |
90,138 |
83,775 |
72,702 |
76,757 |
|||||||||||||||
Other |
3,082 |
431 |
327 |
309 |
277 |
|||||||||||||||
Less: Operating lease depreciation |
1,632 |
- |
- |
- |
- |
|||||||||||||||
Income |
$ |
507,891 |
$ |
319,748 |
$ |
316,227 |
$ |
296,350 |
$ |
303,293 |
||||||||||
Efficiency ratio |
48.73 |
% |
54.85 |
% |
54.84 |
% |
56.64 |
% |
58.46 |
% |
||||||||||
Return on average tangible common shareholders' equity: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
$ |
111,038 |
$ |
95,713 |
$ |
94,035 |
$ |
108,078 |
||||||||||
Less: Preferred stock dividends |
3,431 |
1,969 |
1,968 |
1,969 |
1,969 |
|||||||||||||||
Add: Intangible assets amortization, tax-effected |
5,046 |
883 |
888 |
894 |
900 |
|||||||||||||||
(Loss) income adjusted for preferred stock dividends and intangible assets amortization |
$ |
(15,132) |
$ |
109,952 |
$ |
94,633 |
$ |
92,960 |
$ |
107,009 |
||||||||||
(Loss) income adjusted for preferred stock dividends and intangible assets amortization, annualized basis |
$ |
(60,528) |
$ |
439,808 |
$ |
378,532 |
$ |
371,840 |
$ |
428,036 |
||||||||||
Average shareholders' equity |
$ |
6,691,490 |
$ |
3,411,911 |
$ |
3,375,401 |
$ |
3,311,406 |
$ |
3,254,203 |
||||||||||
Less: Average preferred stock |
236,121 |
145,037 |
145,037 |
145,037 |
145,037 |
|||||||||||||||
Average goodwill and other intangible assets |
2,007,266 |
556,784 |
557,902 |
559,032 |
560,173 |
|||||||||||||||
Average tangible common shareholders' equity |
$ |
4,448,103 |
$ |
2,710,090 |
$ |
2,672,462 |
$ |
2,607,337 |
$ |
2,548,993 |
||||||||||
Return on average tangible common shareholders' equity |
(1.36) |
% |
16.23 |
% |
14.16 |
% |
14.26 |
% |
16.79 |
% |
||||||||||
Tangible equity: |
||||||||||||||||||||
Shareholders' equity |
$ |
8,177,135 |
$ |
3,438,325 |
$ |
3,386,189 |
$ |
3,329,705 |
$ |
3,272,928 |
||||||||||
Less: Goodwill and other intangible assets |
2,738,353 |
556,242 |
557,360 |
558,485 |
559,617 |
|||||||||||||||
Tangible shareholders' equity |
$ |
5,438,782 |
$ |
2,882,083 |
$ |
2,828,829 |
$ |
2,771,220 |
$ |
2,713,311 |
||||||||||
Total assets |
$ |
65,131,484 |
$ |
34,915,599 |
$ |
35,374,258 |
$ |
33,753,752 |
$ |
33,259,037 |
||||||||||
Less: Goodwill and other intangible assets |
2,738,353 |
556,242 |
557,360 |
558,485 |
559,617 |
|||||||||||||||
Tangible assets |
$ |
62,393,131 |
$ |
34,359,357 |
$ |
34,816,898 |
$ |
33,195,267 |
$ |
32,699,420 |
||||||||||
Tangible equity |
8.72 |
% |
8.39 |
% |
8.12 |
% |
8.35 |
% |
8.30 |
% |
||||||||||
Tangible common equity: |
||||||||||||||||||||
Tangible shareholders' equity |
$ |
5,438,782 |
$ |
2,882,083 |
$ |
2,828,829 |
$ |
2,771,220 |
$ |
2,713,311 |
||||||||||
Less: Preferred stock |
283,979 |
145,037 |
145,037 |
145,037 |
145,037 |
|||||||||||||||
Tangible common shareholders' equity |
$ |
5,154,803 |
$ |
2,737,046 |
$ |
2,683,792 |
$ |
2,626,183 |
$ |
2,568,274 |
||||||||||
Tangible assets |
$ |
62,393,131 |
$ |
34,359,357 |
$ |
34,816,898 |
$ |
33,195,267 |
$ |
32,699,420 |
||||||||||
Tangible common equity |
8.26 |
% |
7.97 |
% |
7.71 |
% |
7.91 |
% |
7.85 |
% |
||||||||||
Tangible book value per common share: |
||||||||||||||||||||
Tangible common shareholders' equity |
$ |
5,154,803 |
$ |
2,737,046 |
$ |
2,683,792 |
$ |
2,626,183 |
$ |
2,568,274 |
||||||||||
Common shares outstanding |
178,102 |
90,584 |
90,588 |
90,594 |
90,410 |
|||||||||||||||
Tangible book value per common share |
$ |
28.94 |
$ |
30.22 |
$ |
29.63 |
$ |
28.99 |
$ |
28.41 |
||||||||||
Core deposits: |
||||||||||||||||||||
Total deposits |
$ |
54,356,283 |
$ |
29,847,029 |
$ |
30,026,327 |
$ |
28,846,966 |
$ |
28,481,834 |
||||||||||
Less: Certificates of deposit |
2,821,097 |
1,797,770 |
1,884,373 |
2,014,544 |
2,234,133 |
|||||||||||||||
Core deposits |
$ |
51,535,186 |
$ |
28,049,259 |
$ |
28,141,954 |
$ |
26,832,422 |
$ |
26,247,701 |
||||||||||
Three months ended |
||||||||||||||||||||
Adjusted ROATCE: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
||||||||||||||||||
Less: Preferred stock dividends |
3,431 |
|||||||||||||||||||
Add: Intangible assets amortization, tax-effected |
5,046 |
|||||||||||||||||||
Strategic initiatives, tax-effected |
(3,017) |
|||||||||||||||||||
Merger related, tax-effected |
79,698 |
|||||||||||||||||||
Initial non-PCD provision, tax-effected |
127,585 |
|||||||||||||||||||
Income adjusted for preferred stock dividends, intangible assets amortization, and other |
$ |
189,134 |
||||||||||||||||||
Income adjusted for preferred stock dividends, intangible assets amortization, and other, annualized basis |
$ |
756,536 |
||||||||||||||||||
Average shareholders' equity |
$ |
6,691,490 |
||||||||||||||||||
Less: Average preferred stock |
236,121 |
|||||||||||||||||||
Average goodwill and other intangible assets |
2,007,266 |
|||||||||||||||||||
Average tangible common shareholders' equity |
$ |
4,448,103 |
||||||||||||||||||
Adjusted return on average tangible common shareholders' equity |
17.01 |
% |
||||||||||||||||||
Adjusted ROAA: |
||||||||||||||||||||
Net (loss) income |
$ |
(16,747) |
||||||||||||||||||
Add: Strategic initiatives, tax-effected |
(3,017) |
|||||||||||||||||||
Merger related, tax-effected |
79,698 |
|||||||||||||||||||
Initial non-PCD provision, tax-effected |
127,585 |
|||||||||||||||||||
Income adjusted for strategic initiatives, merger related, and initial non-PCD provision |
$ |
187,519 |
||||||||||||||||||
Income adjusted for strategic initiatives, merger related, and initial non-PCD provision, annualized basis |
$ |
750,076 |
||||||||||||||||||
Average assets |
$ |
54,808,577 |
||||||||||||||||||
Adjusted return on average assets |
1.37 |
% |
||||||||||||||||||
(In millions, except per share data) |
||||||||||||||||||||
GAAP to adjusted reconciliation: |
||||||||||||||||||||
Three months ended March 31, 2022 |
||||||||||||||||||||
Pre-Tax Income (Loss) |
Net Income (Loss) |
Diluted EPS |
||||||||||||||||||
Reported (GAAP) |
$ |
(50.3) |
$ |
(20.2) |
$ |
(0.14) |
||||||||||||||
Strategic initiatives |
(4.1) |
(3.0) |
(0.02) |
|||||||||||||||||
Merger related expenses |
108.5 |
79.7 |
0.54 |
|||||||||||||||||
Non-PCD provision |
175.1 |
127.6 |
0.86 |
|||||||||||||||||
Adjusted (non-GAAP) |
$ |
229.2 |
$ |
184.1 |
$ |
1.24 |
ИСТОЧНИК Webster Financial Corporation
Показать большеПоказать меньше